Multimo
Annual accounts 2025
micro format, filed on 07-05-2026, 85 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €200,000. Estimated: probably between €100,000 and €460,000.
Balance sheet
balance sheet total €193,089 on 31-12-2025in euro
in euro
Position in the sector
16.8%
Higher than 38% of 19,803 companies in 2025.
0.79
Higher than 38% of 18,977 companies in 2025.
16.3%
Higher than 84% of 19,446 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
193,089 | 368,485 | 263,572 | 197,592 | |
21/28 |
65,934 | 77,623 | 106,199 | 117,271 | |
22/27 |
65,934 | 77,623 | 106,199 | 117,271 | |
23 |
20,353 | 14,231 | 18,655 | 5,079 | |
24 |
45,582 | 6,736 | 9,320 | 12,400 | |
25 |
0 | 56,656 | 78,224 | 99,792 | |
29/58 |
127,155 | 290,863 | 157,373 | 80,321 | |
40/41 |
51,349 | 98,817 | 79,757 | 24,271 | |
40 |
4,341 | 44,668 | 36,251 | - | |
41 |
47,009 | 54,149 | 43,505 | 24,271 | |
54/58 |
73,816 | 192,046 | 76,958 | 56,050 | |
490/1 |
1,990 | 0 | 659 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
193,089 | 368,485 | 263,572 | 197,592 | |
10/15 |
32,410 | 316,076 | 164,721 | 92,509 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | |
13 |
31,410 | 315,076 | 163,721 | - | |
133 |
31,410 | 315,076 | 163,721 | - | |
14 |
0 | - | 0 | 91,509 | |
17/49 |
160,679 | 52,409 | 98,851 | 105,083 | |
17 |
0 | 23,979 | 37,858 | 54,015 | |
170/4 |
0 | 23,979 | 37,858 | 54,015 | |
42/48 |
160,679 | 28,430 | 60,843 | 51,068 | |
42 |
0 | 13,879 | 16,158 | 15,672 | |
44 |
11,880 | 5,292 | 32,977 | 9,803 | |
440/4 |
11,880 | 5,292 | 32,977 | 9,803 | |
46 |
- | - | 0 | 18,900 | |
45 |
500 | 90 | 118 | 172 | |
450/3 |
0 | 90 | 118 | 172 | |
454/9 |
500 | - | - | - | |
47/48 |
148,299 | 9,169 | 11,591 | 6,521 | |
492/3 |
- | 0 | 150 | - | |
| Income statement | |||||
9900 |
75,242 | 233,623 | 121,884 | 121,426 | |
630 |
29,401 | 28,576 | 27,762 | 11,144 | |
640/8 |
3,550 | 3,920 | 1,903 | 1,141 | |
9901 |
42,291 | 201,127 | 92,219 | 109,141 | |
75/76B |
29 | 96 | 885 | 90 | |
75 |
29 | 96 | 885 | 90 | |
65/66B |
2,934 | 5,723 | 2,889 | 2,276 | |
65 |
2,934 | 5,723 | 2,889 | 2,276 | |
9903 |
39,386 | 195,500 | 90,216 | 106,955 | |
67/77 |
7,977 | 44,145 | 18,004 | 15,446 | |
9904 |
31,410 | 151,356 | 72,212 | 91,509 | |
9905 |
31,410 | 151,356 | 72,212 | 91,509 | |
| Appropriation of the result | |||||
9906 |
31,410 | 151,356 | 163,721 | 91,509 | |
14P |
- | 0 | 91,509 | - | |
791/2 |
315,076 | - | - | - | |
691/2 |
31,410 | 151,356 | 163,721 | - | |
6920 |
- | - | 163,721 | - | |
6921 |
31,410 | 151,356 | - | - | |
694/7 |
315,076 | - | - | - | |
694 |
315,076 | - | - | - | |
| Document | |||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 07-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 71,693 | 229,703 | 119,981 | 120,285 | ||
| 60,811 | 179,932 | 99,974 | 102,653 | ||
| 17,713 | 0 | 16,690 | 128,415 | ||
| -118,230 | 115,088 | 20,908 | - | ||
| -33,525 | 262,432 | 96,530 | 29,254 | ||
| 16.8% | 85.8% | 62.5% | 46.8% | ||
| 0.79 | 10.23 | 2.59 | 1.57 | ||
| 4.96 | 0.17 | 0.60 | 1.14 | ||
| 96.9% | 47.9% | 43.8% | 98.9% | ||
| 16.3% | 41.1% | 27.4% | 46.3% | ||
| 24.43 | 40.14 | 41.53 | 52.84 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tangible fixed assets | €17,713 | - | €16,690 | €128,415 |
| €29,401 | €28,576 | €27,762 | €11,144 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on Multimo
The operating result for 2025 is 79% lower than in 2024 and the lowest since 2022.
Debt's share of the balance-sheet total rises from 14.2% to 83.2%. Equity is lower and debt is higher.