Skip to content

MULTIBIS

Active
Public limited companyfounded 1996active for 30 yearsZonhoverweg 4, 3600 Genk, BelgiumKBO/BCE: BE 0457.534.845
Summary

MULTIBIS has been active since 1996 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €155,947 and a net result of €23,900. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 20% of 4,992 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 1.4% (low).

Financials · financial year 2025, full format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00469283.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€23,900▼ 50.5%
2024 · €48,325
Working capital
-€175,499▲ 23.6%
2024 · -€229,760
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 25% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.08m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.04m-€0.08m▲ 85.4%€0.2m▲ 155%€0.02m▼ 88.6%€0.07m▲ 233%-€0.05m€0.1m€0.08m▼ 24.7%
Net result€0.03m-€0.07m▲ 150%€0.1mabove the sector's middle half▲ 102%€0.006mbelow the sector's middle half▼ 95.1%€0.04mwithin the sector's middle half▲ 517%-€0.1mbelow the sector's middle half€0.05mwithin the sector's middle half€0.02mwithin the sector's middle half▼ 50.5%
Equity€0.06m-€0.1m▲ 104%€0.2mwithin the sector's middle half▲ 92.3%€0.3mwithin the sector's middle half▲ 2.6%€0.3mwithin the sector's middle half▲ 15.7%€0.08mbelow the sector's middle half▼ 71.3%€0.1mwithin the sector's middle half▲ 57.7%€0.2mwithin the sector's middle half▲ 18.1%
Total assets€0.5m-€0.5m▲ 4.5%€0.5mwithin the sector's middle half▲ 13.1%€0.6mwithin the sector's middle half▲ 6.2%€1.9mabove the sector's middle half▲ 244%€1.8mabove the sector's middle half▼ 9.4%€1.7mwithin the sector's middle half▼ 1.7%€1.7mwithin the sector's middle half▼ 2.7%
Debt€0.4m-€0.3m▼ 11.6%€0.3m▼ 16.3%€0.3m▲ 9.2%€1.7m▲ 427%€1.7m▲ 1.5%€1.6m▼ 4.7%€1.5m▼ 4.4%
Working capital€0.02m-€0.09m▲ 385%€0.2mwithin the sector's middle half▲ 171%€0.2mwithin the sector's middle half▼ 2.1%-€0.09mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 250%-€0.2mbelow the sector's middle half▲ 26.6%-€0.2mbelow the sector's middle half▲ 23.6%
Solvency13.8%-27.1%▲ 13.2pp46.0%within the sector's middle half▲ 19.0pp44.5%within the sector's middle half▼ 1.5pp15.0%below the sector's middle half▼ 29.5pp4.7%below the sector's middle half▼ 10.2pp7.6%below the sector's middle half▲ 2.9pp9.2%below the sector's middle half▲ 1.6pp
Current ratio1.05-1.27▲ 0.221.90within the sector's middle half▲ 0.631.78within the sector's middle half▼ 0.120.89below the sector's middle half▼ 0.890.66below the sector's middle half▼ 0.230.75below the sector's middle half▲ 0.090.81below the sector's middle half▲ 0.06
Return on assets (ROA)5.8%-13.8%▲ 8.1pp24.6%above the sector's middle half▲ 10.8pp1.1%below the sector's middle half▼ 23.5pp2.0%within the sector's middle half▲ 0.9pp-6.4%below the sector's middle half▼ 8.4pp2.8%within the sector's middle half▲ 9.2pp1.4%within the sector's middle half▼ 1.4pp
Staff (FTE)15.3-19▲ 24.2%16.9above the sector's middle half▼ 11.1%14.1above the sector's middle half▼ 16.6%27.1above the sector's middle half▲ 92.2%13.3above the sector's middle half▼ 50.9%21above the sector's middle half▲ 57.9%29above the sector's middle half▲ 38.1%
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.7m
Fixed assets €936,187 ▼ 11.0%
Current assets €750,400 ▲ 10.1%
Equity and liabilities €1.7m
Equity €155,947 ▲ 18.1%
Debt €1.5m ▼ 4.4%
Debt's share of the balance-sheet total falls from 92.4% to 90.8%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€217,223▼
2024 · €244,580
Cash flow
€163,168▼
2024 · €189,345
Quick ratio
0.37▲
2024 · 0.36
Debt to equity
9.82▼
2024 · 12.13
ROE
15.3%▼
2024 · 36.6%
Interest coverage
3.79▼
2024 · 4.22
Debt ≤ 1 year
€925,899▲
2024 · €911,484
Debt > 1 year
€604,741▼
2024 · €690,083
Income taxes
€102▼
2024 · €103
Staff costs
€722,993▲
2024 · €593,923
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,217 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 96.0% are still going.

