Skip to content

MULTI MASTERS

Inactive KBO/BCE: BE 0448.909.367 subsidiary of SAMSIC SAS
MULTI MASTERS
Financial year 2014
Follow Report

Annual accounts 2014

full format, filed on 29-06-2015, 32 days before the deadline
€50,693
▲ 45.9%
€4,105
▲ 16×
€653,872
▲ 55.5%
€1.1m
▲ €1.5m
98.9%
▲ 65.2 percentage points
89.87
▲ 89.32

Turnover: not included in this filing.

Balance sheet

balance sheet total €1.1m on 31-12-2014
What the company ownsHow it is paid for

in €m

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend201420132012201120102009200820072006
Balance sheet: assets
20/58 1.1m1.3m1.1m836,083852,832684,96720,61121,84923,370
21/28 7,920857,430848,600830,000698,600680,000---
22/27 7,9208,830-------
26 7,9208,830-------
28 -848,600848,600830,000698,600680,000---
280/1 -848,600848,600830,000698,600680,000---
280 -848,600848,600830,000698,600680,000---
29/58 1.1m491,877215,1946,083154,2324,96720,61121,84923,370
40/41 224,500477,000177,0001,000151,641737539411307
41 224,500477,000177,0001,000151,641737539411307
50/53 8,4358,400-------
51/53 8,4358,400-------
54/58 876,8213,67738,1945,0832,5914,23020,07221,43723,063
490/1 3,3192,800-------
Balance sheet: equity and liabilities
10/49 1.1m1.3m1.1m836,083852,832684,96720,61121,84923,370
10/15 1.1m454,73734,34234,30432,47218,96720,61121,84922,770
10/11 30,98730,98730,98730,98730,98730,98730,98730,98730,987
100 30,98730,98730,98730,98730,98730,98730,98730,98730,987
13 3,3563,3563,3563,3173,363737737737737
130 3,0993,0993,0993,0993,099473473473473
133 257257257218264264264264264
14 1.1m420,395---1,878-12,757-11,113-9,875-8,953
17/49 12,386894,5701.0m801,779820,360666,000--600
42/48 12,386894,5701.0m801,779820,360666,000--600
44 3,6412,000-257----600
440/4 3,6412,000-257----600
45 8,7457,44514,3274,647-----
450/3 8,7457,44514,3274,647-----
47/48 -885,1251.0m796,875820,360666,000---
Income statement
70/76A 50,69334,755-------
76A 651,400--------
9900 -------955-581-2,170
60/66A 46,58834,4948,7653,1741,4501,600---
61 44,51832,1435,2782,0688731,347---
630 910269-------
640/8 1,1602,0823,4871,107577253251260235
9901 4,105261-8,765-3,174-1,450-1,600-1,206-841-2,405
75/76B 66427,823733,849424,021500,0007350-54
75 66427,823733,849424,021500,0007350-54
750 -427,800733,600424,000500,000----
751 662324921-----
752/9 -----73---
65/66B 3882392039157103748190
65 3882392039157103748190
652/9 3882392039157103---
9903 655,183427,844724,880420,756498,494-1,629-1,230-922-2,441
67/77 1,3107,4509,7177,049-11157-8
670/3 1,3107,4509,7177,049-15---
77 ----11----
9904 653,872420,395715,164413,707498,505-1,644-1,237-922-2,449
9905 653,872420,395715,164413,707498,505-1,644-1,237-922-2,449
Appropriation of the result
9906 1.1m420,395715,164411,829485,748-12,757-11,113-9,875-8,953
791/2 ---46-----
792 ---46-----
691/2 --39-2,626----
6920 ----2,626----
6921 --39------
694/7 --715,125411,875485,000----
694 --715,125411,875485,000----
Document PDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2014 (PDF), filed on 29-06-2015.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2014 full format 29-06-2015 2015-23600487 PDF
31-12-2013 full format 10-07-2014 2014-29200425 PDF
31-12-2012 full format 23-07-2013 2013-33900430 PDF
31-12-2011 full format 13-07-2012 2012-30000016 PDF
31-12-2010 full format 29-06-2011 2011-23600356 PDF
31-12-2009 full format 24-06-2010 2010-23900413 PDF
31-12-2008 abbreviated format 19-06-2009 2009-25700369 PDF
31-12-2007 abbreviated format 26-08-2008 2008-61700001 PDF
31-12-2006 abbreviated format 27-06-2007 2007-30000251 PDF
31-12-2005 abbreviated format 26-06-2006 2006-32103593 PDF
31-12-2004 abbreviated format 21-06-2005 2005-29702998 PDF
31-12-2003 abbreviated format 18-06-2004 2004-27301383 PDF
31-12-2002 abbreviated format 20-06-2003 2003-27204451 PDF
31-12-2001 abbreviated format 24-07-2002 2002-41400772 PDF
31-12-2000 abbreviated format 25-07-2001 2001-42600216 PDF
31-12-1999 abbreviated format 31-08-2000 2000-54002429 PDF
31-12-1998 abbreviated format 23-06-1999 1999-22105045 PDF
30-12-1997 abbreviated format 18-06-1998 1998-19202086 PDF
31-12-1996 abbreviated format 10-06-1997 1997-13702454 PDF
31-12-1995 abbreviated format 21-06-1996 1996-19704863 PDF
31-12-1994 abbreviated format 09-06-1995 1995-22300833 PDF
31-12-1993 abbreviated format 09-06-1994 1994-13301548 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend201420132012201120102009200820072006
5,015530-------
654,782420,664-------
-848,6009,10018,600131,40018,600680,000---
873,144-34,51733,1112,492-1,639-15,843-1,365-1,626-
1.1m-402,693-814,258-795,696-666,128-661,033--22,770
98.9%33.7%3.2%4.1%3.8%2.8%100.0%100.0%97.4%
89.870.550.210.010.190.01--38.95
0.011.9729.9823.3725.2635.11--0.03
59.0%92.4%----8.7%-6.0%-4.2%-10.8%
58.3%31.2%67.2%49.5%58.5%-0.2%-6.0%-4.2%-10.5%
30 days23 days-45 days-----

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on MULTI MASTERS

The operating result for 2014 is nearly 16 times that of 2013 and the highest since 2006. It is the second rise in a row, after the fall in 2012.

Debt's share of the balance-sheet total falls from 66.3% to 1.1%. Equity is higher and debt is lower.

We would like to set cookies. That happens only with your consent. What we measure