MULTISCREENCONCEPT
Annual accounts 2025
micro format, filed on 12-05-2026, 80 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €57,000 and €210,000.
Balance sheet
balance sheet total €214,710 on 31-12-2025in euro
in euro
Position in the sector
38.6%
Higher than 41% of 9,691 companies in 2025.
1.63
Higher than 45% of 9,309 companies in 2025.
5.5%
Higher than 38% of 9,433 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
214,710 | 210,726 | 250,624 | 217,157 | 502,354 | 43,022 | 41,904 | 56,978 | 96,795 | 95,288 | 32,138 | 68,590 | 38,330 | 13,163 | |
21/28 |
0 | 201 | 768 | 1,334 | 444 | 14,359 | 20,121 | 20,242 | 20,000 | 20,000 | 6,205 | 6,535 | 4,275 | 2,662 | |
22/27 |
0 | 201 | 768 | 1,334 | 444 | 559 | 121 | 242 | - | - | 5 | 335 | 675 | 562 | |
24 |
0 | 201 | 768 | 1,334 | 444 | 559 | 121 | 242 | - | - | 5 | 335 | 675 | 562 | |
28 |
- | - | - | - | - | 13,800 | 20,000 | 20,000 | 20,000 | 20,000 | 6,200 | 6,200 | 3,600 | 2,100 | |
29/58 |
214,710 | 210,524 | 249,857 | 215,823 | 501,911 | 28,663 | 21,783 | 36,736 | 76,795 | 75,288 | 25,933 | 62,055 | 34,055 | 10,501 | |
40/41 |
2,491 | 35,283 | 44,319 | 10,057 | 325,907 | 8,047 | 14,563 | 20,894 | 49,704 | 30,502 | 19,481 | 47,899 | 20,293 | 3,310 | |
40 |
102 | 10,100 | 44,319 | 10,057 | 324,085 | 4,044 | 10,074 | 13,894 | 49,468 | 18,069 | 19,481 | 46,720 | 20,293 | 3,310 | |
41 |
2,389 | 25,183 | - | - | 1,822 | 4,003 | 4,489 | 7,000 | 236 | 12,433 | - | 1,179 | - | - | |
54/58 |
209,605 | 171,716 | 202,441 | 204,401 | 175,773 | 18,700 | 6,473 | 15,185 | 24,635 | 42,205 | 4,072 | 12,934 | 13,118 | 6,511 | |
490/1 |
2,614 | 3,525 | 3,097 | 1,365 | 231 | 1,915 | 748 | 657 | 2,456 | 2,582 | 2,381 | 1,222 | 644 | 681 | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
214,710 | 210,726 | 250,624 | 217,157 | 502,354 | 43,022 | 41,904 | 56,978 | 96,795 | 95,288 | 32,138 | 68,590 | 38,330 | 13,163 | |
10/15 |
82,803 | 183,682 | 188,683 | 124,176 | 105,632 | 35,020 | 39,960 | 49,028 | 49,903 | 47,153 | 19,903 | 20,722 | 15,196 | 6,911 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
76,603 | 182,483 | 182,483 | 114,614 | 94,470 | 23,860 | 23,860 | 23,860 | 23,860 | 23,860 | 3,860 | 3,860 | 1,860 | 620 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 620 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
133 |
76,603 | 182,483 | 182,483 | 112,754 | 92,610 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 2,000 | 2,000 | - | - | |
14 |
- | -5,001 | - | 3,362 | 4,962 | 4,960 | 9,900 | 18,968 | 19,843 | 17,093 | 9,843 | 10,662 | 7,136 | 91 | |
17/49 |
131,907 | 27,043 | 61,941 | 92,981 | 396,723 | 8,002 | 1,944 | 7,950 | 46,892 | 48,135 | 12,235 | 47,868 | 23,134 | 6,252 | |
42/48 |
131,907 | 27,043 | 61,941 | 92,981 | 396,723 | 8,002 | 1,944 | 7,950 | 46,892 | 48,135 | 12,235 | 47,853 | 22,846 | 6,060 | |