  • Small
  • 20 years or older
  • solvency under 10%
  • a profit under 5% of the balance sheet
1.5% went bankrupt
2.5% stopped otherwise
96.0% still going

For this company itself Checked computes a bankruptcy probability of 1.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,217 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 58 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.7m€1.7m▼
Fixed assets21/28€1.1m€0.9m▼
Tangible fixed assets22/27€1.0m€0.9m▼
Plant, machinery and equipment23€0.3m€0.3m▼
Furniture and vehicles24€0.03m€0.004m▼
Leasing and similar rights25€111€0.02m▲
Other tangible fixed assets26€0.7m€0.6m▼
Financial fixed assets28€0.005m€0.005m=
Current assets29/58€0.7m€0.8m▲
Stocks and contracts in progress3€0.4m€0.4m▲
Stocks30/36€0.4m€0.4m▲
Amounts receivable within one year40/41€0.3m€0.3m▲
Trade receivables40€0.08m€0.2m▲
Other amounts receivable41€0.2m€0.1m▼
Cash at bank and in hand54/58€0.05m€0.06m▲
Deferred charges and accrued income490/1€0.002m€0.001m▼
Equity and liabilities
Total equity and liabilities10/49€1.7m€1.7m▼
Equity10/15€0.1m€0.2m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Reserves13€0.1m€0.09m▼
Non-distributable reserves130/1€0.006m€0.006m=
Legal reserve130€0.006m€0.006m=
Tax-exempt reserves132€0.02m€0.02m=
Distributable reserves133€0.1m€0.06m▼
Profit (loss) carried forward14-€0.06m-
Amounts payable17/49€1.6m€1.5m▼
Amounts payable after more than one year17€0.7m€0.6m▼
Financial debts170/4€0.7m€0.6m▼
Amounts payable within one year42/48€0.9m€0.9m▲
Current portion of amounts payable after more than one year42€0.1m€0.1m▲
Financial debts43€0.05m€0.05m=
Other loans439€0.05m€0.05m=
Trade debts44€0.6m€0.6m▲
Suppliers440/4€0.6m€0.6m▲
Taxes, remuneration and social security45€0.1m€0.1m▼
Taxes450/3€0.003m€0.004m▲
Remuneration and social security454/9€0.1m€0.09m▼
Other amounts payable47/48€0.1m€0.04m▼
Income statement Code20242025
Remuneration, social security and pensions62€0.6m€0.7m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m▼
Other operating charges640/8€0.03m€0.03m▼
Non-recurring operating charges66A€0.008m€0.007m▼
Gross operating margin9900€0.9m€1.0m▲
Operating profit (loss)9901€0.1m€0.08m▼
Financial income75/76B€0.003m€0.003m▲
Recurring financial income75€0.003m€0.003m▲
Financial charges65/66B€0.06m€0.06m▼
Recurring financial charges65€0.06m€0.06m▼
Profit (loss) for the period before taxes9903€0.05m€0.02m▼
Income taxes67/77€103€102▼
Profit (loss) for the period9904€0.05m€0.02m▼
Profit (loss) for the period to be appropriated9905€0.05m€0.02m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.06m-€0.04m▲
Profit (loss) brought forward from the previous period14P-€0.1m-€0.06m▲
Transfer from equity791/2-€0.04m
Social balance sheet
Average headcount (FTE)908721.029.0▲

