Skip to content

MUNAUT CONSTANCE

Active
Private limited companyfounded 2024active for 1 yearRue des Victimes 18, 7730 Estaimpuis, BelgiumKBO/BCE: BE 1017.221.479

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 11-03-2026 at the NBB

Turnover
≈ €300,000
Estimated: probably between €200,000 and €470,000
Total assets
€158,575
Net result
€84,917
Working capital
€72,106

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €158,575
Fixed assets €69,196
Current assets €89,379
Equity and liabilities €158,575
Equity €87,917
Debt €70,658
Debt's share of the balance-sheet total is 44.6%.
Key figures and ratios
2025 value
Current ratio
5.17
Debt to equity
0.80
ROE
96.6%
ROA
53.6%
Debt ≤ 1 year
€17,272
Debt > 1 year
€53,386
Income taxes
€22,500

Investments

fixed assets acquired
Item2025
Tangible fixed assets€79,377

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 34 lines
Balance sheet Code2025
Assets
Total assets20/58€158,575
Fixed assets21/28€69,196
Tangible fixed assets22/27€69,196
Plant, machinery and equipment23€2,847
Furniture and vehicles24€66,349
Current assets29/58€89,379
Amounts receivable within one year40/41€110
Other amounts receivable41€110
Cash at bank and in hand54/58€70,536
Deferred charges and accrued income490/1€18,732
Equity and liabilities
Total equity and liabilities10/49€158,575
Equity10/15€87,917
Contributions10/11€3,000
Profit (loss) carried forward14€84,917
Amounts payable17/49€70,658
Amounts payable after more than one year17€53,386
Financial debts170/4€53,386
Amounts payable within one year42/48€17,272
Current portion of amounts payable after more than one year42€14,600
Trade debts44€172
Suppliers440/4€172
Taxes, remuneration and social security45€2,500
Taxes450/3€2,500
Income statement Code2025
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€10,180
Other operating charges640/8€950
Gross operating margin9900€120,152
Operating profit (loss)9901€109,022
Financial charges65/66B€1,605
Recurring financial charges65€1,605
Profit (loss) for the period before taxes9903€107,417
Income taxes67/77€22,500
Profit (loss) for the period9904€84,917
Profit (loss) for the period to be appropriated9905€84,917
Appropriation of the result
Profit (loss) to be appropriated9906€84,917

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 11-03-2026.

Line2025
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€10,180
Other operating charges640/8€950
Gross operating margin9900€120,152
Operating profit (loss)9901€109,022
Financial charges65/66B€1,605
Recurring financial charges65€1,605
Profit (loss) for the period before taxes9903€107,417
Income taxes67/77€22,500
Profit (loss) for the period9904€84,917
Profit (loss) for the period to be appropriated9905€84,917
Line2025
Assets
Total assets20/58€158,575
Fixed assets21/28€69,196
Tangible fixed assets22/27€69,196
Plant, machinery and equipment23€2,847
Furniture and vehicles24€66,349
Current assets29/58€89,379
Amounts receivable within one year40/41€110
Other amounts receivable41€110
Cash at bank and in hand54/58€70,536
Deferred charges and accrued income490/1€18,732
Equity and liabilities
Total equity and liabilities10/49€158,575
Equity10/15€87,917
Contributions10/11€3,000
Profit (loss) carried forward14€84,917
Amounts payable17/49€70,658
Amounts payable after more than one year17€53,386
Financial debts170/4€53,386
Amounts payable within one year42/48€17,272
Current portion of amounts payable after more than one year42€14,600
Trade debts44€172
Suppliers440/4€172
Taxes, remuneration and social security45€2,500
Taxes450/3€2,500
Line2025
Profit (loss) for the period9904€84,917
Operating cash flow (approximation)€84,917

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as MUNAUT CONSTANCE has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of MUNAUT CONSTANCE itself: 0.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for MUNAUT CONSTANCE. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 11-03-2026 2026-00052452 PDF

Next steps