Debts
€319,125 87% of the balance sheet
Financial debts 6%Suppliers 82%Taxes and wages 3%Other 9%
Of this, €300,206 falls due within a year.
MSM CONSTRUCT
Overview
Information for creditors
French-language Enterprise Court of Brussels · Official Gazette of 18-08-2023Appeal or third-party opposition 02-09-2023Filing the claim in RegSol 13-09-2023First verification report 20-09-2023Late claim 14-08-2024
Trustee: Emilie Michel. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Lifetime
6 annual accounts with figures on one time axispeak €67,509 (2019)
€37,865▼ 27.0%
lowest -€32,186 (2021)
-€32,186▼ €34,205
peak €81,032 (2020)
€48,846▼ 39.7%
€319,125▲ 199%
Board3 names since 2015
1 directorDe Sousa Mariano Marcio
Documentsfilings and deeds
02-08-20222 days late
2021micro format
Gross margin from €51,902 to €37,865Loss of €32,186Resignation: De Oliveira Silva Rogerio (manager) 27-07Registered office moved from Enghien to Tubize 25-02Equity from €81,032 to €48,846Debts from €106,902 to €319,125
Key points
from the 2021 annual accounts, the last ones filedFilings
6 annual accounts 5 late
The 2019 accounts came latest: 94 days after the end of the period.
Lifetime
8 years from 2015 to 2023
No score
Recent changes
Listed in the Peppol Directory
Bankruptcy published
French-language Enterprise Court of Brussels · judgment of 14-08-2023 · Bankruptcy
Registered office moved from Tubize to Saint-Gilles
Transfer of shares from De Sousa Mariano Marcio to Rodrigues Mansano Jonatas · New registered office: rue d'Albanie 44- 1060 Saint-Gilles · Previous registered office: Rue des Ponts, 112 à 1480 Tubize · General meeting of 30-09-2022 · Gazette deed
Resignation: De Oliveira Silva Rogerio (manager)
Transfer of shares from De Oliveira Silva Rogerio to De Souza Mariano Marcio · Director discharge: De Oliveira Silva Rogerio (manager) · De Souza Mariano Marcio holds 985 shares · General meeting of 30/03/21 · Gazette deed
Official details
Source: KBO- Status
- In bankruptcydeclared bankrupt on 14-08-2023
- Activity
- General construction of residential buildingsNACE 41001and 1 other
- Establishment unit
- 2.248.400.2161480 Tubize, since 15-07-2015
- Financial year end
- 31 December
- Peppol
- Reachable since 25-10-2026
Annual accounts 2021
- €37,865▼ 27.0%
- ≈ €260,000estimated
- €32,186
- €48,846▼ 39.7%
- €367,971▲ 95.8%
- Employeeson 31-12-2021
- 1
- Filing
- Filed on 02-08-2022
Insights on MSM CONSTRUCT
Equity fell from €81,032 in 2020 to €48,846 in 2021, while debts rose from €106,902 to €319,125.
On 14 August 2023 the court declared MSM CONSTRUCT bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Financials
Annual accounts 2021
micro format, filed on 02-08-2022, 2 days late€37,865
▼ 27.0%
-€10,304
▼ €36,521
-€32,186
▼ €34,205
€48,909
▼ 38.0%
13.3%
▼ 29.8 percentage points
1.16
▼ 0.97
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €260,000. Estimated: probably between €140,000 and €480,000.
Balance sheet
balance sheet total €367,971 on 31-12-2021What the company ownsHow it is paid for
in euro
in euro
Position in the sector
13.3%
Higher than 22% of 6,676 companies in 2021.
1.16
Higher than 32% of 6,513 companies in 2021.
-8.7%
Higher than 12% of 6,552 companies in 2021.
MSM CONSTRUCT
Middle half of the sector
80% of the sector
Micro accounts in construction of buildings (NACE 41)
Net result: bottom quarter · Equity: middle half · Balance sheet total: top quarter · Working capital: middle half
Staff
€55,409
Staff costs divided by the average number of full-time equivalents.
