Multivoxx (0861.892.807): financials and annual accounts

Multivoxx

Woluwe-Saint-Lambert ·KBO/BCE: BE 0861.892.807

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	4,914	11,623	11,749	35,260	8,991	9,646	11,581	24,915	66,775	16,699	9,857	14,505	12,674	26,382	55,017	57,461	25,646	22,064	25,147	20,602
`20`	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	-	0	-
`21/28`	1,175	2,468	3,924	5,380	3,902	5,117	7,786	9,359	7,439	623	830	1,038	10,283	20,141	32,940	43,897	867	1,774	5,554	9,891
`22/27`	1,175	2,468	3,924	5,380	3,902	5,117	7,786	9,359	7,439	623	830	1,038	10,283	20,141	32,940	43,897	867	1,774	5,554	9,891
`23`	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-	-	-	618	2,434	3,651
`24`	395	908	1,583	2,258	-	435	2,323	2,908	0	0	0	-	9,037	18,688	31,279	42,028	867	1,155	3,120	6,239
`26`	780	1,561	2,341	3,122	3,902	4,683	5,463	6,451	7,439	623	830	1,038	1,246	1,453	1,661	1,868	-	-	-	-
`29/58`	3,739	9,154	7,825	29,880	5,089	4,529	3,795	15,556	59,336	16,076	9,027	13,467	2,391	6,240	22,077	13,564	24,779	20,291	19,593	10,711
`40/41`	1,963	1,250	4,225	3,043	2,505	3,102	2,805	14,648	9,800	12,367	4,153	12,156	890	5,133	7,530	10,521	15,010	18,197	16,640	10,638
`40`	1,250	1,250	3,065	1,250	-	3,102	2,805	4,229	5,450	11,018	2,214	12,148	294	72	388	1,307	15,010	9,501	9,501	5,571
`41`	713	-	1,160	1,793	2,505	-	-	10,418	4,350	1,349	1,938	8	597	5,061	7,142	9,214	-	8,696	7,139	5,067
`54/58`	1,776	7,904	3,587	26,837	2,540	1,427	663	720	49,536	3,709	4,874	1,311	1,501	1,107	14,547	2,269	9,769	2,094	2,953	74
`490/1`	-	-	13	-	43	-	327	189	-	-	-	-	-	-	-	774	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	4,914	11,623	11,749	35,260	8,991	9,646	11,581	24,915	66,775	16,699	9,857	14,505	12,674	26,382	55,017	57,461	25,646	22,064	25,147	20,602
`10/15`	-76,967	-79,060	-96,732	-115,417	-143,731	-139,272	-135,864	-146,341	-142,932	-115,469	-119,000	-103,448	-89,320	-65,255	-49,503	-36,831	-20,089	-13,869	-16,115	-12,202
`10/11`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200
`100`	-	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	-	-	-	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400	12,400
`14`	-83,167	-85,260	-102,932	-121,617	-149,931	-145,472	-142,064	-152,541	-149,132	-121,669	-125,200	-109,648	-95,520	-71,455	-55,703	-43,031	-26,289	-20,069	-22,315	-18,402
`17/49`	81,881	90,682	108,481	150,677	152,722	148,918	147,446	171,256	209,707	132,168	128,858	117,953	101,994	91,636	104,520	94,292	45,735	35,933	41,262	32,804
`42/48`	81,399	90,682	108,352	150,554	152,722	148,918	147,446	171,256	209,707	132,168	128,858	117,953	101,994	91,636	104,520	93,518	45,735	35,933	41,262	32,804
`42`	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`44`	0	53	-	-	-	-	-	-	0	3,899	3,412	1,882	-	-	509	-	7,179	5,180	7,443	6,799
`440/4`	0	53	-	-	-	-	-	-	-	3,899	3,412	1,882	-	-	509	-	7,179	5,180	7,443	6,799
`45`	867	3,237	1,415	4,755	880	935	495	-	0	0	0	1,317	-	283	-	-	28	-	0	-
`450/3`	867	3,237	1,415	4,755	880	935	495	-	0	0	0	1,317	-	283	-	-	28	-	0	-
`47/48`	80,531	87,392	106,937	145,800	151,842	147,983	146,951	171,256	209,707	128,269	125,446	114,754	101,994	91,353	104,011	93,518	38,527	30,754	33,818	26,005
`492/3`	483	-	129	123	-	-	-	-	-	-	-	-	-	-	-	774	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	41,509	-
`76A`	-	-	-	-	-	-	41,571	-	-	-	-	-	-	-	-	-	-	-	-	-
`9900`	5,557	20,502	21,763	30,941	-152	601	23,363	-3,190	-22,515	4,827	-13,009	-3,989	-13,559	-1,243	668	-3,141	-4,115	8,600	1,500	-10,978
`60/61`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	40,009	-
`630`	1,293	1,456	1,456	1,044	1,215	2,669	2,876	2,442	988	208	208	9,245	9,859	12,799	12,799	12,185	907	5,224	4,337	3,738
`640/8`	1,536	770	926	1,055	2,598	675	1,807	-	422	761	1,142	839	838	1,181	386	2,236	1,038	865	923	722
`66A`	-	-	-	-	-	-	7,500	-	-	-	-	-	-	-	-	-	-	-	-	-
`9901`	2,729	18,277	19,380	28,841	-3,965	-2,743	11,180	-5,631	-23,925	3,858	-14,358	-14,073	-24,255	-15,222	-12,516	-17,562	-6,060	2,511	-3,760	-15,438
