Mvan (0447.361.327): financials and annual accounts

Mvan

Antwerp ·KBO/BCE: BE 0447.361.327

Line	2025	2024	2023	2022	2021	2020	2019	2018	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	229,769	234,987	201,607	206,776	175,575	180,100	237,236	193,722	125,053	156,195	240,247	181,245	176,848	162,920	213,682	202,464	208,148	186,111	206,146
`21/28`	16,746	18,693	18,696	10,352	2,224	6,687	16,536	27,716	21,886	5,339	6,555	657	6,013	12,436	14,520	20,105	4,982	9,125	17,050
`22/27`	9,345	11,292	11,295	1,506	2,079	6,542	16,391	27,570	19,840	5,194	6,409	512	5,868	12,290	14,375	19,960	4,586	8,729	16,655
`23`	-	-	0	215	658	5,246	9,834	13,649	16,506	900	1,200	-	-	508	1,017	1,525	2,033	65	263
`24`	9,345	11,292	11,295	1,292	1,420	1,295	6,556	13,921	3,335	4,294	5,209	512	5,301	10,649	11,659	16,169	2,553	8,664	15,471
`26`	-	-	-	-	-	-	-	-	-	-	-	-	566	1,133	1,699	2,266	-	-	921
`28`	7,400	7,400	7,400	8,845	145	145	145	145	2,045	145	145	145	145	145	145	145	395	395	395
`29/58`	213,023	216,294	182,911	196,424	173,351	173,413	220,699	166,006	103,167	150,856	233,692	180,588	170,835	150,485	199,162	182,359	203,166	176,986	189,096
`3`	194,614	196,386	160,817	120,760	124,206	106,172	168,156	27,666	34,111	89,871	90,483	37,943	49,896	58,960	89,483	95,774	86,034	105,428	102,564
`30/36`	194,614	196,386	160,817	120,760	124,206	106,172	168,156	27,666	34,111	89,871	90,483	37,943	49,896	58,960	89,483	95,774	86,034	105,428	102,564
`40/41`	2,621	1,704	4,886	37,742	35,165	34,391	31,218	81,423	49,013	48,461	39,747	12,894	76,445	11,832	2,879	9,921	21,732	3,372	4,769
`40`	2,621	1,704	4,886	1,378	317	24	-	21	16,656	17,107	5,652	6,947	76,167	5,673	1,578	9,788	18,604	3,107	4,769
`41`	-	-	0	36,364	34,848	34,367	31,218	81,403	32,357	31,354	34,096	5,947	278	6,159	1,301	133	3,128	265	-
`54/58`	14,002	16,219	15,022	36,137	12,834	30,866	19,436	54,713	18,196	10,611	95,788	127,664	42,242	77,717	104,742	75,172	94,474	63,873	80,364
`490/1`	1,786	1,986	2,186	1,785	1,146	1,984	1,890	2,203	1,848	1,912	7,674	2,087	2,252	1,976	2,058	1,492	927	4,313	1,399
Balance sheet: equity and liabilities
`10/49`	229,769	234,987	201,607	206,776	175,575	180,100	237,236	193,722	125,053	156,195	240,247	181,245	176,848	162,920	213,682	202,464	208,148	186,111	206,146
`10/15`	-242,657	-205,637	-162,414	-108,439	-51,698	-13,708	70,910	45,437	32,020	103,878	175,023	129,164	69,935	75,215	93,665	112,902	120,542	132,582	109,591
`10/11`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	30,987
`10`	61,500	61,500	61,500	61,500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	61,500	30,987
`13`	6,150	6,150	6,150	6,150	10,150	10,150	10,150	10,150	10,150	42,378	113,523	67,664	70,150	70,150	70,150	70,150	70,150	70,150	74,043
`130/1`	6,150	6,150	6,150	6,150	6,150	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	6,150	3,099
`132`	-	-	-	0	4,000	4,000	4,000	4,000	4,000	4,000	4,000	4,000	4,000	4,000	4,000	4,000	4,000	4,000	15,944
`133`	-	-	-	-	-	-	-	-	-	32,228	103,373	57,514	60,000	60,000	60,000	60,000	60,000	60,000	55,000
`14`	-310,307	-273,287	-230,064	-176,089	-123,348	-85,358	-740	-26,213	-39,630	-	-	-	-61,715	-56,435	-37,985	-18,748	-11,108	932	4,561
`17/49`	472,426	440,625	364,021	315,215	227,273	193,808	166,326	148,285	93,032	52,317	65,224	52,081	106,913	87,706	120,017	89,562	87,606	53,529	96,556
`17`	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	50,000	-	-	-	-	-	-	-	-	-	-
`170/4`	15,000	15,000	15,000	15,000	15,000	15,000	15,000	15,000	50,000	-	-	-	-	-	-	-	-	-	-
`42/48`	457,426	425,625	349,021	300,215	212,273	178,808	151,326	133,029	43,032	52,317	65,224	52,081	97,787	83,006	120,017	89,562	87,606	53,529	96,556