+1 person
people who joined
people who left
In 2021, 1 person joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
367,971 | 187,933 | 194,805 | 472,353 | 93,951 | 36,011 | |
21/28 |
18,856 | 39,705 | 59,584 | 79,760 | 7,808 | 2,725 | |
22/27 |
18,856 | 38,735 | 58,614 | 78,790 | 7,558 | 2,475 | |
24 |
18,856 | 38,735 | 58,614 | 78,790 | 7,558 | 2,475 | |
28 |
- | 970 | 970 | 970 | 250 | 250 | |
29/58 |
349,115 | 148,228 | 135,221 | 392,593 | 86,143 | 33,286 | |
40/41 |
345,689 | 144,461 | 124,168 | 385,794 | 68,590 | 23,136 | |
40 |
341,564 | 138,281 | 120,826 | 374,157 | 66,012 | 22,147 | |
41 |
4,125 | 6,180 | 3,342 | 11,638 | 2,578 | 989 | |
54/58 |
3,426 | 2,277 | 6,229 | 3,519 | 15,570 | 10,150 | |
490/1 |
- | 1,491 | 4,823 | 3,280 | 1,983 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
367,971 | 187,933 | 194,805 | 472,353 | 93,951 | 36,011 | |
10/15 |
48,846 | 81,032 | 79,013 | 63,584 | 51,546 | 10,421 | |
10/11 |
6,300 | 6,300 | 6,300 | 6,300 | 6,300 | 100 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 100 | |
101 |
- | - | 12,300 | 12,300 | 12,300 | - | |
13 |
2,580 | 21,330 | 21,330 | 21,330 | 21,330 | 2,580 | |
130/1 |
2,580 | 2,580 | - | - | - | - | |
130 |
- | - | 2,580 | 2,580 | 2,580 | 2,580 | |
1311 |
2,580 | 2,580 | - | - | - | - | |
132 |
- | 18,750 | 18,750 | 18,750 | 18,750 | - | |
14 |
39,966 | 53,401 | 51,382 | 35,954 | 23,916 | 7,741 | |
17/49 |
319,125 | 106,902 | 115,792 | 408,769 | 42,405 | 25,590 | |
17 |
18,919 | 37,513 | 55,787 | 73,748 | - | - | |
170/4 |
18,919 | 37,513 | 55,787 | 73,748 | - | - | |
42/48 |
300,206 | 69,389 | 60,005 | 335,021 | 42,405 | 25,590 | |
42 |
18,594 | 18,274 | 17,961 | 17,652 | - | - | |
43 |
65 | 5,965 | - | - | - | - | |
430/8 |
65 | 5,965 | - | - | - | - | |
44 |
260,273 | 17,693 | 15,540 | 280,058 | 4,192 | 22,047 | |
440/4 |
260,273 | 17,693 | 15,540 | 280,058 | 4,192 | 22,047 | |
45 |
11,159 | 23,239 | 19,225 | 17,930 | 9,913 | 3,543 | |
450/3 |
491 | 8,267 | 6,186 | 4,146 | 5,903 | 3,543 | |
454/9 |
10,667 | 14,972 | 13,039 | 13,784 | 4,010 | - | |
47/48 |
10,116 | 4,218 | 7,280 | 19,381 | 28,300 | - | |
| Income statement | |||||||
76A |
2,566 | 10,104 | 3,160 | - | 491 | - | |
9900 |
37,865 | 51,902 | 67,509 | 51,244 | 51,941 | 30,300 | |
62 |
27,704 | - | - | - | - | - | |
630 |
19,879 | 19,879 | 21,057 | 23,047 | 4,917 | 2,425 | |
631/4 |
- | - | - | - | - | 11,849 | |
640/8 |
585 | 3,305 | 4,368 | 2,500 | 491 | 938 | |
66A |
- | 2,500 | 6,888 | - | - | - | |
9901 |
-10,304 | 26,217 | 35,195 | 25,698 | 46,532 | 15,088 | |
75/76B |
20 | 1,111 | 2,544 | 0 | 481 | 2 | |
75 |
20 | 1,111 | 2,544 | 0 | 481 | 2 | |
65/66B |
21,902 | 23,229 | 19,824 | 9,973 | 3,419 | 1,226 | |
65 |
21,902 | 23,229 | 19,824 | 9,973 | 3,419 | 1,226 | |
9903 |
-32,186 | 4,100 | 17,916 | 15,725 | 43,594 | 13,864 | |
67/77 |
- | 2,081 | 2,487 | 3,687 | 6,669 | 3,543 | |
9904 |
-32,186 | 2,019 | 15,429 | 12,038 | 36,925 | 10,321 | |
789 |
18,750 | - | - | - | - | - | |
689 |
- | - | - | - | 18,750 | - | |
9905 |
-13,436 | 2,019 | 15,429 | 12,038 | 18,175 | 10,321 | |
| Appropriation of the result | |||||||
9906 |
39,966 | 53,401 | 51,382 | 35,954 | 25,916 | 10,321 | |
14P |
