Skip to content

Muca

Active
Private limited companyfounded 2024active for 2 yearsDriezenstraat 34, 2300 Turnhout, BelgiumKBO/BCE: BE 1010.056.248

Financials · financial year 2025, micro format

2025 annual accounts filed 33 days after the deadline Filed on 2 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00491523.

Annual accounts 2025 filed on 02-09-2026 at the NBB

Turnover
≈ €390,000
Estimated: probably between €330,000 and €480,000
Total assets
€174,040
Net result
-€83,106
Working capital
-€82,968

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €174,040
Fixed assets €27,091
Current assets €146,948
Equity and liabilities
Equity-€55,877
Debt€229,916
Equity is negative. Debt (€229,916) exceeds the balance-sheet total (€174,040).
Key figures and ratios
2025 value
EBITDA
-€74,841
Cash flow
-€79,239
Solvency
-32.1%
Current ratio
0.64
ROA
-47.8%
Interest coverage
-16.99
Debt
€229,916
Debt ≤ 1 year
€229,916
Staff costs
€208,431
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time2
part-time0
in full-time equivalents2
Average over the year, in full-time equivalents5.1
Joined27
Left26

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€27,558
Intangible fixed assets€3,400
Depreciation and write-downs of the year€3,867

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines
Balance sheet Code2025
Assets
Total assets20/58€174,040
Fixed assets21/28€27,091
Intangible fixed assets21€2,353
Tangible fixed assets22/27€24,738
Furniture and vehicles24€938
Other tangible fixed assets26€23,800
Current assets29/58€146,948
Amounts receivable within one year40/41€134,750
Trade receivables40€133,250
Other amounts receivable41€1,500
Cash at bank and in hand54/58€12,199
Equity and liabilities
Total equity and liabilities10/49€174,040
Equity10/15-€55,877
Contributions10/11€5,000
Profit (loss) carried forward14-€60,877
Amounts payable17/49€229,916
Amounts payable within one year42/48€229,916
Trade debts44€145,106
Suppliers440/4€145,106
Taxes, remuneration and social security45€28,678
Taxes450/3€17,629
Remuneration and social security454/9€11,049
Other amounts payable47/48€56,132
Income statement Code2025
Remuneration, social security and pensions62€208,431
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,867
Other operating charges640/8€1,024
Gross operating margin9900€134,614
Operating profit (loss)9901-€78,708
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€4,406
Recurring financial charges65€4,406
Profit (loss) for the period before taxes9903-€83,106
Profit (loss) for the period9904-€83,106
Profit (loss) for the period to be appropriated9905-€83,106
Appropriation of the result
Profit (loss) to be appropriated9906-€83,106
Shareholders' contribution to the loss794€22,229

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 02-09-2026.

Line2025
Remuneration, social security and pensions62€208,431
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,867
Other operating charges640/8€1,024
Gross operating margin9900€134,614
Operating profit (loss)9901-€78,708
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€4,406
Recurring financial charges65€4,406
Profit (loss) for the period before taxes9903-€83,106
Profit (loss) for the period9904-€83,106
Profit (loss) for the period to be appropriated9905-€83,106
Line2025
Assets
Total assets20/58€174,040
Fixed assets21/28€27,091
Intangible fixed assets21€2,353
Tangible fixed assets22/27€24,738
Furniture and vehicles24€938
Other tangible fixed assets26€23,800
Current assets29/58€146,948
Amounts receivable within one year40/41€134,750
Trade receivables40€133,250
Other amounts receivable41€1,500
Cash at bank and in hand54/58€12,199
Equity and liabilities
Total equity and liabilities10/49€174,040
Equity10/15-€55,877
Contributions10/11€5,000
Profit (loss) carried forward14-€60,877
Amounts payable17/49€229,916
Amounts payable within one year42/48€229,916
Trade debts44€145,106
Suppliers440/4€145,106
Taxes, remuneration and social security45€28,678
Taxes450/3€17,629
Remuneration and social security454/9€11,049
Other amounts payable47/48€56,132
Line2025
Profit (loss) for the period9904-€83,106
+ Depreciation and write-downs630€3,867
Operating cash flow (approximation)-€79,239

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,639 companies had the same profile as Muca has now. Two years later, 84.8% were still going and 8.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
84.8% was still going
5.6% stopped otherwise
8.8% went bankrupt

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Muca itself: 10.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for Muca. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-09-2026 2026-00491523 PDF

Next steps