Skip to content

MUSCO

Active
Private limited companyfounded 2020active for 6 yearsKoolmijnlaan 56, 3580 Beringen, BelgiumKBO/BCE: BE 0751.739.607
Summary

The computed 12-month bankruptcy probability of MUSCO is 7.0% (elevated). The 2024 annual accounts show equity of €71,245 and a net result of €100,143. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 56% of 4,702 sector peers (NACE 56, financial year 2025). The company has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts filed late (75 days) Filed on 14 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00557022.

Turnover
€494,471▲ 759%
2023 · €57,576
EBIT margin
20.6%▲ 99.0pp
2023 · -78.4%
Net result
€100,143
2023 · -€45,509
Working capital
-€62,990▼ 354%
2023 · -€13,878
Trend over the years

2021 to 2024, 4 financial years

The operating result returns to profit in 2024: €101,919 after a loss of €45,122 in 2023, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€494,471 2024 Operating result€101,919 2024 Net result€100,143 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2021202220232024
Turnover€196,727€57,576▼ 70.7%€494,471▲ 759%
Operating result€13,702-€2,053▼ 85.0%-€45,122€101,919
Net result€13,199within the sector's middle half-€1,662within the sector's middle half▼ 87.4%-€45,509below the sector's middle half€100,143above the sector's middle half
EBIT margin1.0%-78.4%▼ 79.4pp20.6%▲ 99.0pp
Equity€14,949within the sector's middle half-€16,611within the sector's middle half▲ 11.1%-€28,898below the sector's middle half€71,245within the sector's middle half
Total assets€122,855within the sector's middle half-€44,083below the sector's middle half▼ 64.1%€51,776within the sector's middle half▲ 17.5%€152,210within the sector's middle half▲ 194%
Debt€107,907-€27,472▼ 74.5%€80,673▲ 194%€80,965▲ 0.4%
Working capital€14,949within the sector's middle half-€31,631within the sector's middle half▲ 112%-€13,878within the sector's middle half-€62,990below the sector's middle half▼ 354%
Solvency12.2%within the sector's middle half-37.7%within the sector's middle half▲ 25.5pp-55.8%below the sector's middle half▼ 93.5pp46.8%within the sector's middle half▲ 102.6pp
Current ratio1.14within the sector's middle half-3.54above the sector's middle half▲ 2.400.79within the sector's middle half▼ 2.750.22below the sector's middle half▼ 0.57
Return on assets (ROA)10.7%within the sector's middle half-3.8%within the sector's middle half▼ 7.0pp-87.9%below the sector's middle half▼ 91.7pp65.8%above the sector's middle half▲ 153.7pp
Staff (FTE)0.5
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
Assets €152,210
Fixed assets €134,235
Current assets €17,975
Equity and liabilities €152,210
Equity €71,245
Debt €80,965
Debt finances 53.2% of the balance-sheet total.
Key figures and ratios
2024 value · change against 2023
EBITDA
€130,057
Cash flow
€128,281
Debt to equity
1.14
ROE
140.6%
Interest coverage
72.74
Debt ≤ 1 year
€80,965▲
2023 · €65,653
Staff costs
€24,026▲
2023 · €6,795
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 7.0% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 41 lines
Balance sheet Code20232024
Assets
Total assets20/58€51,776€152,210▲
Fixed assets21/28-€134,235
Tangible fixed assets22/27-€126,735
Plant, machinery and equipment23-€65,961
Furniture and vehicles24-€60,773
Financial fixed assets28-€7,500
Current assets29/58€51,776€17,975▼
Amounts receivable within one year40/41€51,688€13,238▼
Trade receivables40€29,953€13,238▼
Other amounts receivable41€21,734-
Cash at bank and in hand54/58€88€4,737▲
Equity and liabilities
Total equity and liabilities10/49€51,776€152,210▲
Equity10/15-€28,898€71,245▲
Contributions10/11€1,750€1,750=
Contributions outside capital11€1,750€1,750=
Other1109/19€1,750€1,750=
Profit (loss) carried forward14-€30,648€69,495▲
Amounts payable17/49€80,673€80,965▲
Amounts payable within one year42/48€65,653€80,965▲
Trade debts44€11,782€2,182▼
