Munrone
Annual accounts 2025
micro format, filed on 03-02-2026, 178 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €100,000. Estimated: probably between €93,000 and €140,000.
Balance sheet
balance sheet total €79,927 on 31-12-2025in euro
in euro
Position in the sector
27.2%
Higher than 25% of 22,039 companies in 2025.
1.34
Higher than 29% of 21,339 companies in 2025.
50.2%
Higher than 86% of 21,530 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
79,927 | 85,016 | 53,237 | 48,043 | |
21/28 |
2,048 | 2,447 | 1,398 | 2,320 | |
22/27 |
2,048 | 2,447 | 1,398 | 2,320 | |
24 |
2,048 | 2,447 | 1,398 | 2,320 | |
29/58 |
77,879 | 82,568 | 51,839 | 45,723 | |
40/41 |
18,071 | 10,836 | 22,759 | 18,634 | |
40 |
17,460 | 10,225 | 22,488 | 18,634 | |
41 |
611 | 611 | 271 | - | |
54/58 |
49,326 | 70,279 | 27,652 | 25,792 | |
490/1 |
10,482 | 1,453 | 1,428 | 1,297 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
79,927 | 85,016 | 53,237 | 48,043 | |
10/15 |
21,777 | 75,722 | 39,020 | 21,777 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | |
13 |
19,777 | 73,722 | 37,020 | 19,777 | |
133 |
19,777 | 73,722 | 37,020 | 19,777 | |
17/49 |
58,150 | 9,294 | 14,217 | 26,266 | |
42/48 |
58,150 | 9,115 | 14,217 | 26,099 | |
44 |
1,569 | 1,354 | 1,258 | 1,160 | |
440/4 |
1,569 | 1,354 | 1,258 | 1,160 | |
45 |
21,185 | 7,758 | 8,537 | 16,293 | |
450/3 |
21,185 | 7,758 | 8,537 | 16,293 | |
47/48 |
35,396 | 3 | 4,423 | 8,646 | |
492/3 |
- | 179 | - | 167 | |
| Income statement | |||||
76A |
74 | - | - | - | |
9900 |
54,516 | 50,180 | 26,983 | 30,719 | |
630 |
1,527 | 1,169 | 923 | 448 | |
640/8 |
932 | 497 | 584 | 62 | |
9901 |
52,057 | 48,513 | 25,475 | 30,208 | |
75/76B |
0 | - | - | 15 | |
75 |
0 | - | - | 15 | |
65/66B |
388 | 1,422 | 1,704 | 1,187 | |
65 |
388 | 1,422 | 1,704 | 1,187 | |
9903 |
51,669 | 47,091 | 23,771 | 29,037 | |
67/77 |
11,570 | 10,389 | 5,729 | 8,459 | |
9904 |
40,099 | 36,702 | 18,042 | 20,577 | |
9905 |
40,099 | 36,702 | 18,042 | 20,577 | |
| Appropriation of the result | |||||
9906 |
40,099 | 36,702 | 18,042 | 20,577 | |
791/2 |
53,944 | - | - | - | |
691/2 |
- | 36,702 | 17,242 | 19,777 | |
6921 |
- | 36,702 | 17,242 | 19,777 | |
694/7 |
94,044 | - | 800 | 800 | |
694 |
94,044 | - | 800 | 800 | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 03-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 53,584 | 49,682 | 26,398 | 30,657 | ||
| 41,626 | 37,871 | 18,965 | 21,025 | ||
| 1,178 | 2,219 | 0 | 2,768 | ||
| -20,953 | 42,627 | 1,860 | - | ||
| 19,729 | 73,453 | 37,622 | 19,624 | ||
| 27.2% | 89.1% | 73.3% | 45.3% | ||
| 1.34 | 9.06 | 3.65 | 1.75 | ||
| 2.67 | 0.12 | 0.36 | 1.21 | ||
| 184.1% | 48.5% | 46.2% | 94.5% | ||
| 50.2% | 43.2% | 33.9% | 42.8% | ||
| over 100 | 34.93 | 15.49 | 25.83 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €1,178 | €2,219 | - | €2,768 |
| €1,527 | €1,169 | €923 | €448 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Munrone
The operating result for 2025 is 7% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 10.9% to 72.8%. Equity is lower and debt is higher.