53,401 | - | - | - | - | - | |
691/2 |
- | - | - | - | - | 2,580 | |
6920 |
- | - | - | - | - | 2,580 | |
694/7 |
- | - | - | - | 2,000 | - | |
695 |
- | - | - | - | 2,000 | - | |
| Social balance sheet | |||||||
9087 |
0.5 | - | - | - | - | - | |
Hours worked1013 |
968 | - | - | - | - | - | |
| Document | |||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 02-08-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 2 days after the deadline. Filed on 2 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20261231.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 02-08-2022 | 2022-20261231 | |
| 31-12-2020 | micro format | 13-08-2021 | 2021-49900290 | |
| 31-12-2019 | micro format | 02-11-2020 | 2020-68200014 | |
| 31-12-2018 | micro format | 15-10-2019 | 2019-70500468 | |
| 31-12-2017 | micro format | 14-09-2018 | 2018-63200002 | |
| 31-12-2016 | full format | 05-07-2017 | 2017-29300025 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| 9,576 | 46,096 | 56,253 | 48,745 | 51,449 | 17,513 | ||
| -12,306 | 21,898 | 36,486 | 35,085 | 41,842 | 12,746 | ||
| -970 | 0 | 3,070 | 94,999 | 10,000 | 5,150 | ||
| 1,149 | -3,952 | 2,711 | -12,052 | 5,420 | - | ||
| 48,909 | 78,839 | 75,216 | 57,572 | 43,738 | 7,696 | ||
| 13.3% | 43.1% | 40.6% | 13.5% | 54.9% | 28.9% | ||
| 1.16 | 2.14 | 2.25 | 1.17 | 2.03 | 1.30 | ||
| 6.53 | 1.32 | 1.47 | 6.43 | 0.82 | 2.46 | ||
| -65.9% | 2.5% | 19.5% | 18.9% | 71.6% | 99.0% | ||
| -8.7% | 1.1% | 7.9% | 2.5% | 39.3% | 28.7% | ||
| 0.44 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 1 |
| in full-time equivalents | 1 |
| 0.5 | |
| On a permanent contract | 1 |
| Joined | 1 |
| Left | 0 |
Source: social balance sheet in the 2021 annual accounts
Insights on MSM CONSTRUCT
The operating result for 2021 is a loss of €10,304, after a profit of €26,217 in 2020. It is the lowest result since 2016.
Debt's share of the balance-sheet total rises from 56.9% to 86.7%. Equity is lower and debt is higher.
Board & ownership
Curator
the curator has managed the company since 14-08-2023Last board
1 director, last change in 2023Mandates through the years
3 names, the dashed line is todayBoardEarliermandate already running before its first mentionBankruptcy 14-08-2023
Mandates as a list
- Rodrigues Mansano Jonatas
- Director, appointed by deed of 24-03-2023, until the bankruptcy of 14-08-2023
- De Sousa Mariano Marcio
- Director, from 15-07-2015 to 24-03-2023
- De Oliveira Silva Rogerio
- Manager, until 27-07-2021
Control
Capital
- Contribution
- €6,300
- Source
- 2021 annual accounts
Shareholders
Stated in the deed
deed of 24-03-2023 ↗
- Rodrigues Mansano Jonatas 1,000 shares
Share transfer
deed of 24-03-2023 ↗
Stated in the deed
deed of 27-07-2021 ↗
- De Souza Mariano Marcio 985 shares
- Rovelli Welton Cezar Associé Actif · 5 shares
- Goncalves José Carlos Associé Actif · 5 shares
- Esteves Pereira Lucas Aristenes Associé Actif · 5 shares
Share transfer
deed of 27-07-2021 ↗
- De Oliveira Silva Rogerio to De Souza Mariano Marcio
Network & group
No group
MSM CONSTRUCT has no parent and no holdings in its annual accounts. Rodrigues Mansano Jonatas is the only director. MSM CONSTRUCT shares no director with another company.
