MULTISOURCE CONSULTING

Dissolved and wound up KBO/BCE: BE 0881.245.592

Financial year 2022

Follow Report

Annual accounts 2022

micro format, filed on 29-09-2023, 60 days late

Annual accounts 2023 filed on 21-06-2024 PDF

-€13,491

-€16,940

▼ €16,493

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €8,300. Estimated: probably between €3,800 and €20,000.

Balance sheet

balance sheet total €0 on 31-12-2022

What the company ownsHow it is paid for

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	0	13,000	20,532	59,374	63,510	75,428	470,178	471,042	422,225	479,958	376,326	261,289	242,509	239,833	205,625	204,400	171,003
`20`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`21/28`	0	13,000	13,000	59,374	59,374	59,738	451,218	419,358	380,950	353,267	180,585	138,627	132,865	155,519	147,232	141,566	148,522
`21`	-	-	-	-	0	0	0	0	0	0	0	110	620	1,130	1,640	1,600	-
`22/27`	-	-	0	46,374	46,374	46,738	438,218	406,358	367,950	353,267	180,585	138,517	132,245	154,389	145,592	139,966	148,522
`22`	-	-	0	46,374	46,374	46,738	428,218	96,755	97,278	101,876	102,576	116,792	111,250	110,083	110,493	110,904	113,978
`23`	-	-	-	-	0	0	545	727	1,405	1,756	2,524	3,754	5,613	3,160	-	-	-
`24`	-	-	-	-	0	0	9,454	6,340	6,816	29,456	41,831	17,971	15,382	41,146	35,099	29,063	34,544
`26`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`27`	-	-	-	-	0	0	0	302,536	262,452	220,179	33,654	-	-	-	-	-	-
`28`	0	13,000	13,000	13,000	13,000	13,000	13,000	13,000	13,000	0	0	-	-	-	-	-	-
`29/58`	-	0	7,532	0	4,136	15,689	18,960	51,684	41,275	126,691	195,742	122,662	109,644	84,314	58,392	62,834	22,480
`29`	-	-	-	-	0	-	-	-	-	0	0	-	-	-	-	-	-
`290`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`291`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`3`	-	-	-	-	0	0	0	0	0	26,067	26,067	26,067	26,067	-	1,001	1,061	1,061
`30/36`	-	-	-	-	0	0	0	0	0	26,067	26,067	26,067	26,067	-	1,001	1,061	1,061
`37`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`40/41`	-	0	7,532	0	4,000	15,689	11,875	17,817	33,347	81,544	134,543	85,419	81,291	54,413	26,953	60,821	10,347
`40`	-	-	-	0	4,000	15,689	10,972	17,006	22,673	23,788	77,998	36,907	40,281	27,376	7,286	37,001	10,347
`41`	-	0	7,532	-	0	0	904	811	10,674	57,757	56,546	48,512	41,011	27,037	19,667	23,820	-
`50/53`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`54/58`	-	-	-	-	0	0	5,600	33,868	7,928	19,079	33,523	9,732	1,263	27,656	3,919	-	11,038
`490/1`	-	-	-	0	136	0	1,485	0	0	0	1,608	1,445	1,022	2,244	26,520	952	35
Balance sheet: equity and liabilities
`10/49`	0	13,000	20,532	59,374	63,510	75,428	470,178	471,042	422,225	479,958	376,326	261,289	242,509	239,833	205,625	204,400	171,003
`10/15`	-31,975	-15,035	-14,588	9,425	11,553	2,499	197,762	175,998	101,358	162,097	187,632	174,404	128,752	113,272	66,464	32,324	20,827
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	6,200	6,200
`100`	-	-	-	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`101`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	12,400	12,400
`11`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`1100/10`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`12`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`13`	1,860	1,860	1,860	1,860	1,860	1,860	178,860	156,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,306	731
`130/1`	1,860	1,860	1,860	-	0	-	-	-	-	0	0	-	-	-	-	-	-
`130`	-	-	-	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,306	731
`1311`	1,860	1,860	1,860	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`1319`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`132`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`133`	-	-	-	-	0	0	177,000	155,000	0	0	0	-	-	-	-	-	-
