MULTI-LUNE
Annual accounts 2018
full format, filed on 12-07-2019, 19 days before the deadline€6,420
▼ 73.0%
-€6,990
▼ €4,843
-
-
-
-
Money flows
turnover is 47.4% of income in 2018Balance sheet
balance sheet total €625 on 31-12-2018What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
625 | 2,124 | 1,896 | 1,444 | 3,091 | 5,130 | 5,256 | 6,665 | 8,083 | 8,440 | 9,334 | 7,715 | 7,483 | |
21/28 |
624 | 119 | 119 | 119 | 119 | 29 | 276 | 820 | 1,365 | 1,910 | 2,835 | 2,274 | 2,903 | |
21 |
- | - | - | - | - | - | 247 | 494 | 741 | 989 | 1,235 | 1,483 | 1,730 | |
22/27 |
- | - | - | - | - | - | - | 297 | 595 | 892 | 1,571 | 762 | 1,144 | |
23 |
- | - | - | - | - | - | - | 297 | 595 | 892 | 1,571 | 762 | 1,144 | |
28 |
624 | 119 | 119 | 119 | 119 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | |
29/58 |
1 | 2,005 | 1,777 | 1,325 | 2,972 | 5,101 | 4,980 | 5,845 | 6,718 | 6,530 | 6,499 | 5,441 | 4,580 | |
40/41 |
- | - | - | - | - | 546 | 698 | 847 | 969 | 534 | 553 | 381 | 380 | |
41 |
- | - | - | - | - | 546 | 698 | 847 | 969 | 534 | 553 | 381 | 380 | |
54/58 |
1 | 2,005 | 1,777 | 1,230 | 2,879 | 4,463 | 4,194 | 4,913 | 5,668 | 5,996 | 5,876 | 4,993 | 4,200 | |
490/1 |
- | - | - | 95 | 93 | 92 | 88 | 85 | 81 | - | 70 | 67 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
625 | 2,124 | 1,896 | 1,444 | 3,091 | 5,130 | 5,256 | 6,665 | 8,083 | 8,440 | 9,334 | 7,715 | 7,483 | |
10/15 |
-1,332 | -1,608 | -1,380 | -822 | 1,091 | 2,813 | 4,095 | 5,360 | 6,797 | 7,187 | 6,640 | 5,395 | 5,607 | |
10/11 |
18,600 | 11,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 9,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | 7,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 9,400 | 12,400 | 12,400 | |
13 |
21 | 21 | 21 | 21 | 22 | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | |
130 |
21 | 21 | 21 | 21 | 22 | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | |
14 |
-19,953 | -12,829 | -10,601 | -10,043 | -8,131 | -6,408 | -5,126 | -3,861 | -2,424 | -2,035 | -2,582 | -827 | -615 | |
17/49 |
1,957 | 3,732 | 3,276 | 2,266 | 2,000 | 2,317 | 1,161 | 1,305 | 1,286 | 1,253 | 2,694 | 2,320 | 1,876 | |
42/48 |
1,957 | 3,732 | 3,276 | 2,266 | 2,000 | 2,317 | 1,161 | 1,305 | 1,286 | 1,253 | 2,694 | 2,320 | 1,876 | |
44 |
752 | 934 | 94 | 330 | 308 | 295 | - | 58 | 183 | 50 | 836 | 141 | 86 | |
440/4 |
752 | 934 | 94 | 330 | 308 | 295 | - | 58 | 183 | 50 | 836 | 141 | 86 | |
45 |
1,205 | 2,798 | 3,182 | 1,936 | 1,692 | 2,022 | 1,161 | 1,247 | 1,103 | 1,203 | 1,858 | 2,179 | 1,790 | |
450/3 |
259 | 902 | 1,369 | 1,333 | 1,278 | 844 | 1,161 | 1,247 | 1,103 | 1,203 | 952 | 1,344 | 961 | |
454/9 |
946 | 1,896 | 1,813 | 603 | 414 | 1,178 | - | - | - | - | 906 | 835 | 829 | |
| Income statement | ||||||||||||||
70 |
6,420 | 23,744 | 25,696 | 24,587 | 24,095 | 25,038 | 25,046 | 25,191 | 25,548 | 27,148 | 24,667 | 24,734 | 23,688 | |
9900 |
-4,512 | -895 | 668 | -26 | -366 | 433 | 331 | 1,063 | 1,570 | 2,757 | 952 | 1,379 | 171 | |
60/61 |
10,932 | 24,638 | 25,029 | 24,614 | 24,461 | 24,605 | 24,715 | 24,127 | 23,978 | 24,771 | 24,154 | 23,355 | 23,518 | |
62 |
2,060 | - | - | - | - | - | - | - | - | - | - | - | - | |
630 |
- | - | - | - | - | 247 | 544 | 544 | 544 | 926 | 926 | 628 | 628 | |
640/8 |
418 | 1,252 | 1,166 | 1,716 | 1,296 | 1,384 | 946 | 1,900 | 1,215 | 1,231 | 1,735 | 918 | 527 | |
9901 |
