Skip to content

MULTI-SERVICES

Active
Private limited companyfounded 1988active for 38 yearsRue de Marnix 136, 4100 Seraing, BelgiumKBO/BCE: BE 0434.376.391
Summary

MULTI-SERVICES has been active since 1988 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags). The 2025 annual accounts show equity of €6,689 and a net result of €21,368. Equity is shrinking by about 17% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2026. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (68 days) Filed on 7 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00555937.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€21,368
2024 · -€2,912
Working capital
-€36,811▲ 39.0%
2024 · -€60,340
Trend over the years

2020 to 2025, 5 financial years 2018 to 2025, 7 financial years

The operating result recovers in 2025; 2025 is over 36 times 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€19,771 2025 Net result€21,368 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202320242025
Operating result€6,994-€18,084▲ 159%-€4,409-€6,349▼ 44.0%€3,381-€545▼ 83.9%€19,771▲ 36×
Net result€5,259-€14,107▲ 168%-€3,297-€8,203▼ 149%-€35,688--€2,912▲ 91.8%€21,368
Equity€140,460-€124,566▼ 11.3%€121,269▼ 2.6%€113,067▼ 6.8%-€11,768--€14,679▼ 24.7%€6,689
Total assets€146,171-€233,474▲ 59.7%€245,312▲ 5.1%€223,384▼ 8.9%€143,537-€117,699▼ 18.0%€115,081▼ 2.2%
Debt€5,711-€108,908▲ 19×€124,042▲ 13.9%€110,318▼ 11.1%€155,304-€132,378▼ 14.8%€108,392▼ 18.1%
Working capital€88,198-€72,833▼ 17.4%€70,351▼ 3.4%€64,429▼ 8.4%-€59,620--€60,340▼ 1.2%-€36,811▲ 39.0%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €115,081
Fixed assets €43,500 ▼ 4.7%
Current assets €71,581 ▼ 0.6%
Equity and liabilities €115,081
Equity €6,689
Debt €108,392
Debt finances 94.2% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,931▲
2024 · €2,737
Cash flow
€23,529▲
2024 · -€719
Current ratio
0.66▲
2024 · 0.54
Debt to equity
16.21
ROE
319.5%
ROA
18.6%▲
2024 · -2.5%
Interest coverage
over 100▲
2024 · 14.04
Debt ≤ 1 year
€108,392▼
2024 · €132,378
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 931 companies that looked in July 2024 the way this one looks now, 1.9% went bankrupt within 24 months and 93.1% are still going.