`14`	-52,435	-35,495	-35,048	-11,035	-8,907	-17,961	302	538	80,898	141,637	167,172	153,944	108,292	92,812	46,004	24,818	13,895
`15`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`19`	-	-	-	-	0	-	-	-	-	0	0	-	-	-	-	-	-
`16`	3,000	-	-	-	0	-	-	-	-	0	0	-	-	-	-	-	-
`160/5`	3,000	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`160`	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
`164/5`	3,000	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
`168`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`17/49`	28,975	28,035	35,120	49,949	51,958	72,929	272,416	295,044	320,868	317,861	188,694	86,885	113,757	126,561	139,161	172,076	150,176
`17`	-	-	-	-	0	-	209,033	234,967	259,870	281,168	109,265	79,517	86,030	94,939	103,382	111,383	96,175
`170/4`	-	-	-	-	0	-	209,033	234,967	259,870	281,168	109,265	79,517	86,030	94,939	103,382	111,383	96,175
`175`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`176`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`178/9`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`42/48`	28,975	28,035	30,920	48,449	51,958	72,929	61,583	60,078	60,998	35,790	76,129	7,368	25,806	30,123	31,157	59,193	53,001
`42`	-	-	-	-	0	0	27,934	24,903	23,913	4,123	7,272	6,513	8,909	8,443	8,741	7,582	2,825
`43`	-	0	10,367	10,367	10,367	9,827	7,409	-	5,130	0	0	-	-	-	-	1,701	-
`430/8`	-	0	10,367	10,367	10,367	9,827	7,409	0	5,130	0	0	-	-	-	-	1,701	-
`439`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`44`	-	-	0	1,400	834	1,950	2,786	7,997	4,483	3,534	61,537	-	2,283	6,421	1,774	5,765	41,873
`440/4`	-	-	0	1,400	834	1,950	2,786	7,997	4,483	3,534	61,537	-	2,283	6,421	1,774	5,765	41,873
`441`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`46`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	19,793	-
`45`	-	-	0	19,029	17,364	34,449	6,564	9,312	27,016	24,834	7,320	826	6,399	4,675	-	3,007	3,007
`450/3`	-	-	0	19,029	17,364	34,449	6,564	9,312	27,016	24,834	7,320	826	6,399	4,675	-	3,007	3,007
`454/9`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`47/48`	28,975	28,035	20,552	17,652	23,393	26,702	16,890	17,866	456	3,299	0	29	8,214	10,584	20,643	21,344	5,296
`492/3`	-	0	4,200	1,500	0	0	1,800	0	0	903	3,300	-	1,922	1,500	4,622	1,500	1,000
Income statement
`70`	-	-	-	-	-	0	0	0	0	0	0	-	-	-	-	-	-
`76A`	-	-	-	-	0	1,100	0	561	11,401	0	0	-	-	1,251	-	-	-
`9900`	-13,491	0	-4,200	-1,684	11,309	-3,810	66,067	101,709	-23,549	11,073	46,181	98,733	54,525	106,917	71,317	52,786	36,318
`60/61`	-	-	-	-	-	0	0	0	0	0	0	-	-	-	-	-	-
`62`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`630`	-	-	-	0	364	0	22,307	3,937	5,220	14,708	14,992	15,595	28,073	32,839	24,522	28,030	10,362
`631/4`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`635/8`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`640/8`	450	448	0	444	444	1,859	1,487	1,448	1,691	1,226	957	2,098	1,421	2,084	702	813	348
`649`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`66A`	3,000	0	19,813	-	0	137,746	0	3,468	29,403	0	0	4,334	-	-	-	-	-
`9901`	-16,940	-448	-24,013	-2,127	10,501	-143,415	42,273	96,324	-30,460	-4,861	30,231	81,040	25,031	71,994	46,092	23,943	25,609
`75/76B`	-	-	-	-	0	0	88	2	1,664	2,162	3,045	213	32	87	1	18	-
`75`	-	-	-	-	0	0	88	2	1,664	2,162	3,045	213	32	87	1	18	-
`76B`	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
`65/66B`	-	-	-	0	1,447	48,671	11,501	12,983	13,939	9,666	6,875	6,617	6,129	3,828	10,455	6,061	2,976
`65`	-	-	-	0	1,447	48,671	11,501	12,983	13,939	9,666	6,875	6,617	6,129	3,828	10,455	6,061	2,976
`66B`	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
`9903`	-16,940	-448	-24,013	-2,127	9,054	-192,086	30,861	80,436	-60,738	-12,364	26,401	70,302	18,935	69,505	35,638	17,900	22,634