-6,990 | -2,147 | -498 | -1,742 | -1,662 | -1,198 | -1,159 | -1,381 | -189 | 600 | -1,709 | -167 | -984 | |
65/66B |
134 | 81 | 60 | 170 | 60 | 84 | 106 | 56 | 201 | 53 | 46 | 45 | 30 | |
65 |
134 | 81 | 60 | 170 | 60 | 84 | 106 | 56 | 201 | 53 | 46 | 45 | 30 | |
9903 |
-7,124 | -2,228 | -558 | -1,912 | -1,722 | -1,282 | -1,265 | -1,437 | -390 | 547 | -1,755 | -212 | -1,014 | |
9904 |
-7,124 | -2,228 | -558 | -1,912 | -1,722 | -1,282 | -1,265 | -1,437 | -390 | 547 | -1,755 | -212 | -1,014 | |
9905 |
-7,124 | -2,228 | -558 | -1,912 | -1,722 | -1,282 | -1,265 | -1,437 | -390 | 547 | -1,755 | -212 | -1,014 | |
| Appropriation of the result | ||||||||||||||
9906 |
-19,953 | -12,829 | -10,601 | -10,043 | -8,131 | -6,408 | -5,126 | -3,861 | -2,424 | -2,035 | -2,582 | -827 | -615 | |
| Document | ||||||||||||||
The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 12-07-2019.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | full format | 12-07-2019 | 2019-32400246 | |
| 31-12-2017 | full format | 12-07-2018 | 2018-33000169 | |
| 31-12-2016 | full format | 17-07-2017 | 2017-32300067 | |
| 31-12-2015 | full format | 08-07-2016 | 2016-30400075 | |
| 31-12-2014 | full format | 14-07-2015 | 2015-30500372 | |
| 31-12-2013 | full format | 29-07-2014 | 2014-36400108 | |
| 31-12-2012 | full format | 18-07-2013 | 2013-32200216 | |
| 31-12-2011 | full format | 24-07-2012 | 2012-33200520 | |
| 31-12-2010 | full format | 06-07-2011 | 2011-26700433 | |
| 31-12-2009 | full format | 02-07-2010 | 2010-26500043 | |
| 31-12-2008 | full format | 06-07-2009 | 2009-36600030 | |
| 31-12-2007 | full format | 11-07-2008 | 2008-39900295 | |
| 31-12-2006 | full format | 12-07-2007 | 2007-40300172 | |
| 31-12-2005 | full format | 14-07-2006 | 2006-47005075 | |
| 31-12-2004 | full format | 26-09-2005 | 2005-71101383 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | -951 | -615 | -837 | 355 | 1,526 | -783 | 461 | -356 | ||
| - | - | - | - | - | -1,035 | -721 | -893 | 154 | 1,473 | -829 | 416 | -386 | ||
| 505 | - | - | - | 90 | 0 | 0 | -1 | -1 | 1 | 1,488 | -1 | 29 | ||
| -2,004 | 228 | 547 | -1,649 | -1,584 | 269 | -719 | -755 | -328 | 120 | 883 | 793 | - | ||
| -1,956 | -1,727 | -1,499 | -941 | 972 | 2,784 | 3,819 | 4,540 | 5,432 | 5,277 | 3,805 | 3,121 | 2,704 | ||
| - | -9.0% | -1.9% | -7.1% | -6.9% | -4.8% | -4.6% | -5.5% | -0.7% | 2.2% | -6.9% | -0.7% | -4.2% | ||
| - | - | - | - | - | 54.8% | 77.9% | 80.4% | 84.1% | 85.2% | 71.1% | 69.9% | 74.9% | ||
| - | - | - | - | - | 2.20 | 4.29 | 4.48 | 5.22 | 5.21 | 2.41 | 2.35 | 2.44 | ||
| - | - | - | - | - | 0.82 | 0.28 | 0.24 | 0.19 | 0.17 | 0.41 | 0.43 | 0.33 | ||
| - | - | - | - | - | -45.6% | -30.9% | -26.8% | -5.7% | 7.6% | -26.4% | -3.9% | -18.1% | ||
| - | - | - | - | - | -25.0% | -24.1% | -21.6% | -4.8% | 6.5% | -18.8% | -2.7% | -13.6% | ||
| - | - | - | - | - | 8 days | 10 days | 12 days | 14 days | 7 days | 8 days | 6 days | 6 days | ||
| 25 days | 14 days | 1 day | 5 days | 5 days | 4 days | - | 1 day | 3 days | 1 day | 13 days | 2 days | 1 day |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
The ratios are withheld because a balance sheet total of €625 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MULTI-LUNE
The operating result for 2018 is a loss of €6,990, larger than the loss of €2,147 in 2017. It is the lowest result since 2006.
Equity is negative. Debt (€1,957) exceeds the balance-sheet total (€625).