Skip to content

MSG Ecom

Active
Private limited companyfounded 20233 years activeBremstraat 54, 3620 Lanaken, BelgiumKBO/BCE: BE 0802.865.040
Summary

MSG Ecom has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€34,951) and a net result of -€14,186. Its solvency ranks better than 5% of 20,907 sector peers (NACE 62, fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · fiscal year 2025, micro schema

Equity
-€34,951▼ 68.3%
2024 · -€20,765
Total assets
€8,806▲ 33.9%
2024 · €6,577
Net result
-€14,186▲ 37.7%
2024 · -€22,765
Working capital
-€27,583▼ 25.1%
2024 · -€22,048
Trend over the years

2024 to 2025, 2 fiscal years

The operating result stays negative: a loss of €14,036 in 2025 against €21,830 in 2024; the loss shrinks.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€14,036 2025 Net result-€14,186 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20242025
Operating result-€21,830--€14,036▲ 35.7%
Net result-€22,765below the sector's middle half--€14,186below the sector's middle half▲ 37.7%
Equity-€20,765below the sector's middle half--€34,951below the sector's middle half▼ 68.3%
Total assets€6,577below the sector's middle half-€8,806below the sector's middle half▲ 33.9%
Debt€27,342-€43,756▲ 60.0%
Working capital-€22,048below the sector's middle half--€27,583below the sector's middle half▼ 25.1%
Solvency-315.7%below the sector's middle half--396.9%below the sector's middle half▼ 81.2pp
Current ratio0.16below the sector's middle half-0.22below the sector's middle half▲ 0.06
Return on assets (ROA)-346.1%below the sector's middle half--161.1%below the sector's middle half▲ 185.0pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €8,806
Fixed assets €832 ▼ 64.9%
Current assets €7,974 ▲ 89.6%
Equity and liabilities
Equity-€34,951
Debt€43,756
Equity is negative: debt (€43,756) exceeds the balance-sheet total (€8,806).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€12,496▲
2024 · -€19,622
Cash flow
-€12,645▲
2024 · -€20,557
Interest coverage
-83.08▼
2024 · -18.61
Debt ≤ 1 year
€35,556▲
2024 · €26,253
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,639 companies that looked in July 2024 the way this one looks now, 8.8% went bankrupt within 24 months and 85% are still going.

  • Micro
  • 2 to 5 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
8.8% went bankrupt
5.6% stopped otherwise
85% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,639 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 32 lines
Balance sheet Code20242025
Assets
Total assets20/58€6,577€8,806▲
Fixed assets21/28€2,372€832▼
Tangible fixed assets22/27€2,372€832▼
Plant, machinery and equipment23€2,372€832▼
Current assets29/58€4,205€7,974▲
Amounts receivable within one year40/41€1,397€4,630▲
Trade receivables40€1,114€4,074▲
Other amounts receivable41€283€556▲
Cash at bank and in hand54/58€2,807€3,344▲
Equity and liabilities
Total equity and liabilities10/49€6,577€8,806▲
Equity10/15-€20,765-€34,951▼
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€22,765-€36,951▼
Amounts payable17/49€27,342€43,756▲
Amounts payable within one year42/48€26,253€35,556▲
Trade debts44-€387
Suppliers440/4-€387
Other amounts payable47/48€26,253€35,169▲
Accrued charges and deferred income492/3€1,089€8,200▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,208€1,541▼
Other operating charges640/8€163€62▼
Gross operating margin9900-€19,459-€12,434▲
Operating profit (loss)9901-€21,830-€14,036▲
Financial income75/76B€119€1▼
Recurring financial income75€119€1▼
Financial charges65/66B€1,054€150▼
Recurring financial charges65€1,054€150▼
Profit (loss) for the period before taxes9903-€22,765-€14,186▲
Profit (loss) for the period9904-€22,765-€14,186▲
Profit (loss) for the period to be appropriated9905-€22,765-€14,186▲
Appropriation of the result
Profit (loss) to be appropriated9906-€22,765-€36,951▼
Profit (loss) brought forward from the previous period14P--€22,765

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,208€1,541▼ 30.2%
Other operating charges640/8€163€62▼ 62.0%
Gross operating margin9900-€19,459-€12,434▲ 36.1%
Operating profit (loss)9901-€21,830-€14,036▲ 35.7%
Financial income75/76B€119€1▼ 99.3%
Recurring financial income75€119€1▼ 99.3%
Financial charges65/66B€1,054€150▼ 85.7%
Recurring financial charges65€1,054€150▼ 85.7%
Profit (loss) for the period before taxes9903-€22,765-€14,186▲ 37.7%
Profit (loss) for the period9904-€22,765-€14,186▲ 37.7%
Profit (loss) for the period to be appropriated9905-€22,765-€14,186▲ 37.7%
Line20242025Change
Assets
Total assets20/58€6,577€8,806▲ 33.9%
Fixed assets21/28€2,372€832▼ 64.9%
Tangible fixed assets22/27€2,372€832▼ 64.9%
Plant, machinery and equipment23€2,372€832▼ 64.9%
Current assets29/58€4,205€7,974▲ 89.6%
Amounts receivable within one year40/41€1,397€4,630▲ 231%
Trade receivables40€1,114€4,074▲ 266%
Other amounts receivable41€283€556▲ 96.5%
Cash at bank and in hand54/58€2,807€3,344▲ 19.1%
Equity and liabilities
Total equity and liabilities10/49€6,577€8,806▲ 33.9%
Equity10/15-€20,765-€34,951▼ 68.3%
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14-€22,765-€36,951▼ 62.3%
Amounts payable17/49€27,342€43,756▲ 60.0%
Amounts payable within one year42/48€26,253€35,556▲ 35.4%
Trade debts44-€387-
Suppliers440/4-€387-
Other amounts payable47/48€26,253€35,169▲ 34.0%
Accrued charges and deferred income492/3€1,089€8,200▲ 653%
Line20242025Change
Profit (loss) for the period9904-€22,765-€14,186▲ 37.7%
+ Depreciation and write-downs630€2,208€1,541▼ 30.2%
Operating cash flow (approximation)-€20,557-€12,645▲ 38.5%
Investment in fixed assets (approximation)-€0-
Change in cash-€536-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 30,019 companies in this sector we hold annual accounts for 18,916. See the whole sector