Skip to content

MURAD

Active
Public limited companyfounded 1995active for 31 yearsOverheide 34, 2800 Mechelen, BelgiumKBO/BCE: BE 0454.553.975

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 19-05-2026 PDF all 31 filings

Turnover
≈ €170,000
Estimated: probably between €110,000 and €290,000
Total assets
€604,101▼ 2.8%
2024 · €621,342
Net result
€24,179▼ 17.6%
2024 · €29,361
Working capital
-€163,986▲ 11.9%
2024 · -€186,217
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 21% lower than in 2024.

Operating result€27,410 2025 Net result€24,179 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€33,694-€33,038▼ 1.9%€28,707▼ 13.1%€16,922▼ 41.1%€21,672▲ 28.1%€18,073▼ 16.6%€34,759▲ 92.3%€27,410▼ 21.1%
Net result€29,067-€26,296▼ 9.5%€26,260▼ 0.1%€14,896▼ 43.3%€18,631▲ 25.1%€16,929▼ 9.1%€29,361▲ 73.4%€24,179▼ 17.6%
Equity€360,974-€370,770▲ 2.7%€380,530▲ 2.6%€385,426▲ 1.3%€391,257▲ 1.5%€391,386=€401,947▲ 2.7%€408,626▲ 1.7%
Total assets€681,121-€665,688▼ 2.3%€650,764▼ 2.2%€636,952▼ 2.1%€619,475▼ 2.7%€635,397▲ 2.6%€621,342▼ 2.2%€604,101▼ 2.8%
Debt€320,147-€294,918▼ 7.9%€270,234▼ 8.4%€251,527▼ 6.9%€228,218▼ 9.3%€244,012▲ 6.9%€219,395▼ 10.1%€195,475▼ 10.9%
Working capital-€302,842--€294,848▲ 2.6%-€269,691▲ 8.5%-€249,397▲ 7.5%-€228,013▲ 8.6%-€241,890▼ 6.1%-€186,217▲ 23.0%-€163,986▲ 11.9%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €604,101
Fixed assets €572,611 ▼ 2.6%
Current assets €31,490 ▼ 5.1%
Equity and liabilities €604,101
Equity €408,626 ▲ 1.7%
Debt €195,475 ▼ 10.9%
Debt's share of the balance-sheet total falls from 35.3% to 32.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€42,963▼
2024 · €50,312
Cash flow
€39,732▼
2024 · €44,914
Current ratio
0.16▲
2024 · 0.15
Debt to equity
0.48▼
2024 · 0.55
ROE
5.9%▼
2024 · 7.3%
ROA
4.0%▼
2024 · 4.7%
Interest coverage
47.23▲
2024 · 41.88
Debt ≤ 1 year
€195,475▼
2024 · €219,395
Income taxes
€2,505▼
2024 · €4,291
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 14,766 companies had the same profile as MURAD has now. Two years later, 0.2% had gone bankrupt and 96.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MURAD itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for MURAD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 (PDF), filed on 19-05-2026.

Balance sheet Code20242025
Assets
Total assets20/58€621,342€604,101▼
Fixed assets21/28€588,164€572,611▼
Tangible fixed assets22/27€588,139€572,586▼
Land and buildings22€588,139€572,586▼
Financial fixed assets28€25€25=
Current assets29/58€33,178€31,490▼
Amounts receivable within one year40/41€1,818€0▼
Trade receivables40€1,818€0▼
Cash at bank and in hand54/58€31,360€31,490▲
Equity and liabilities
Total equity and liabilities10/49€621,342€604,101▼
Equity10/15€401,947€408,626▲
Contributions10/11€180,000€180,000=
Capital10€180,000€180,000=
Issued capital100€180,000€180,000=
Reserves13€216,922€223,601▲
Non-distributable reserves130/1€18,000€18,000=
Legal reserve130€18,000€18,000=
Distributable reserves133€198,922€205,601▲
Profit (loss) carried forward14€5,025€5,025=
Amounts payable17/49€219,395€195,475▼
Amounts payable within one year42/48€219,395€195,475▼
Financial debts43€7,429€0▼
Credit institutions430/8€7,429€0▼
Trade debts44€0€1,959▲
Suppliers440/4€0€1,959▲
Taxes, remuneration and social security45€4,301€650▼
Taxes450/3€4,301€650▼
Other amounts payable47/48€207,666€192,866▼
Accrued charges and deferred income492/3€0-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,553€15,553=
Other operating charges640/8€11,559€12,266▲
Gross operating margin9900€61,871€55,229▼
Operating profit (loss)9901€34,759€27,410▼
Financial income75/76B€95€183▲
Recurring financial income75€95€183▲
Financial charges65/66B€1,201€910▼
Recurring financial charges65€1,201€910▼
Profit (loss) for the period before taxes9903€33,653€26,684▼
Income taxes67/77€4,291€2,505▼
Profit (loss) for the period9904€29,361€24,179▼
Profit (loss) for the period to be appropriated9905€29,361€24,179▼
Appropriation of the result
Profit (loss) to be appropriated9906€34,386€29,204▼
Profit (loss) brought forward from the previous period14P€5,025€5,025=
Transfer to equity691/2€10,561€6,679▼
To other reserves6921€10,561€6,679▼
Profit to be distributed694/7€18,800€17,500▼
Directors or managers695€18,800€17,500▼