  • Micro
  • 20 years or older
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.9% went bankrupt
4.6% stopped otherwise
93.1% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.4% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 931 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€117,699€115,081▼
Fixed assets21/28€45,661€43,500▼
Tangible fixed assets22/27€45,661€43,500▼
Land and buildings22€45,344€43,500▼
Furniture and vehicles24€317-
Current assets29/58€72,039€71,581▼
Amounts receivable after more than one year29€68,141€62,500▼
Other amounts receivable291€68,141€62,500▼
Amounts receivable within one year40/41€800€943▲
Trade receivables40-€143
Other amounts receivable41€800€800=
Cash at bank and in hand54/58€3,097€8,138▲
Equity and liabilities
Total equity and liabilities10/49€117,699€115,081▼
Equity10/15-€14,679€6,689▲
Contributions10/11€80,254€80,254=
Contributions outside capital11€80,254€80,254=
Share premium1100/10€80,254-
Other1109/19-€80,254
Reserves13€30,750€30,750=
Tax-exempt reserves132€10,750€10,750=
Distributable reserves133€20,000€20,000=
Profit (loss) carried forward14-€125,683-€104,315▲
Amounts payable17/49€132,378€108,392▼
Amounts payable within one year42/48€132,378€108,392▼
Trade debts44€297€311▲
Suppliers440/4€297€311▲
Taxes, remuneration and social security45€132,082€108,082▼
Taxes450/3€132,082€108,082▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,192€2,161▼
Other operating charges640/8€926€738▼
Gross operating margin9900€3,663€22,670▲
Operating profit (loss)9901€545€19,771▲
Financial income75/76B€2,804€2,600▼
Recurring financial income75€2,804€2,600▼
Financial charges65/66B€6,260€1,002▼
Recurring financial charges65€195€187▼
Non-recurring financial charges66B€6,065€816▼
Profit (loss) for the period before taxes9903-€2,912€21,368▲
Profit (loss) for the period9904-€2,912€21,368▲
Profit (loss) for the period to be appropriated9905-€2,912€21,368▲
Appropriation of the result
Profit (loss) to be appropriated9906-€125,683-€104,315▲
Profit (loss) brought forward from the previous period14P-€122,771-€125,683▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,844€1,844€2,123€2,280€2,350€2,192€2,161▼ 1.4%
Other operating charges640/8---€733€9,204€926€738▼ 20.2%
Gross operating margin9900€9,455€20,551-€1,660-€3,336€14,935€3,663€22,670▲ 519%
Operating profit (loss)9901€6,994€18,084-€4,409-€6,349€3,381€545€19,771▲ 36×
Financial income75/76B---€2,309€2,832€2,804€2,600▼ 7.3%
Recurring financial income75€6,018-€1,112€2,309€2,832€2,804€2,600▼ 7.3%
Non-recurring financial income76B----€2,832---
Financial charges65/66B---€14€294€6,260€1,002▼ 84.0%
Recurring financial charges65€43€281-€14€84€195€187▼ 4.2%
Non-recurring financial charges66B----€210€6,065€816▼ 86.6%
Profit (loss) for the period before taxes9903€12,970€17,804-€3,297-€4,054€5,919-€2,912€21,368-
Income taxes67/77€7,711€3,697-€4,149€41,607---
Profit (loss) for the period9904€5,259€14,107-€3,297-€8,203-€35,688-€2,912€21,368-
Profit (loss) for the period to be appropriated9905€5,259€14,107-€3,297-€8,203-€35,688-€2,912€21,368-
Line2018201920202021202320242025Change
Assets
Total assets20/58€146,171€233,474€245,312€223,384€143,537€117,699€115,081▼ 2.2%
Fixed assets21/28€56,410€54,565€53,750€51,470€47,853€45,661€43,500▼ 4.7%
Tangible fixed assets22/27€56,410€54,565€53,750€51,470€47,853€45,661€43,500▼ 4.7%
Land and buildings22---€50,877€47,188€45,344€43,500▼ 4.1%
Furniture and vehicles24---€593€665€317--
Current assets29/58€89,761€178,909€191,561€171,914€95,684€72,039€71,581▼ 0.6%
Amounts receivable after more than one year29---€60,172€72,788€68,141€62,500▼ 8.3%
Other amounts receivable291---€60,172€72,788€68,141€62,500▼ 8.3%
Amounts receivable within one year40/41€77,563€56,563€1,772€1,893€1,951€800€943▲ 17.9%
Trade receivables40---€1,207€1,151-€143-
Other amounts receivable41---€686€800€800€800=
Cash at bank and in hand54/58€12,164€22,138€22,138€9,025€6,958€3,097€8,138▲ 163%
Deferred charges and accrued income490/1---€100,824€13,987---
Equity and liabilities
Total equity and liabilities10/49€146,171€233,474€245,312€223,384€143,537€117,699€115,081▼ 2.2%
Equity10/15€140,460€124,566€121,269€113,067-€11,768-€14,679€6,689-
Contributions10/11€72,395€72,395€72,395€72,395€72,395€80,254€80,254=
Capital10---€72,395€72,395---
Issued capital100---€78,592€78,592---
Uncalled capital101---€6,197€6,197---
Contributions outside capital11-----€80,254€80,254=
Share premium1100/10-----€80,254--
Other1109/19------€80,254-
Reserves13€38,609€38,609€38,609€38,609€38,609€30,750€30,750=
Non-distributable reserves130/1---€7,859€7,859---
Legal reserve130---€7,859€7,859---
Tax-exempt reserves132---€10,750€10,750€10,750€10,750=
Distributable reserves133---€20,000€20,000€20,000€20,000=
Profit (loss) carried forward14€29,456€13,563€10,265€2,063-€122,771-€125,683-€104,315▲ 17.0%
Amounts payable17/49€5,711€108,908€124,042€110,318€155,304€132,378€108,392▼ 18.1%
Amounts payable within one year42/48€1,563€106,076€121,210€107,486€155,304€132,378€108,392▼ 18.1%
Trade debts44€96€119€15,254€1,529€223€297€311▲ 4.7%
Suppliers440/4---€1,529€223€297€311▲ 4.7%
Taxes, remuneration and social security45---€105,957€155,082€132,082€108,082▼ 18.2%
Taxes450/3---€105,957€155,082€132,082€108,082▼ 18.2%
Accrued charges and deferred income492/3---€2,832----
Line2018201920202021202320242025Change
Profit (loss) for the period9904€5,259€14,107-€3,297-€8,203-€35,688-€2,912€21,368-
+ Depreciation and write-downs630€1,844€1,844€2,123€2,280€2,350€2,192€2,161▼ 1.4%
Operating cash flow (approximation)€7,103€15,951-€1,174-€5,922-€33,338-€719€23,529-
Investment in fixed assets (approximation)-€0-€1,308€0-€0€0-
Change in cash-€9,974€0-€13,114--€3,860€5,041-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 07-10-2026 2026-00555937
31-12-2024 micro format 04-10-2025 2025-00531978
31-12-2023 micro format 30-08-2024 2024-00447393
31-12-2021 micro format 31-08-2022 2022-20409928
31-12-2020 full format 10-11-2021 2021-77400260
31-12-2019 full format 29-10-2020 2020-66400324
31-12-2018 full format 30-09-2019 2019-66900339
31-12-2011 full format 18-07-2012 2012-31500039
31-12-2010 full format 18-07-2011 2011-31200119
31-12-2009 full format 27-07-2010 2010-35400036

Show all 31 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.