MULTIVAC (0461.034.565), Inactive: financials and annual accounts

MULTIVAC

KBO/BCE: BE 0461.034.565

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	140,712	141,506	141,506	142,611	143,081	144,243	144,243	144,243	149,036	53,371	595,813	610,365	613,012	567,030	549,970
`21/28`	-	-	-	-	-	-	-	-	-	50,628	263,242	203,824	203,011	201,511	213,367
`22/27`	-	-	-	-	-	-	-	-	-	50,628	263,242	203,824	203,011	201,511	213,367
`22`	-	-	-	-	-	-	-	-	-	50,628	256,660	183,033	183,033	183,033	199,405
`24`	-	-	-	-	-	-	-	-	-	-	6,582	20,791	19,978	18,478	13,962
`29/58`	140,712	141,506	141,506	142,611	143,081	144,243	144,243	144,243	149,036	2,743	332,571	406,542	410,001	365,519	336,603
`3`	-	-	-	-	-	-	-	-	-	-	124,113	135,798	130,584	137,735	66,803
`30/36`	-	-	-	-	-	-	-	-	-	-	124,113	135,798	130,584	137,735	66,803
`40/41`	138,668	139,461	139,461	140,567	141,036	142,199	142,199	142,199	146,992	-	168,459	230,744	205,180	217,784	235,435
`40`	-	-	-	-	-	-	-	-	-	-	167,776	230,154	202,202	206,631	202,393
`41`	138,668	139,461	139,461	140,567	141,036	142,199	142,199	142,199	146,992	-	683	590	2,978	11,153	33,042
`54/58`	-	-	-	-	-	-	-	-	-	2,743	-	-	34,237	-	34,365
`490/1`	2,045	2,045	2,045	2,045	2,045	2,045	2,045	2,045	2,045	-	40,000	40,000	40,000	10,000	-
Balance sheet: equity and liabilities
`10/49`	140,712	141,506	141,506	142,611	143,081	144,243	144,243	144,243	149,036	53,371	595,813	610,365	613,012	567,030	549,970
`10/15`	102,333	105,125	106,560	108,686	109,155	110,191	111,418	114,484	119,494	-78,394	47,122	20,430	44,762	36,117	42,547
`10/11`	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000
`10`	168,000	168,000	168,000	168,000	168,000	-	-	-	-	-	-	-	-	-	-
`100`	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000	168,000
`12`	-	-	-	-	-	-	-	-	-	-	90,000	-	-	-	-
`13`	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577	43,577
`130/1`	1,859	1,859	1,859	1,859	1,859	1,859	-	-	-	-	-	-	-	-	-
`130`	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859	1,859
`132`	-	-	-	-	-	-	-	-	-	-	29,324	29,324	29,324	29,324	29,324
`133`	41,718	41,718	41,718	41,718	41,718	41,718	41,718	41,718	41,718	41,718	12,395	12,395	12,395	12,395	12,395
`14`	-109,245	-106,453	-105,017	-102,892	-102,423	-101,386	-100,160	-97,093	-92,083	-289,971	-254,456	-191,147	-166,816	-175,460	-169,031
`17/49`	38,379	36,381	34,946	33,926	33,926	34,052	32,825	29,759	29,542	131,764	548,691	589,935	568,250	530,913	507,423
`17`	-	-	-	-	-	-	-	-	-	-	245,000	256,225	375,521	300,696	125,000
`170/4`	-	-	-	-	-	-	-	-	-	-	45,000	45,000	210,000	134,238	125,000
`178/9`	-	-	-	-	-	-	-	-	-	-	200,000	211,225	165,521	166,458	-
`42/48`	38,379	36,381	34,946	33,926	33,926	34,052	32,825	29,759	29,542	129,215	303,691	333,710	192,729	230,217	382,423
`43`	-	-	-	-	-	-	-	-	-	-	151,256	141,317	1,892	4,110	-
`430/8`	-	-	-	-	-	-	-	-	-	-	151,256	141,317	1,892	4,110	-
`44`	1,998	387	-	-	3,333	3,459	3,067	-	-	-	102,536	166,357	186,268	198,814	230,285
`440/4`	1,998	387	-	-	3,333	3,459	3,067	-	-	-	102,536	166,357	186,268	198,814	230,285
`46`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	88,558
`45`	-	-	-	-	-	-	-	-	29,542	-	8,899	14,640	4,569	5,499	8,604
`450/3`	-	-	-	-	-	-	-	-	29,542	-	6,742	8,839	-	2,833	1,446
`454/9`	-	-	-	-	-	-	-	-	-	-	2,157	5,801	4,569	2,666	7,158
`47/48`	36,381	35,994	34,946	33,926	30,593	30,593	29,759	29,759	-	129,215	41,000	11,395	-	21,794	54,976
`492/3`	-	-	-	-	-	-	-	-	-	2,549	-	-	-	-	-
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	-	396	5,433	4,484	-
`9900`	-1,998	-908	-1,059	-	-1,037	-760	-1,722	-4,880	225,698	3,401	60,399	71,372	91,981	170,828	46,512
`62`	-	-	-	-	-	-	-	-	-	-	70,095	79,923	101,660	138,001	116,121
`630`	-	-	-	-	-	-	-	-	-	3,547	21,376	-	-	25,098	31,093
`635/8`	-	-	-	-	-	-	-	-	-	-	-	-	-30,000	-	-
`640/8`	794	528	1,066	469	-	467	1,344	130	299	1,605	3,152	5,850	8,329	6,204	3,923
`66A`	-	-	-	-	-	-	-	-	-	-	25,418	-	400	2,280	20,178