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,397€15,397€15,397€15,397€15,553€15,553€15,553€15,553=
Other operating charges640/8---€9,336€9,552€11,119€11,559€12,266▲ 6.1%
Gross operating margin9900€57,627€57,170€53,398€41,655€46,777€44,744€61,871€55,229▼ 10.7%
Operating profit (loss)9901€33,694€33,038€28,707€16,922€21,672€18,073€34,759€27,410▼ 21.1%
Financial income75/76B----€0€0€95€183▲ 92.5%
Recurring financial income75----€0€0€95€183▲ 92.5%
Financial charges65/66B---€704€726€1,106€1,201€910▼ 24.3%
Recurring financial charges65€1,153€833€511€704€726€1,106€1,201€910▼ 24.3%
Profit (loss) for the period before taxes9903€32,541€32,205€28,196€16,217€20,946€16,966€33,653€26,684▼ 20.7%
Income taxes67/77€3,474€5,909€1,937€1,321€2,315€38€4,291€2,505▼ 41.6%
Profit (loss) for the period9904€29,067€26,296€26,260€14,896€18,631€16,929€29,361€24,179▼ 17.6%
Profit (loss) for the period to be appropriated9905€29,067€26,296€26,260€14,896€18,631€16,929€29,361€24,179▼ 17.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€681,121€665,688€650,764€636,952€619,475€635,397€621,342€604,101▼ 2.8%
Fixed assets21/28€681,015€665,618€650,220€634,823€619,270€634,197€588,164€572,611▼ 2.6%
Tangible fixed assets22/27€680,990€665,593€650,195€634,798€619,245€603,692€588,139€572,586▼ 2.6%
Land and buildings22---€634,798€619,245€603,692€588,139€572,586▼ 2.6%
Financial fixed assets28€25€25€25€25€25€30,505€25€25=
Current assets29/58€106€70€544€2,130€205€1,200€33,178€31,490▼ 5.1%
Amounts receivable within one year40/41---€1,268€0-€1,818€0▼ 100%
Trade receivables40---€1,268€0-€1,818€0▼ 100%
Cash at bank and in hand54/58€106€70€544€862€205€1,200€31,360€31,490▲ 0.4%
Equity and liabilities
Total equity and liabilities10/49€681,121€665,688€650,764€636,952€619,475€635,397€621,342€604,101▼ 2.8%
Equity10/15€360,974€370,770€380,530€385,426€391,257€391,386€401,947€408,626▲ 1.7%
Contributions10/11€180,000€180,000€180,000€180,000€180,000€180,000€180,000€180,000=
Capital10---€180,000€180,000€180,000€180,000€180,000=
Issued capital100---€180,000€180,000€180,000€180,000€180,000=
Reserves13€180,974€190,770€200,530€200,530€206,361€206,361€216,922€223,601▲ 3.1%
Non-distributable reserves130/1---€18,000€18,000€18,000€18,000€18,000=
Legal reserve130---€18,000€18,000€18,000€18,000€18,000=
Distributable reserves133---€182,530€188,361€188,361€198,922€205,601▲ 3.4%
Profit (loss) carried forward14---€4,896€4,896€5,025€5,025€5,025=
Amounts payable17/49€320,147€294,918€270,234€251,527€228,218€244,012€219,395€195,475▼ 10.9%
Amounts payable after more than one year17€17,199--------
Amounts payable within one year42/48€302,948€294,918€270,234€251,527€228,218€243,091€219,395€195,475▼ 10.9%
Financial debts43---€740€5,310€6,271€7,429€0▼ 100%
Credit institutions430/8---€740€5,310€6,271€7,429€0▼ 100%
Trade debts44€9,599€10,577€10,687€8,597€373€339€0€1,959-
Suppliers440/4---€8,597€373€339€0€1,959-
Taxes, remuneration and social security45---€4,788€3,636€2,352€4,301€650▼ 84.9%
Taxes450/3---€4,788€3,636€2,352€4,301€650▼ 84.9%
Other amounts payable47/48---€237,402€218,899€234,129€207,666€192,866▼ 7.1%
Accrued charges and deferred income492/3-----€921€0--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€29,067€26,296€26,260€14,896€18,631€16,929€29,361€24,179▼ 17.6%
+ Depreciation and write-downs630€15,397€15,397€15,397€15,397€15,553€15,553€15,553€15,553=
Operating cash flow (approximation)€44,465€41,693€41,657€30,293€34,184€32,482€44,914€39,732▼ 11.5%
Investment in fixed assets (approximation)-€0€0€0€0-€30,480€30,480€0▼ 100%
Change in cash--€36€474€318-€656€995€30,160€129▼ 99.6%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 19-05-2026 2026-00114163 PDF
31-12-2024 micro format 21-05-2025 2025-00103528 PDF
31-12-2023 micro format 29-05-2024 2024-00101717 PDF
31-12-2022 micro format 13-06-2023 2023-00122446 PDF
31-12-2021 micro format 10-06-2022 2022-20056445 PDF
31-12-2020 micro format 02-07-2021 2021-29700162 PDF
31-12-2019 micro format 09-07-2020 2020-28000395 PDF
31-12-2018 micro format 02-07-2019 2019-26800558 PDF
31-12-2017 micro format 28-06-2018 2018-24400542 PDF
31-12-2016 full format 29-06-2017 2017-24200188 PDF

Show all 31 filings

Next steps