The notes to these accounts (22 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€329,487€440,407€500,714€593,923€722,993▲ 21.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,205€21,343€15,542€15,833€48,010€139,663€141,020€139,268▼ 1.2%
Other operating charges640/8---€33,721€2,624€9,020€28,084€25,236▼ 10.1%
Non-recurring operating charges66A---€1,548-€860€8,133€6,791▼ 16.5%
Gross operating margin9900€315,234€346,765€462,045€402,832€565,126€598,796€874,720€972,242▲ 11.1%
Operating profit (loss)9901€41,357€76,678€195,396€22,243€74,084-€51,462€103,561€77,955▼ 24.7%
Financial income75/76B---€96€147€2€2,779€3,304▲ 18.9%
Recurring financial income75€371€605€1,023€96€147€2€2,779€3,304▲ 18.9%
Financial charges65/66B---€14,989€34,659€61,352€57,912€57,258▼ 1.1%
Recurring financial charges65€15,458€11,843€38,838€14,989€34,659€61,352€57,912€57,258▼ 1.1%
Profit (loss) for the period before taxes9903€26,270€65,441€157,581€7,350€39,572-€112,812€48,428€24,001▼ 50.4%
Income taxes67/77€244€264€26,247€938€0-€103€102▼ 1.1%
Profit (loss) for the period9904€26,026€65,177€131,334€6,412€39,572-€112,812€48,325€23,900▼ 50.5%
Profit (loss) for the period to be appropriated9905€26,026€65,177€131,334€6,412€39,572-€112,812€48,325€23,900▼ 50.5%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.5m€0.5m€0.6m€1.9m€1.8m€1.7m€1.7m▼ 2.7%
Fixed assets21/28€0.05m€0.06m€0.04m€0.04m€1.2m€1.2m€1.1m€0.9m▼ 11.0%
Tangible fixed assets22/27€0.05m€0.06m€0.04m€0.04m€1.2m€1.2m€1.0m€0.9m▼ 11.0%
Plant, machinery and equipment23---€0.03m€0.4m€0.4m€0.3m€0.3m▼ 9.4%
Furniture and vehicles24------€0.03m€0.004m▼ 86.3%
Leasing and similar rights25---€0.009m€0.006m€0.003m€111€0.02m▲ 18,686%
Other tangible fixed assets26---€0.002m€0.8m€0.8m€0.7m€0.6m▼ 12.0%
Financial fixed assets28€0.001m€0.001m€0.001m€0.001m€0.001m€0.005m€0.005m€0.005m=
Current assets29/58€0.4m€0.4m€0.5m€0.5m€0.7m€0.6m€0.7m€0.8m▲ 10.1%
Stocks and contracts in progress3€0.3m€0.3m€0.3m€0.3m€0.4m€0.3m€0.4m€0.4m▲ 14.1%
Stocks30/36---€0.3m€0.4m€0.3m€0.4m€0.4m▲ 14.1%
Amounts receivable within one year40/41€0.05m€0.07m€0.05m€0.03m€0.3m€0.2m€0.3m€0.3m▲ 5.2%
Trade receivables40---€0.02m€0.08m€0.1m€0.08m€0.2m▲ 92.3%
Other amounts receivable41---€0.003m€0.2m€0.1m€0.2m€0.1m▼ 31.3%
Cash at bank and in hand54/58€0.04m€0.006m€0.09m€0.2m€0.03m€0.04m€0.05m€0.06m▲ 9.9%
Deferred charges and accrued income490/1---€0.001m€0.001m€0.001m€0.002m€0.001m▼ 51.0%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.5m€0.5m€0.6m€1.9m€1.8m€1.7m€1.7m▼ 2.7%
Equity10/15€0.06m€0.1m€0.2m€0.3m€0.3m€0.08m€0.1m€0.2m▲ 18.1%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10---€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100---€0.06m€0.06m€0.06m€0.06m€0.06m=
Reserves13€0.2m€0.2m€0.2m€0.2m€0.2m€0.1m€0.1m€0.09m▼ 30.2%
Non-distributable reserves130/1---€0.006m€0.006m€0.006m€0.006m€0.006m=
Legal reserve130---€0.006m€0.006m€0.006m€0.006m€0.006m=
