MURILLO ENGINEERING
Annual accounts 2025
micro format, filed on 04-05-2026, 88 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance sheet
balance sheet total €161,386 on 31-12-2025in euro
in euro
Position in the sector
3.7%
Higher than 11% of 9,771 companies in 2025.
50.6%
Higher than 91% of 9,625 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
161,386 | 109,189 | 76,586 | 211,410 | 159,174 | 129,074 | |
21/28 |
18,216 | 23,321 | 1,528 | 5,679 | 9,864 | 14,111 | |
22/27 |
18,216 | 23,321 | 1,528 | 5,679 | 9,864 | 14,111 | |
24 |
18,216 | 23,321 | 1,528 | 5,679 | 9,864 | 14,111 | |
29/58 |
143,170 | 85,869 | 75,058 | 205,732 | 149,310 | 114,964 | |
29 |
- | - | 0 | 95,000 | 28,000 | - | |
291 |
- | - | 0 | 95,000 | 28,000 | - | |
40/41 |
29,199 | 24,164 | 24,500 | 19,129 | 21,741 | 12,264 | |
40 |
12,897 | 24,164 | 24,500 | 19,125 | 21,735 | 12,259 | |
41 |
16,302 | - | 0 | 4 | 6 | 5 | |
54/58 |
109,575 | 60,241 | 49,311 | 88,293 | 97,121 | 100,913 | |
490/1 |
4,396 | 1,464 | 1,247 | 3,309 | 2,447 | 1,787 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
161,386 | 109,189 | 76,586 | 211,410 | 159,174 | 129,074 | |
10/15 |
6,000 | 7,846 | 7,846 | 172,690 | 126,896 | 83,181 | |
10/11 |
6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | |
13 |
0 | 1,846 | 1,846 | 166,690 | 120,896 | 77,181 | |
133 |
0 | 1,846 | 1,846 | 166,690 | 120,896 | 77,181 | |
14 |
0 | 0 | 0 | 0 | 0 | - | |
17/49 |
155,386 | 101,343 | 68,740 | 38,720 | 32,278 | 45,893 | |
17 |
- | - | 0 | 2,250 | 6,069 | 9,843 | |
170/4 |
- | - | 0 | 2,250 | 6,069 | 9,843 | |
42/48 |
155,386 | 100,934 | 68,740 | 36,374 | 26,135 | 36,050 | |
42 |
- | 0 | 2,250 | 3,820 | 3,774 | 3,729 | |
44 |
1,851 | 614 | 1,009 | 531 | 417 | 1,067 | |
440/4 |
1,851 | 614 | 1,009 | 531 | 417 | 1,067 | |
45 |
8,571 | 10,946 | 5,486 | 28,896 | 18,662 | 28,594 | |
450/3 |
8,571 | 8,093 | 5,486 | 28,896 | 18,662 | 28,594 | |
454/9 |
0 | 2,854 | - | - | - | - | |
47/48 |
144,964 | 89,374 | 59,995 | 3,127 | 3,282 | 2,660 | |
492/3 |
0 | 409 | 0 | 96 | 73 | - | |
| Income statement | |||||||
9900 |
117,825 | 98,796 | 69,533 | 62,247 | 61,755 | 113,455 | |
630 |
5,105 | 3,732 | 4,150 | 4,186 | 4,246 | 11,066 | |
640/8 |
1,250 | 872 | 697 | 644 | 286 | 1,225 | |
9901 |
111,471 | 94,192 | 64,686 | 57,418 | 57,222 | 101,164 | |
75/76B |
131 | 160 | 1,591 | 2,618 | 137 | 400 | |
75 |
131 | 160 | 1,591 | 2,618 | 137 | 400 | |
65/66B |
303 | 252 | 299 | 445 | 460 | 976 | |
65 |
303 | 252 | 299 | 445 | 460 | 976 | |
9903 |
111,298 | 94,099 | 65,978 | 59,591 | 56,899 | 100,588 | |
67/77 |
29,698 | 19,714 | 13,822 | 12,997 | 12,383 | 22,607 | |
9904 |
81,600 | 74,385 | 52,156 | 46,594 | 44,515 | 77,981 | |
9905 |
81,600 | 74,385 | 52,156 | 46,594 | 44,515 | 77,981 | |
| Appropriation of the result | |||||||
9906 |
81,600 | 74,385 | 52,156 | 46,594 | 44,515 | 77,981 | |
791/2 |
1,846 | 0 | 166,000 | - | - | - | |
691/2 |
- | 0 | 1,156 | 45,794 | 43,715 | 77,181 | |
6920 |
- | - | - | - | - | 77,181 | |
6921 |
- | 0 | 1,156 | 45,794 | 43,715 | - | |
694/7 |
83,447 | 74,385 | 217,000 | 800 | 800 | 800 | |
694 |
83,447 | 71,085 | 214,000 | 800 | 800 | 800 | |
695 |
0 | 3,300 | 3,000 | - | - | - | |
| Document | |||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 04-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 04-05-2026 | 2026-00099875 | |
| 31-12-2024 | micro format | 25-06-2025 | 2025-00174622 | |
| 31-12-2023 | micro format | 08-07-2024 | 2024-00224328 | |
| 31-12-2022 | micro format | 19-06-2023 | 2023-00134389 | |
| 31-12-2021 | micro format | 20-07-2022 | 2022-20204419 | |
| 31-12-2020 | micro format | 15-07-2021 | 2021-35200593 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 0 | 25,525 | 0 | 0 | 0 | 21,040 | ||
| 49,334 | 10,930 | -38,982 | -8,828 | -3,791 | - | ||
| 3.7% | 7.2% | 10.2% | 81.7% | 79.7% | 64.4% | ||
| - | 948.0% | 664.7% | 27.0% | 35.1% | 93.7% | ||
| 50.6% | 68.1% | 68.1% | 22.0% | 28.0% | 60.4% |
A ratio outside any meaningful range has been withheld (balance sheet total €161,386, equity €6,000).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €25,525 | - | - | - |
| €5,105 | €3,732 | €4,150 | €4,186 | €4,246 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MURILLO ENGINEERING
The operating result for 2025 is 18% higher than in 2024 and the highest since 2020. It is the fourth rise in a row, after the fall in 2021.
Debt's share of the balance-sheet total rises from 92.8% to 96.3%. Equity is lower and debt is higher.