44 |
7,227 | 16,143 | 24,196 | 11,698 | 219,067 | 4,464 | 224 | 1,162 | 1,712 | 2,101 | 2,879 | 36,675 | 15,244 | 1,731 | |
440/4 |
7,227 | 16,143 | 24,196 | 11,698 | 219,067 | 4,464 | 224 | 1,162 | 1,712 | 2,101 | 2,879 | 36,675 | 15,244 | 1,731 | |
46 |
- | - | - | - | 98,536 | - | - | - | - | - | - | - | - | - | |
45 |
5,513 | 4,397 | 21,456 | 62,776 | 43,490 | 246 | 1,058 | 5,189 | 28,423 | 19,225 | 7,721 | 9,822 | 6,676 | 4,200 | |
450/3 |
13 | 4,397 | 21,456 | 62,776 | 43,490 | 246 | 1,058 | 875 | 17,658 | 19,225 | 6,494 | 7,722 | 6,676 | 1,427 | |
454/9 |
5,500 | - | - | - | - | - | - | 4,314 | 10,765 | - | 1,227 | 2,100 | - | 2,773 | |
47/48 |
119,167 | 6,503 | 16,290 | 18,507 | 35,630 | 3,292 | 662 | 1,600 | 16,757 | 26,810 | 1,636 | 1,355 | 926 | 128 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 15 | 288 | 192 | |
| Income statement | |||||||||||||||
9900 |
18,558 | -2,388 | 97,039 | -70,943 | -59,048 | -2,769 | -2,534 | 2,691 | 20,921 | 68,105 | 4,601 | 12,500 | 13,015 | 1,894 | |
630 |
201 | 566 | 566 | 461 | 116 | 140 | 5,563 | 121 | - | 5 | 330 | 340 | 340 | 16 | |
640/8 |
833 | 808 | 787 | 721 | 735 | 638 | 633 | 674 | 898 | 886 | 3,461 | 794 | 437 | 739 | |
66A |
241 | - | - | - | 4,000 | - | - | - | - | - | - | - | - | - | |
9901 |
17,283 | -3,762 | 95,687 | -72,125 | -63,898 | -3,548 | -8,730 | 1,896 | 20,023 | 67,214 | 811 | 11,366 | 12,238 | 1,139 | |
75/76B |
0 | 2 | - | 101,986 | 210,326 | - | - | 1 | - | - | - | 15 | 0 | 2 | |
75 |
0 | 2 | - | 101,986 | 210,326 | - | - | 1 | - | - | - | 15 | 0 | 2 | |
65/66B |
150 | 982 | 739 | 654 | 13,912 | 1,303 | 97 | 376 | 629 | 738 | 833 | 448 | 35 | 80 | |
65 |
150 | 982 | 739 | 654 | 112 | 104 | 97 | 376 | 629 | 738 | 833 | 448 | 35 | 80 | |
66B |
- | - | - | - | 13,800 | 1,199 | - | - | - | - | - | - | - | - | |
9903 |
17,133 | -4,742 | 94,948 | 29,207 | 132,516 | -4,851 | -8,828 | 1,520 | 19,394 | 66,476 | -23 | 10,933 | 12,204 | 1,060 | |
67/77 |
5,259 | 259 | 27,078 | 9,062 | 39,905 | 89 | 240 | 795 | 1,644 | 14,226 | 797 | 4,606 | 3,119 | 349 | |
9904 |
11,874 | -5,001 | 67,869 | 20,145 | 92,611 | -4,940 | -9,068 | 725 | 17,750 | 52,250 | -820 | 6,327 | 9,085 | 711 | |
9905 |
11,874 | -5,001 | 67,869 | 20,145 | 92,611 | -4,940 | -9,068 | 725 | 17,750 | 52,250 | -820 | 6,327 | 9,085 | 711 | |
| Appropriation of the result | |||||||||||||||
9906 |
6,873 | -5,001 | 71,232 | 25,106 | 97,572 | 4,960 | 9,900 | 20,568 | 34,843 | 62,093 | 9,843 | 13,462 | 9,176 | 711 | |
14P |
-5,001 | - | 3,362 | 4,962 | 4,960 | - | - | - | - | - | - | - | - | - | |
791/2 |
112,754 | - | - | - | 22,000 | - | - | - | - | - | - | - | - | - | |
691/2 |
6,873 | - | 67,869 | 20,144 | 92,610 | - | - | - | - | 20,000 | - | 2,000 | 1,240 | 620 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,240 | 620 | |
6921 |
