Skip to content

MULTI- PASS

Active
Private limited company (pre-2019)founded 2004active for 22 yearsAvenue Floréal 11A, 1410 Waterloo, BelgiumKBO/BCE: BE 0862.980.987
Summary

MULTI- PASS has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€21,516). Equity remains stable across the filed financial years (±1.8% per year). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
-€21,516=
2024 · -€21,516
Total assets
€115=
2024 · €115
Net result
-€394▼ 13.3%
2023 · -€348
Working capital
-€21,516=
2024 · -€21,516
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €394 in 2024 against €348 in 2023; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€394 2024 Net result-€394 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€400--€402▼ 0.3%-€644▼ 60.3%-€402▲ 37.5%-€348▲ 13.6%-€348=-€394▼ 13.3%
Net result-€529--€541▼ 2.2%-€644▼ 19.1%-€543▲ 15.7%-€348▲ 36.0%-€348=-€394▼ 13.3%
Equity-€19,047--€19,588▼ 2.8%-€20,232▼ 3.3%-€20,775▼ 2.7%-€21,123▼ 1.7%-€21,123=-€21,516▼ 1.9%-€21,516=
Total assets€395-€256▼ 35.2%€256▼ 0.1%€115▼ 54.9%€115=€115=€115=€115=
Debt€19,442-€19,844▲ 2.1%€20,488▲ 3.2%€20,890▲ 2.0%€21,238▲ 1.7%€21,238=€21,631▲ 1.9%€21,631=
Working capital-€19,047--€19,588▼ 2.8%-€20,232▼ 3.3%-€20,775▼ 2.7%-€21,123▼ 1.7%-€21,123=-€21,516▼ 1.9%-€21,516=
Turnover and EBIT margin not published: the micro format does not require them.
Key figures and ratios
2025 value · change against 2024
Debt ≤ 1 year
€21,631=
2024 · €21,631
Ratios withheld: a balance sheet total of €115 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 19 lines
Balance sheet Code20242025
Assets
Total assets20/58€115€115=
Current assets29/58€115€115=
Cash at bank and in hand54/58€115€115=
Equity and liabilities
Total equity and liabilities10/49€115€115=
Equity10/15-€21,516-€21,516=
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€40,116-€40,116=
Amounts payable17/49€21,631€21,631=
Amounts payable within one year42/48€21,631€21,631=
Trade debts44€394-
Suppliers440/4€394-
Other amounts payable47/48€21,238€21,631▲
Income statement Code20242025
Gross operating margin9900-€394-
Operating profit (loss)9901-€394-
Profit (loss) for the period before taxes9903-€394-
Profit (loss) for the period9904-€394-
Profit (loss) for the period to be appropriated9905-€394-
Appropriation of the result
Profit (loss) to be appropriated9906-€40,116-€40,116=
Profit (loss) brought forward from the previous period14P-€39,723-€40,116▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Other operating charges640/8---€348€348€348---
Gross operating margin9900-€53-€54-€297-€55---€394--
Operating profit (loss)9901-€400-€402-€644-€402-€348-€348-€394--
Financial charges65/66B---€140-----
Recurring financial charges65€129€139€0€140-----
Profit (loss) for the period before taxes9903-€529-€541-€644-€543-€348-€348-€394--
Profit (loss) for the period9904-€529-€541-€644-€543-€348-€348-€394--
Profit (loss) for the period to be appropriated9905-€529-€541-€644-€543-€348-€348-€394--
Line20182019202020212022202320242025Change
Assets
Total assets20/58€395€256€256€115€115€115€115€115=
Current assets29/58€395€256€256€115€115€115€115€115=
Cash at bank and in hand54/58€395€256€256€115€115€115€115€115=
Equity and liabilities
Total equity and liabilities10/49€395€256€256€115€115€115€115€115=
Equity10/15-€19,047-€19,588-€20,232-€20,775-€21,123-€21,123-€21,516-€21,516=
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€37,647-€38,188-€38,832-€39,375-€39,723-€39,723-€40,116-€40,116=
Amounts payable17/49€19,442€19,844€20,488€20,890€21,238€21,238€21,631€21,631=
Amounts payable within one year42/48€19,442€19,844€20,488€20,890€21,238€21,238€21,631€21,631=
Trade debts44------€394--
Suppliers440/4------€394--
Other amounts payable47/48---€20,890€21,238€21,238€21,238€21,631▲ 1.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€529-€541-€644-€543-€348-€348-€394--
Operating cash flow (approximation)-€529-€541-€644-€543-€348-€348-€394--
Change in cash--€139-€0-€140€0€0€0€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 10-07-2026 2026-00276658
31-12-2024 micro format 29-08-2025 2025-00436510
31-12-2023 micro format 29-08-2024 2024-00390951
31-12-2022 micro format 28-08-2023 2023-00359706
31-12-2021 micro format 25-08-2022 2022-20315626
31-12-2020 micro format 31-08-2021 2021-58000541
31-12-2019 micro format 27-08-2020 2020-46100295
31-12-2018 micro format 25-07-2019 2019-39100057
31-12-2017 micro format 13-07-2018 2018-33500058
31-12-2016 micro format 19-07-2017 2017-34000594

Show all 20 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.