`75/76B`	-	-	0	-	-	-	-	5,564	0	0	216	-	1	11	5	999	-	4	6	8
`75`	-	-	0	-	-	-	-	5,564	0	0	216	-	1	11	5	999	-	4	6	8
`65/66B`	112	91	85	59	57	224	208	3,342	3,538	327	1,411	55	96	255	159	179	160	269	159	758
`65`	112	91	85	59	57	224	208	3,342	3,538	327	1,411	55	96	255	159	179	160	269	159	758
`9903`	2,617	18,186	19,295	28,782	-4,022	-2,968	10,971	-3,409	-27,463	3,531	-15,552	-14,128	-24,351	-15,467	-12,671	-16,742	-6,220	2,246	-3,913	-16,187
`67/77`	524	513	610	469	437	440	495	-	-	-	0	-	-285	285	1	0	-	-	-	1,309
`9904`	2,093	17,672	18,685	28,313	-4,459	-3,408	10,476	-3,409	-27,463	3,531	-15,552	-14,128	-24,066	-15,752	-12,671	-16,742	-6,220	2,246	-3,913	-17,496
`9905`	2,093	17,672	18,685	28,313	-4,459	-3,408	10,476	-3,409	-27,463	3,531	-15,552	-14,128	-24,066	-15,752	-12,671	-16,742	-6,220	2,246	-3,913	-17,496
Appropriation of the result
`9906`	-83,167	-85,260	-102,932	-121,617	-149,931	-145,472	-142,064	-152,541	-149,132	-121,669	-125,200	-109,648	-95,520	-71,455	-55,703	-43,031	-26,289	-20,069	-22,315	-18,402
`14P`	-85,260	-102,932	-121,617	-149,931	-145,472	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	24-08-2026	2026-00419063	PDF
31-12-2024	micro format	29-08-2025	2025-00451307	PDF
31-12-2023	micro format	29-08-2024	2024-00414270	PDF
31-12-2022	micro format	31-08-2023	2023-00419065	PDF
31-12-2021	full format	29-09-2022	2022-20445416	PDF
31-12-2020	full format	20-10-2021	2021-72300319	PDF
31-12-2019	full format	20-10-2021	2021-72300423	PDF
31-12-2018	full format	27-08-2019	2019-51700355	PDF
31-12-2017	full format	29-08-2018	2018-54000485	PDF
31-12-2016	full format	31-08-2017	2017-56500457	PDF
31-12-2015	full format	05-07-2016	2016-28000126	PDF
31-12-2014	full format	28-08-2015	2015-53200130	PDF
31-12-2013	full format	29-08-2014	2014-53800586	PDF
31-12-2012	full format	29-07-2013	2013-36700026	PDF
31-12-2011	full format	06-07-2012	2012-27000177	PDF
31-12-2010	full format	31-08-2011	2011-53500391	PDF
31-12-2009	full format	31-08-2010	2010-52900435	PDF
31-12-2008	full format	22-06-2009	2009-27500057	PDF
31-12-2007	full format	23-07-2008	2008-45800311	PDF
31-12-2006	full format	14-06-2007	2007-22700296	PDF
31-12-2005	full format	27-06-2006	2006-33105113	PDF
31-12-2004	full format	24-06-2005	2005-32803098	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
4,022	19,732	20,836	29,886	-2,750	-74	14,056	-3,190	-22,936	4,065	-14,150	-4,829	-14,397	-2,423	282	-5,377	-5,153	7,735	577	-11,700
3,386	19,128	20,141	29,358	-3,244	-739	13,353	-968	-26,475	3,739	-15,345	-4,883	-14,207	-2,953	127	-4,558	-5,313	7,470	424	-13,758
0	0	0	2,522	0	0	1,304	4,361	7,804	0	0	0	0	0	1,842	55,215	0	1,444	0	3,637
-6,129	4,318	-23,251	24,297	1,113	764	-57	-48,816	45,827	-1,165	3,564	-190	394	-13,440	12,278	-7,499	7,675	-860	2,880	-
-77,660	-81,528	-100,527	-120,674	-147,633	-144,389	-143,651	-155,700	-150,371	-116,092	-119,831	-104,486	-99,603	-85,396	-82,443	-79,954	-20,956	-15,643	-21,668	-22,093
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-9.1%	-
-	-680.2%	-823.3%	-327.3%	-	-	-	-587.4%	-214.0%	-691.5%	-	-713.2%	-704.8%	-247.3%	-90.0%	-64.1%	-78.3%	-62.9%	-64.1%	-59.2%
-	0.10	0.07	0.20	0.03	0.03	0.03	0.09	0.28	0.12	0.07	0.11	0.02	0.07	0.21	0.15	0.54	0.56	0.47	0.33
-	152.1%	159.0%	80.3%	-49.6%	-35.3%	90.5%	-13.7%	-41.1%	21.1%	-157.8%	-97.4%	-189.9%	-59.7%	-23.0%	-29.1%	-24.3%	10.2%	-15.6%	-84.9%
35.99	over 100	over 100	over 100	-48.26	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	84 days	-
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	68 days	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	-	€2,522	-
Financial fixed assets	€0	-	-	-	-
	€1,293	€1,456	€1,456	€1,044	€1,215

Multivoxx

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Position in the sector

-

-

-

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on Multivoxx

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency-

Current ratio-

Return on assets-

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on Multivoxx

Next steps

in euro

in euro

-

-

-