6,873 | - | 67,869 | 20,144 | 92,610 | - | - | - | - | 20,000 | - | 2,000 | - | - | |
694/7 |
112,754 | - | 3,362 | 1,600 | 22,000 | - | - | 1,600 | 15,000 | 25,000 | - | 800 | 800 | - | |
694 |
112,754 | - | 3,362 | 1,600 | 22,000 | - | - | 1,600 | - | - | - | 800 | 800 | - | |
695 |
- | - | - | - | - | - | - | - | 15,000 | 25,000 | - | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 12-05-2026 | 2026-00109023 | |
| 31-12-2024 | micro format | 14-04-2025 | 2025-00068819 | |
| 31-12-2023 | micro format | 23-07-2024 | 2024-00272247 | |
| 31-12-2022 | micro format | 29-06-2023 | 2023-00172391 | |
| 31-12-2021 | micro format | 04-07-2022 | 2022-20123059 | |
| 31-12-2020 | micro format | 29-09-2021 | 2021-69800131 | |
| 31-12-2019 | micro format | 29-07-2020 | 2020-35300014 | |
| 31-12-2018 | micro format | 26-07-2019 | 2019-38000562 | |
| 31-12-2017 | micro format | 30-07-2018 | 2018-39200582 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-36800167 | |
| 31-12-2015 | full format | 31-08-2016 | 2016-56100308 | |
| 31-12-2014 | full format | 28-08-2015 | 2015-48700332 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-49800360 | |
| 31-12-2012 | full format | 31-07-2013 | 2013-36800474 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 17,484 | -3,196 | 96,253 | -71,664 | -63,782 | -3,407 | -3,168 | 2,017 | - | 67,219 | 1,141 | 11,707 | 12,579 | 1,155 | ||
| 12,076 | -4,435 | 68,436 | 20,606 | 92,727 | -4,799 | -3,505 | 846 | - | 52,255 | -490 | 6,667 | 9,425 | 727 | ||
| 0 | 0 | 0 | 1,351 | -13,800 | 579 | 5,442 | 364 | - | 13,800 | 0 | 3,590 | 1,954 | 2,678 | ||
| 37,888 | -30,725 | -1,960 | 28,628 | 157,073 | 12,227 | -8,712 | -9,450 | -17,570 | 38,133 | -8,862 | -184 | 6,607 | - | ||
| 82,803 | 183,481 | 187,916 | 122,842 | 105,188 | 20,661 | 19,839 | 28,785 | 29,903 | 27,153 | 13,698 | 14,203 | 11,209 | 4,442 | ||
| 38.6% | 87.2% | 75.3% | 57.2% | 21.0% | 81.4% | 95.4% | 86.0% | 51.6% | 49.5% | 61.9% | 30.2% | 39.6% | 52.5% | ||
| 1.63 | 7.78 | 4.03 | 2.32 | 1.27 | 3.58 | 11.20 | 4.62 | 1.64 | 1.56 | 2.12 | 1.30 | 1.49 | 1.73 | ||
| 1.59 | 0.15 | 0.33 | 0.75 | 3.76 | 0.23 | 0.05 | 0.16 | 0.94 | 1.02 | 0.61 | 2.31 | 1.52 | 0.90 | ||
| 14.3% | -2.7% | 36.0% | 16.2% | 87.7% | -14.1% | -22.7% | 1.5% | 35.6% | 110.8% | -4.1% | 30.5% | 59.8% | 10.3% | ||
| 5.5% | -2.4% | 27.1% | 9.3% | 18.4% | -11.5% | -21.6% | 1.3% | 18.3% | 54.8% | -2.6% | 9.2% | 23.7% | 5.4% | ||
| over 100 | -3.26 | over 100 | -109.58 | -569.38 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €1,351 | - |
| €201 | €566 | €566 | €461 | €116 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MULTISCREENCONCEPT
The operating result for 2025 is a profit of €17,283, after a loss of €3,762 in 2024.
Debt's share of the balance-sheet total rises from 12.8% to 61.4%. Equity is lower and debt is higher.