`67/77`	-	-	-	-	0	3,177	9,096	-7,704	1	13,171	13,173	24,649	3,455	22,697	13,899	6,402	8,007
`9904`	-16,940	-448	-24,013	-2,127	9,054	-195,263	21,764	88,140	-60,739	-25,536	13,228	45,652	15,480	46,808	21,739	11,498	14,627
`789`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`689`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`9905`	-16,940	-448	-24,013	-2,127	9,054	-195,263	21,764	88,140	-60,739	-25,536	13,228	45,652	15,480	46,808	21,739	11,498	14,627
Appropriation of the result
`9906`	-52,435	-35,495	-35,048	-11,035	-8,907	-194,961	22,302	169,038	80,898	141,637	167,172	153,944	108,292	92,812	46,558	25,393	14,627
`14P`	-35,495	-35,048	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	0	177,000	0	0	0	0	0	-	-	-	-	-	-
`691/2`	-	-	-	-	0	-	22,000	155,000	-	0	0	-	-	-	554	575	731
`691`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`6920`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	554	575	731
`6921`	-	-	-	-	0	0	22,000	155,000	0	0	0	-	-	-	-	-	-
`694/7`	-	-	-	-	0	-	-	13,500	-	0	0	-	-	-	-	-	-
`694`	-	-	-	-	0	0	0	0	0	0	0	-	-	-	-	-	-
`695`	-	-	-	-	0	0	0	13,500	0	0	0	-	-	-	-	-	-
`696`	-	-	-	-	0	0	0	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 21-06-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2023	micro format	21-06-2024	2024-00148746	PDF
31-12-2022	micro format	29-09-2023	2023-00459623	PDF
31-12-2021	micro format	31-08-2022	2022-20374961	PDF
31-12-2020	micro format	08-07-2021	2021-32600432	PDF
31-12-2019	micro format	31-07-2020	2020-38200159	PDF
31-12-2018	micro format	31-08-2019	2019-61700057	PDF
31-12-2017	micro format	13-08-2018	2018-45700174	PDF
31-12-2016	micro format	19-07-2017	2017-34000399	PDF
31-12-2015	abbreviated format	16-06-2016	2016-18900597	PDF
31-12-2014	abbreviated format	27-08-2015	2015-49400104	PDF
31-12-2013	abbreviated format	09-09-2014	2014-58100522	PDF
31-12-2012	abbreviated format	29-08-2013	2013-54800429	PDF
31-12-2011	abbreviated format	28-08-2012	2012-46400544	PDF
31-12-2010	abbreviated format	14-09-2011	2011-54400192	PDF
31-12-2009	abbreviated format	30-08-2010	2010-51500323	PDF
31-12-2008	abbreviated format	29-09-2009	2009-78600107	PDF
31-12-2007	abbreviated format	27-08-2008	2008-70900298	PDF
31-12-2006	abbreviated format	29-08-2007	2007-67100288	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-	-	-	-2,127	10,865	-143,415	64,580	100,261	-25,240	9,847	45,223	96,635	53,104	104,833	70,614	51,973	35,971
-	-	-	-2,127	9,418	-195,263	44,071	92,077	-55,519	-10,828	28,220	61,247	43,553	79,647	46,262	39,528	24,988
-	-	0	0	0	49,106	54,167	66,594	84,424	187,391	71,337	25,691	5,419	39,875	30,188	21,074	158,884
-	-	-	-	0	-5,600	-28,268	25,940	-11,151	-14,444	23,791	8,469	-26,393	23,738	-	-	-
-	-28,035	-23,388	-48,449	-47,821	-57,239	-42,623	-8,393	-19,723	90,901	119,612	115,294	83,838	54,191	27,235	3,641	-30,521
-	-115.7%	-71.0%	15.9%	18.2%	3.3%	42.1%	37.4%	24.0%	33.8%	49.9%	66.7%	53.1%	47.2%	32.3%	15.8%	12.2%
-	0.00	0.24	0.00	0.08	0.22	0.31	0.86	0.68	3.54	2.57	16.65	4.25	2.80	1.87	1.06	0.42
-	0.00	0.24	0.00	0.08	0.22	0.31	0.86	0.68	2.81	2.23	13.11	3.24	2.80	1.84	1.04	0.40
-	-	-	5.30	4.50	29.18	1.38	1.68	3.17	1.96	1.01	0.50	0.88	1.12	2.09	5.32	7.21
-	-	-	-22.6%	78.4%	-	11.0%	50.1%	-59.9%	-15.8%	7.1%	26.2%	12.0%	41.3%	32.7%	35.6%	70.2%
-	-3.4%	-117.0%	-3.6%	14.3%	-258.9%	4.6%	18.7%	-14.4%	-5.3%	3.5%	17.5%	6.4%	19.5%	10.6%	5.6%	8.6%

The ratios are withheld because a balance sheet total of €0 is too small for a meaningful ratio.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on MULTISOURCE CONSULTING

The operating result for 2023 is a profit of €97, after a loss of €16,940 in 2022. It is the highest result since 2018.

Equity is negative. Debt exceeds all assets together.