Skip to content

Muca

Active
Private limited companyfounded 2024active for 2 yearsDriezenstraat 34, 2300 Turnhout, BelgiumKBO/BCE: BE 1010.056.248

Financials · financial year 2025, micro format

2025 annual accounts filed 33 days after the deadline Filed on 2 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00491523.

Annual accounts 2025 filed on 02-09-2026 at the NBB

Turnover
≈ €390,000
Estimated: probably between €330,000 and €480,000
Total assets
€174,040
Net result
-€83,106
Working capital
-€82,968

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €174,040
Fixed assets €27,091
Current assets €146,948
Equity and liabilities
Equity-€55,877
Debt€229,916
Equity is negative. Debt (€229,916) exceeds the balance-sheet total (€174,040).
Key figures and ratios
2025 value
EBITDA
-€74,841
Cash flow
-€79,239
Solvency
-32.1%
Current ratio
0.64
ROA
-47.8%
Interest coverage
-16.99
Debt
€229,916
Debt ≤ 1 year
€229,916
Staff costs
€208,431
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time2
part-time0
in full-time equivalents2
Average over the year, in full-time equivalents5.1
Joined27
Left26

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€27,558
Intangible fixed assets€3,400
Depreciation and write-downs of the year€3,867

Source: notes to the 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as Muca: full-service restaurants (NACE 56111). They are comparable in size and age: total assets between €157,000 and €205,000, founded in 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
Muca Turnhout2024€174,040-€55,877€134,614-€83,1062025
HARVEST. Antwerpen2024€184,684€26,862€138,547€23,8622025
Little Tbilisi Beveren-Kruibeke-Zwijndrecht2024€182,290€53,707€128,928€27,9072025
Brasserie 19 Heusden-Zolder2024€198,831€107,407€134,852€77,4072025
BREAKFAST DE DECKER Brugge2024€181,639€61,699€123,222€56,6992025
SEFA INDUSTRIE Sint-Lambrechts-Woluwe2024€205,233€63,707€140,345€49,9772025
PARK Aalst2024€157,139€95,055€123,013€4,3322025

They were chosen from the 12,109 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 7,639 companies had the same profile as Muca has now. Two years later, 8.8% had gone bankrupt and 84.9% were still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
84.9% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Muca itself: 10.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,639 companies, not a prediction for Muca. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 37 lines

Source: Annual accounts 2025 at the NBB, filed on 02-09-2026.

Balance sheet Code2025
Assets
Total assets20/58€174,040
Fixed assets21/28€27,091
Intangible fixed assets21€2,353
Tangible fixed assets22/27€24,738
Furniture and vehicles24€938
Other tangible fixed assets26€23,800
Current assets29/58€146,948
Amounts receivable within one year40/41€134,750
Trade receivables40€133,250
Other amounts receivable41€1,500
Cash at bank and in hand54/58€12,199
Equity and liabilities
Total equity and liabilities10/49€174,040
Equity10/15-€55,877
Contributions10/11€5,000
Profit (loss) carried forward14-€60,877
Amounts payable17/49€229,916
Amounts payable within one year42/48€229,916
Trade debts44€145,106
Suppliers440/4€145,106
Taxes, remuneration and social security45€28,678
Taxes450/3€17,629
Remuneration and social security454/9€11,049
Other amounts payable47/48€56,132
Income statement Code2025
Remuneration, social security and pensions62€208,431
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,867
Other operating charges640/8€1,024
Gross operating margin9900€134,614
Operating profit (loss)9901-€78,708
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€4,406
Recurring financial charges65€4,406
Profit (loss) for the period before taxes9903-€83,106
Profit (loss) for the period9904-€83,106
Profit (loss) for the period to be appropriated9905-€83,106
Appropriation of the result
Profit (loss) to be appropriated9906-€83,106
Shareholders' contribution to the loss794€22,229

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2025
Remuneration, social security and pensions62€208,431
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,867
Other operating charges640/8€1,024
Gross operating margin9900€134,614
Operating profit (loss)9901-€78,708
Financial income75/76B€8
Recurring financial income75€8
Financial charges65/66B€4,406
Recurring financial charges65€4,406
Profit (loss) for the period before taxes9903-€83,106
Profit (loss) for the period9904-€83,106
Profit (loss) for the period to be appropriated9905-€83,106
Line2025
Assets
Total assets20/58€174,040
Fixed assets21/28€27,091
Intangible fixed assets21€2,353
Tangible fixed assets22/27€24,738
Furniture and vehicles24€938
Other tangible fixed assets26€23,800
Current assets29/58€146,948
Amounts receivable within one year40/41€134,750
Trade receivables40€133,250
Other amounts receivable41€1,500
Cash at bank and in hand54/58€12,199
Equity and liabilities
Total equity and liabilities10/49€174,040
Equity10/15-€55,877
Contributions10/11€5,000
Profit (loss) carried forward14-€60,877
Amounts payable17/49€229,916
Amounts payable within one year42/48€229,916
Trade debts44€145,106
Suppliers440/4€145,106
Taxes, remuneration and social security45€28,678
Taxes450/3€17,629
Remuneration and social security454/9€11,049
Other amounts payable47/48€56,132
Line2025
Profit (loss) for the period9904-€83,106
+ Depreciation and write-downs630€3,867
Operating cash flow (approximation)-€79,239

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-09-2026 2026-00491523 NBB

Next steps