Tax-exempt reserves132---€0.02m€0.02m€0.02m€0.02m€0.02m=
Distributable reserves133---€0.2m€0.2m€0.1m€0.1m€0.06m▼ 38.6%
Profit (loss) carried forward14-€0.2m-€0.1m-€0.2m---€0.1m-€0.06m--
Amounts payable17/49€0.4m€0.3m€0.3m€0.3m€1.7m€1.7m€1.6m€1.5m▼ 4.4%
Amounts payable after more than one year17€0.004m€0.02m€0.03m€0.02m€0.9m€0.8m€0.7m€0.6m▼ 12.4%
Financial debts170/4---€0.02m€0.9m€0.8m€0.7m€0.6m▼ 12.4%
Amounts payable within one year42/48€0.4m€0.3m€0.3m€0.3m€0.8m€0.9m€0.9m€0.9m▲ 1.6%
Current portion of amounts payable after more than one year42---€0.009m€0.1m€0.1m€0.1m€0.1m▲ 31.4%
Financial debts43---€0.01m€0.05m€0.04m€0.05m€0.05m=
Credit institutions430/8---€0.01m€0.05m€0.04m---
Other loans439------€0.05m€0.05m=
Trade debts44€0.2m€0.2m€0.1m€0.2m€0.4m€0.6m€0.6m€0.6m▲ 9.3%
Suppliers440/4---€0.2m€0.4m€0.6m€0.6m€0.6m▲ 9.3%
Taxes, remuneration and social security45---€0.08m€0.07m€0.08m€0.1m€0.1m▼ 3.1%
Taxes450/3---€0.03m€0.001m€142€0.003m€0.004m▲ 43.4%
Remuneration and social security454/9---€0.06m€0.07m€0.08m€0.1m€0.09m▼ 4.4%
Other amounts payable47/48---€367€0.09m€0.04m€0.1m€0.04m▼ 63.0%
Accrued charges and deferred income492/3---€0.001m€0.002m----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.03m€0.07m€0.1m€0.006m€0.04m-€0.1m€0.05m€0.02m▼ 50.5%
+ Depreciation and write-downs630€0.02m€0.02m€0.02m€0.02m€0.05m€0.1m€0.1m€0.1m▼ 1.2%
Operating cash flow (approximation)€0.04m€0.09m€0.1m€0.02m€0.09m€0.03m€0.2m€0.2m▼ 13.8%
Investment in fixed assets (approximation)--€0.04m€0.008m-€0.02m-€1.3m-€0.06m-€0.03m-€0.02m▲ 9.3%
Change in cash--€0.03m€0.08m€0.1m-€0.2m€0.008m€0.01m€0.005m▼ 63.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 31-08-2026 2026-00469283
31-12-2024 abbreviated format 28-08-2025 2025-00468569
31-12-2023 abbreviated format 07-08-2024 2024-00334547
31-12-2022 abbreviated format 28-08-2023 2023-00360008
31-12-2021 abbreviated format 25-08-2022 2022-20315458
31-12-2020 abbreviated format 17-08-2021 2021-49300562
31-12-2019 abbreviated format 30-10-2020 2020-65600183
31-12-2018 abbreviated format 30-08-2019 2019-61000518
31-12-2017 abbreviated format 27-09-2018 2018-67500110
31-12-2016 abbreviated format 25-07-2017 2017-35200303

Show all 30 filings

Similar companies · same sector, comparable size

Of the 12,432 active companies whose main activity is other non-specialised retail sale (NACE 47120), figures are known for 2,176. 1,446 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 4 entries · €42,800 awarded · €42,800 paid
Year Entries AwardedPaid
2025 1 €4,902€4,902
2023 1 €0€23,369
2022 2 €37,898€14,529
Schemes
2 entries · €23,369 · €23,369 paid · Fonds voor Innoveren en Ondernemen
1 entry · €14,529 · €14,529 paid · Departement Werk en Sociale Economie
1 entry · €4,902 · €4,902 paid · Departement Werk, Economie, Wetenschap, Innovatie en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.