Timeline
Timeline
15 events since 2015Board
Capital
Filings
Financial
Establishments
Insolvency
Address
201620182020202220242026
2026
Listed in the Peppol Directory
2023
Bankruptcy published French-language Enterprise Court of Brussels · judgment of 14-08-2023
Registered office moved from Tubize to Saint-GillesTransfer of shares from De Sousa Mariano Marcio to Rodrigues Mansano Jonatas · New registered office: rue d'Albanie 44- 1060 Saint-Gilles · Previous registered office: Rue des Ponts, 112 à 1480 Tubize · General meeting of 30-09-20227 points ▸
- General meeting, 30-09-2022
- Director resignation, De Sousa Mariano Marcio
- Director discharge, De Sousa Mariano Marcio
- Director appointment, Rodrigues Mansano Jonatas
- Share transfer, De Sousa Mariano Marcio → Rodrigues Mansano Jonatas
- Rodrigues Mansano Jonatas holds 1,000 shares
- Registered-office move, rue d'Albanie 44- 1060 Saint-Gilles
2022
Annual accounts 2021 filed PDFmicro format · 2 days late
2021
Weakest financial year net -€32,186 The net result drops to -€32,186, the lowest from 2016 to 2021.
Annual accounts 2020 filed PDFmicro format · 13 days late
Resignation: De Oliveira Silva Rogerio (manager)Transfer of shares from De Oliveira Silva Rogerio to De Souza Mariano Marcio · Director discharge: De Oliveira Silva Rogerio (manager) · De Souza Mariano Marcio holds 985 shares · General meeting of 30/03/2111 points ▸
- Director resignation, De Oliveira Silva Rogerio (manager)
- Director discharge, De Oliveira Silva Rogerio (manager)
- Share transfer, De Oliveira Silva Rogerio → De Souza Mariano Marcio
- De Souza Mariano Marcio holds 985 shares
- Rovelli Welton Cezar holds 5 shares
- Goncalves José Carlos holds 5 shares
- Esteves Pereira Lucas Aristenes holds 5 shares
- Partner, Rovelli Welton Cezar (associé actif)
- Partner, Goncalves José Carlos (associé actif)
- Partner, Esteves Pereira Lucas Aristenes (associé actif)
- General meeting, 30/03/21
Registered office moved from Enghien to TubizeNew registered office: Rue des Ponts 112, 1480 Tubize · Previous registered office: chaussée de Bruxelles, 487/b5-7850 Enghien · General meeting of 25-09-20202 points ▸
- General meeting, 25-09-2020
- Registered-office move, Rue des Ponts 112, 1480 Tubize
2020
Annual accounts 2019 filed PDFmicro format · 94 days late
2019
Annual accounts 2018 filed PDFmicro format · 76 days late
2018
Annual accounts 2017 filed PDFmicro format · 45 days late
2017
Highest result from 2016 to 2021 net €36,925 ▲258% The operating result of €46,532 and the net result of €36,925 are both a record.
Annual accounts 2016 filed PDFfull format · 26 days before the deadline
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Identity
- Enterprise number
- 0633.881.835
- VAT number
- BE 0633.881.835
- Peppol ID
- 0208:0633881835
- Other Peppol ID
- 9925:BE0633881835
- Legal form
- Private limited company (pre-2019)
- Status
- In bankruptcy, since 14-08-2023
- Founded
- 15-07-2015
- Financial year
- ends on 31 December
- Peppol
- Listed since 25-10-2026The listing only disappears when the Peppol service provider removes it.
- Name
- MSM CONSTRUCT in French
- Entity type
- Legal entity
Activities
NACEBEL 202541001
General construction of residential buildings main activity
Codes under NACEBEL 2008
41201
General construction of buildings main activity
41202
Construction of residential and non-residential buildings
Registered office and establishments
1 establishment| Establishment | Since | Unit number |
|---|---|---|
| Albaniëstraat 44 registered office 1060 Sint-Gillis (bij-Brussel) | ||
| Rue des Ponts 112 1480 Tubize 4221901 Civil engineering | 15-07-2015 | 2.248.400.216 |
2 former offices
- Rue des Ponts,112, 1480 Tubize until 30-09-2022 · deed of 24-03-2023
- chaussée de Bruxelles,487/b5, 7850 Enghien until 25-09-2020 · deed of 25-02-2021
Buildings and parcels at the addresses
- Ground area
- 220 m²
- Buildings
- 148 m²
- Volume, LiDAR
- 1,471 m³
- Tallest building
- 14.3 m
Buildings to scale, each on its own parcel
Parcels
Wallonia
1
(50%)
Brussels
1
(50%)
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 25105C0067/00F002 | Wallonia | 137 m² | 1 · 74 m² | 10.7 m · 3 |
| 21013B0392/00G005 | Brussels | 83 m² | 1 · 74 m² | 14.3 m · 4 |