Suppliers440/4€11,782€2,182▼
Taxes, remuneration and social security45-€9,173
Taxes450/3-€9,173
Other amounts payable47/48€53,872€69,610▲
Accrued charges and deferred income492/3€15,020-
Income statement Code20232024
Turnover70€57,576€494,471▲
Goods, raw materials, services and sundry goods60/61€91,300€336,056▲
Remuneration, social security and pensions62€6,795€24,026▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€28,138
Other operating charges640/8€4,602€4,332▼
Gross operating margin9900-€33,724€158,415▲
Operating profit (loss)9901-€45,122€101,919▲
Financial income75/76B€0€11▲
Recurring financial income75€0€11▲
Financial charges65/66B€387€1,788▲
Recurring financial charges65€387€1,788▲
Profit (loss) for the period before taxes9903-€45,509€100,143▲
Profit (loss) for the period9904-€45,509€100,143▲
Profit (loss) for the period to be appropriated9905-€45,509€100,143▲
Appropriation of the result
Profit (loss) to be appropriated9906-€30,648€69,495▲
Profit (loss) brought forward from the previous period14P€14,861-€30,648▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Turnover70-€196,727€57,576€494,471▲ 759%
Goods, raw materials, services and sundry goods60/61-€189,942€91,300€336,056▲ 268%
Remuneration, social security and pensions62-€2,084€6,795€24,026▲ 254%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,079-€28,138-
Other operating charges640/8€3,543€1,569€4,602€4,332▼ 5.9%
Gross operating margin9900€17,245€6,785-€33,724€158,415-
Operating profit (loss)9901€13,702€2,053-€45,122€101,919-
Financial income75/76B€0€0€0€11▲ 9,283%
Recurring financial income75€0€0€0€11▲ 9,283%
Financial charges65/66B€503€391€387€1,788▲ 362%
Recurring financial charges65€503€391€387€1,788▲ 362%
Profit (loss) for the period before taxes9903€13,199€1,662-€45,509€100,143-
Profit (loss) for the period9904€13,199€1,662-€45,509€100,143-
Profit (loss) for the period to be appropriated9905€13,199€1,662-€45,509€100,143-
Line2021202220232024Change
Assets
Total assets20/58€122,855€44,083€51,776€152,210▲ 194%
Fixed assets21/28---€134,235-
Tangible fixed assets22/27---€126,735-
Plant, machinery and equipment23---€65,961-
Furniture and vehicles24---€60,773-
Financial fixed assets28---€7,500-
Current assets29/58€122,855€44,083€51,776€17,975▼ 65.3%
Amounts receivable within one year40/41€122,830€43,013€51,688€13,238▼ 74.4%
Trade receivables40€20,644€27,018€29,953€13,238▼ 55.8%
Other amounts receivable41€102,186€15,995€21,734--
Cash at bank and in hand54/58€25€1,070€88€4,737▲ 5,281%
Equity and liabilities
Total equity and liabilities10/49€122,855€44,083€51,776€152,210▲ 194%
Equity10/15€14,949€16,611-€28,898€71,245-
Contributions10/11€1,750€1,750€1,750€1,750=
Contributions outside capital11-€1,750€1,750€1,750=
Other1109/19-€1,750€1,750€1,750=
Profit (loss) carried forward14€13,199€14,861-€30,648€69,495-
Amounts payable17/49€107,907€27,472€80,673€80,965▲ 0.4%
Amounts payable within one year42/48€107,907€12,452€65,653€80,965▲ 23.3%
Trade debts44€19,307€5,736€11,782€2,182▼ 81.5%
Suppliers440/4€19,307€5,736€11,782€2,182▼ 81.5%
Taxes, remuneration and social security45---€9,173-
Taxes450/3---€9,173-
Other amounts payable47/48€88,600€6,716€53,872€69,610▲ 29.2%
Accrued charges and deferred income492/3-€15,020€15,020--
Line2021202220232024Change
Profit (loss) for the period9904€13,199€1,662-€45,509€100,143-
+ Depreciation and write-downs630-€1,079-€28,138-
Operating cash flow (approximation)€13,199€2,742-€45,509€128,281-
Change in cash-€1,045-€982€4,649-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2024 micro format 29-09-2025 2025-00509804
31-12-2023 micro format 02-12-2024 2024-00609177
31-12-2022 micro format 31-07-2023 2023-00295544
31-12-2021 micro format 01-08-2022 2022-20254593

Similar companies · same sector, comparable size

Of the 20,126 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,497. 9,610 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.