`44`	27,312	7,925	10,031	135,433	133,350	134,773	139,959	132,759	17,826	31,883	41,050	31,206	77,984	56,927	88,927	59,111	54,085	30,161	35,356
`440/4`	27,312	7,925	10,031	135,433	133,350	134,773	139,959	132,759	17,826	31,883	41,050	31,206	77,984	56,927	88,927	59,111	54,085	30,161	35,356
`46`	-	0	2,457	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`45`	3,603	5,679	5,574	6,339	117	3,186	3,422	269	690	6,353	19,599	20,876	5,909	8,325	4,646	11,437	18,151	8,761	19,536
`450/3`	3,603	5,679	5,574	6,339	117	3,186	3,422	269	51	1,382	17,733	15,961	2,092	-	86	5,069	12,588	6,455	10,364
`454/9`	-	-	-	-	-	-	-	-	639	4,971	1,866	4,915	3,817	8,325	4,560	6,368	5,563	2,305	9,172
`47/48`	426,511	412,021	330,958	158,444	78,807	40,849	7,945	-	24,517	14,081	4,574	-	13,894	17,754	26,444	19,014	15,370	14,608	41,664
`492/3`	-	-	-	-	-	-	-	256	-	-	-	-	9,126	4,700	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	85,605	34,937	-	-	4,959	-	-	-
`9900`	-25,909	-34,224	-45,958	-50,229	-30,974	-73,006	39,232	26,966	-40,419	-35,917	85,711	11,671	1,991	46,187	31,944	48,889	40,962	82,503	93,383
`62`	-	-	-	-	-	-	-	-	23,648	31,826	19,190	29,978	35,330	56,156	43,022	51,083	45,234	37,058	52,181
`630`	1,947	1,724	1,743	991	5,283	10,907	12,572	12,889	6,398	2,290	1,932	6,124	6,423	6,517	5,585	5,607	7,252	7,753	8,974
`640/8`	900	975	735	1,069	871	418	1,375	1,245	809	865	1,064	659	912	1,100	694	2,851	1,169	767	950
`66A`	-	-	0	681	0	256	-	-	-	-	975	-	-	-	-	970	136	503	-
`9901`	-28,755	-36,923	-48,436	-52,970	-37,128	-84,586	25,285	12,832	-71,274	-70,899	63,526	-25,089	-40,673	-17,586	-17,357	-10,652	-12,692	36,925	31,279
`75/76B`	100	70	231	740	474	766	659	1,878	693	1,418	1,243	246	2,141	1,052	41	937	916	1,593	301
`75`	100	70	231	740	474	766	659	1,878	693	1,418	1,243	246	2,141	1,052	41	937	916	1,593	301
`65/66B`	8,223	6,236	5,643	3,800	1,220	680	349	1,054	1,213	1,603	1,561	1,470	1,615	1,917	1,835	1,913	128	87	14
`65`	8,223	6,236	5,643	3,800	1,220	680	349	1,054	1,213	1,603	1,561	1,470	1,615	1,917	1,835	1,913	128	87	14
`9903`	-36,878	-43,089	-53,848	-56,030	-37,874	-84,500	25,595	13,656	-71,795	-71,084	62,233	59,292	-5,211	-18,451	-19,151	-7,640	-12,040	37,929	31,565
`67/77`	142	135	127	711	117	118	123	239	63	61	16,373	63	69	-	86	-	-	14,938	8,122
`9904`	-37,020	-43,223	-53,974	-56,741	-37,990	-84,618	25,473	13,417	-71,858	-71,145	45,860	59,229	-5,280	-18,451	-19,237	-7,640	-12,040	22,991	23,443
`789`	-	-	0	4,000	-	-	-	-	-	-	-	-	-	-	-	-	-	11,944	-
`9905`	-37,020	-43,223	-53,974	-52,741	-37,990	-84,618	25,473	13,417	-71,858	-71,145	45,860	59,229	-5,280	-18,451	-19,237	-7,640	-12,040	34,936	23,443
Appropriation of the result
`9906`	-310,307	-273,287	-230,064	-176,089	-123,348	-85,358	-740	-26,213	-71,858	-71,145	45,860	-2,486	-61,715	-56,435	-37,985	-18,748	-11,108	39,496	24,561
`14P`	-273,287	-230,064	-176,089	-123,348	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	-	-	-	32,228	71,145	-	2,486	-	-	-	-	-	-	-
`691/2`	-	-	-	-	-	-	-	-	-	-	45,860	-	-	-	-	-	-	38,565	20,000
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,051	-
`6921`	-	-	-	-	-	-	-	-	-	-	45,860	-	-	-	-	-	-	35,513	20,000
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	0.8	1	0.6	0.8	1.1	1.8	1.3	1.8	1.5	1.3	1.6
Hours worked`1013`	-	-	-	-	-	-	-	-	1,338	1,786	954	1,464	1,936	3,320	2,276	3,144	3,089	2,463	2,920
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-07-2025	abbreviated format	22-06-2026	2026-00179931	PDF
31-07-2024	micro format	17-02-2025	2025-00035323	PDF
31-07-2023	micro format	28-02-2024	2024-00035433	PDF