`9901`	-2,792	-1,435	-2,126	-469	-1,037	-1,226	-3,067	-5,010	225,399	-1,751	-34,223	-14,401	11,991	1,525	-104,625
`75/76B`	-	-	-	-	-	-	-	-	2,045	-	5,485	-	52	1,543	477
`75`	-	-	-	-	-	-	-	-	2,045	-	5,485	-	52	1,543	477
`65/66B`	-	-	-	-	-	-	-	-	13	2,633	5,763	8,800	8,431	10,812	16,313
`65`	-	-	-	-	-	-	-	-	13	2,633	5,763	8,800	8,431	10,812	16,313
`9903`	-2,792	-1,435	-2,126	-469	-1,037	-1,226	-3,067	-5,010	227,430	-4,384	-59,919	-22,805	8,645	-5,540	-140,639
`67/77`	-	-	-	-	-	-	-	-	29,542	-	3,389	1,526	-	889	19,633
`9904`	-2,792	-1,435	-2,126	-469	-1,037	-1,226	-3,067	-5,010	197,888	-4,384	-63,308	-24,332	8,645	-6,429	-160,273
`9905`	-2,792	-1,435	-2,126	-469	-1,037	-1,226	-3,067	-5,010	197,888	-4,384	-63,308	-24,332	8,645	-6,429	-160,273
Appropriation of the result
`9906`	-109,245	-106,453	-105,017	-102,892	-102,423	-101,386	-100,160	-97,093	-92,083	-289,971	-254,456	-191,147	-166,816	-175,460	-169,031
`14P`	-106,453	-105,017	-102,892	-102,423	-101,386	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	-	-	-	-	-	2	2.3	2.8	3.8	3.7
Hours worked`1013`	-	-	-	-	-	-	-	-	-	-	3,514	4,263	5,036	6,809	6,404
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	16-06-2026	2026-00163542	PDF
31-12-2024	micro format	12-06-2026	2026-00155425	PDF
31-12-2023	micro format	12-06-2026	2026-00155415	PDF
31-12-2022	micro format	12-06-2026	2026-00155413	PDF
31-12-2021	micro format	09-01-2023	2023-20556460	PDF
31-12-2020	micro format	27-10-2021	2021-73500273	PDF
31-12-2019	micro format	09-12-2020	2020-75100064	PDF
31-12-2018	micro format	29-11-2019	2019-74900573	PDF
31-12-2017	abbreviated format	05-10-2018	2018-69000096	PDF
31-12-2016	abbreviated format	19-07-2018	2018-36400287	PDF
31-12-2015	abbreviated format	29-08-2016	2016-52200241	PDF
31-12-2014	abbreviated format	18-07-2015	2015-34200174	PDF
31-12-2013	abbreviated format	18-07-2015	2015-34200173	PDF
31-12-2012	abbreviated format	21-06-2013	2013-19700567	PDF
31-12-2011	abbreviated format	12-07-2012	2012-29000488	PDF
31-12-2010	abbreviated format	27-06-2011	2011-22700351	PDF
31-12-2009	abbreviated format	23-06-2010	2010-21000506	PDF
31-12-2008	abbreviated format	16-06-2009	2009-23700262	PDF
31-12-2007	abbreviated format	09-06-2008	2008-21000356	PDF
31-12-2006	abbreviated format	25-06-2007	2007-27900204	PDF
31-12-2005	abbreviated format	26-07-2006	2006-54100357	PDF
30-06-2005	abbreviated format	24-11-2005	2005-87103404	PDF
30-06-2004	abbreviated format	03-12-2004	2004-83302351	PDF
30-06-2003	abbreviated format	04-12-2003	2003-82003625	PDF
30-06-2002	abbreviated format	02-12-2002	2002-74600032	PDF
30-06-2001	abbreviated format	05-12-2001	2001-73804711	PDF
30-06-2000	abbreviated format	21-12-2000	2000-77100308	PDF
30-06-1999	abbreviated format	24-11-1999	1999-60202883	PDF
30-06-1998	abbreviated format	24-11-1999	1999-60202914	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2010	2009	2008	2007	2006
-	-	-	-	-	-	-	-	-	1,796	-12,848	-	-	26,623	-73,532
-	-	-	-	-	-	-	-	-	-837	-41,933	-	-	18,669	-129,179
-	-	-	-	-	-	-	-	-	-	1,387	813	1,500	13,242	2,462
102,333	105,125	106,560	108,686	109,155	110,191	111,418	114,484	119,494	-126,472	28,880	72,832	217,272	135,303	-45,821
72.7%	74.3%	75.3%	76.2%	76.3%	76.4%	77.2%	79.4%	80.2%	-146.9%	7.9%	3.3%	7.3%	6.4%	7.7%
3.67	3.89	4.05	4.20	4.22	4.24	4.39	4.85	5.04	0.02	1.10	1.22	2.13	1.59	0.88
3.67	3.89	4.05	4.20	4.22	4.24	4.39	4.85	5.04	0.02	0.69	0.81	1.45	0.99	0.71
0.38	0.35	0.33	0.31	0.31	0.31	0.29	0.26	0.25	-	11.64	28.88	12.69	14.70	11.93
-2.7%	-1.4%	-2.0%	-0.4%	-0.9%	-1.1%	-2.8%	-4.4%	165.6%	-	-134.3%	-119.1%	19.3%	-17.8%	-376.7%
-2.0%	-1.0%	-1.5%	-0.3%	-0.7%	-0.9%	-2.1%	-3.5%	132.8%	-8.2%	-10.6%	-4.0%	1.4%	-1.1%	-29.1%

MULTIVAC

Annual accounts 2025

Balance sheet

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Insights on MULTIVAC

Annual accounts 2025

Balance sheet

Change in equityin euro

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Insights on MULTIVAC

in euro