31-07-2022	micro format	10-01-2023	2023-20556242	PDF
31-07-2021	micro format	04-02-2022	2022-05100276	PDF
31-07-2020	micro format	02-02-2021	2021-04300084	PDF
31-07-2019	micro format	20-01-2020	2020-02100515	PDF
31-07-2018	micro format	28-02-2019	2019-06300024	PDF
31-12-2016	abbreviated format	09-08-2017	2017-42800586	PDF
31-12-2015	abbreviated format	31-08-2016	2016-54900325	PDF
31-12-2014	abbreviated format	25-08-2015	2015-45500290	PDF
31-12-2013	abbreviated format	25-07-2014	2014-34900503	PDF
31-12-2012	abbreviated format	16-12-2013	2013-68700158	PDF
31-12-2011	abbreviated format	06-07-2012	2012-27000096	PDF
31-12-2010	abbreviated format	18-07-2011	2011-30800126	PDF
31-12-2009	abbreviated format	03-06-2010	2010-16300412	PDF
31-12-2008	abbreviated format	08-06-2009	2009-19300353	PDF
31-12-2007	abbreviated format	04-06-2008	2008-18000046	PDF
31-12-2006	abbreviated format	05-06-2007	2007-18000389	PDF
31-12-2005	abbreviated format	15-06-2006	2006-24300742	PDF
31-12-2004	abbreviated format	24-06-2005	2005-31604266	PDF
31-12-2003	abbreviated format	15-06-2004	2004-24803409	PDF
31-12-2002	abbreviated format	19-06-2003	2003-26502160	PDF
31-12-2001	abbreviated format	08-07-2002	2002-35102070	PDF
31-12-2000	abbreviated format	13-06-2001	2001-20702328	PDF
31-12-1999	abbreviated format	13-07-2000	2000-41304035	PDF
31-12-1998	abbreviated format	23-06-1999	1999-21700641	PDF
31-12-1997	abbreviated format	29-06-1998	1998-23803897	PDF
31-12-1996	abbreviated format	25-07-1997	1997-33400352	PDF
31-12-1995	abbreviated format	19-06-1996	1996-18200035	PDF
31-12-1994	abbreviated format	04-07-1995	1995-34701679	PDF
31-12-1993	abbreviated format	02-12-1994	1994-48702864	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-26,808	-35,199	-46,693	-51,979	-31,845	-73,679	37,857	25,721	-64,876	-68,609	65,458	-18,966	-34,250	-11,069	-11,772	-5,045	-5,440	44,678	40,252
-35,073	-41,499	-52,232	-55,750	-32,708	-73,711	38,045	26,306	-65,460	-68,855	47,792	65,352	1,143	-11,934	-13,652	-2,033	-4,788	30,744	32,417
0	1,721	11,532	9,800	820	1,313	1,393	20,619	22,945	1,074	9,218	768	0	4,432	0	21,951	3,245	330	4,808
-2,216	1,196	-21,115	23,303	-18,031	11,430	-35,277	-	7,585	-85,177	-31,877	85,422	-35,475	-27,025	29,571	-19,302	30,600	-16,491	-
-244,403	-209,330	-166,110	-103,791	-38,922	-5,395	69,374	32,978	60,134	98,539	168,469	128,506	73,048	67,479	79,145	92,797	115,560	123,457	92,540
-105.6%	-87.5%	-80.6%	-52.4%	-29.4%	-7.6%	29.9%	23.5%	25.6%	66.5%	72.9%	71.3%	39.5%	46.2%	43.8%	55.8%	57.9%	71.2%	53.2%
0.47	0.51	0.52	0.65	0.82	0.97	1.46	1.25	2.40	2.88	3.58	3.47	1.75	1.81	1.66	2.04	2.32	3.31	1.96
0.04	0.05	0.06	0.25	0.23	0.38	0.35	1.04	1.60	1.17	2.20	2.74	1.24	1.10	0.91	0.97	1.34	1.34	0.90
-	-	-	-	-	-	2.35	3.26	2.91	0.50	0.37	0.40	1.53	1.17	1.28	0.79	0.73	0.40	0.88
-	-	-	-	-	-	35.9%	29.5%	-224.4%	-68.5%	26.2%	45.9%	-7.5%	-24.5%	-20.5%	-6.8%	-10.0%	17.3%	21.4%
-16.1%	-18.4%	-26.8%	-27.4%	-21.6%	-47.0%	10.7%	6.9%	-57.5%	-45.5%	19.1%	32.7%	-3.0%	-11.3%	-9.0%	-3.8%	-5.8%	12.4%	11.4%
-3.26	-5.64	-8.27	-13.68	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	31-07-2025	31-07-2024	31-07-2023	31-07-2022
Tangible fixed assets	-	€1,721	€11,532	€1,100
Financial fixed assets	-	-	-	€8,700
	€1,947	€1,724	€1,743	€991

Mvan

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

-105.6%

0.47

-16.1%

Staff

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on Mvan

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-105.6%

Current ratio0.47

Return on assets-16.1%

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on Mvan

Next steps

in euro

in euro

-105.6%

0.47

-16.1%