Skip to content

MSG CONSTRUCT

Active
Private limited companyfounded 200620 yrs activeDriesstraat(DRL) 5A, 3350 Linter, BelgiumKBO/BCE: BE 0882.713.658
Summary

The computed 12-month bankruptcy probability of MSG CONSTRUCT is 4.8% (elevated). The 2025 annual accounts show negative equity (-€151,046) and a net result of -€51,436. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 7% of 16155 sector peers (fiscal year 2025). The company has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals.

Overview

Activity
Limited-service restaurants, excluding mobile food services
NACE 56112Limited-service restaurants NACE 56102
2 sites
Size
€76,090total assets 2025
Equity
-€151,046
Loss
-€51,436
Turnover not published (abridged schema)
Financial health
35 Weak Checked score 2025
Bankruptcy chance 12 m
4.8%
Structure
Accounts 15 d early0 of 3 deeds read
Why 35- Loss of €51,436, the second in a row (FY 2025)- Negative equity -€151,046- Sector Food and beverage service activities (NACE 56)+ Size: total assets €76,090Show the evidence

Checked score

Score 2025
35 / 100
Weak
Probability in this band: 4.2% to 15.0%
Better than 8% of its sector peers (NACE 56, micro)
Performance against the sector, not lower risk
Financial strength · tick = 2024
Weak
Solvency 0=
equity -198.5% of total assets
Liquidity 0=
short-term debt 298.4%
Profitability 0=
return on assets -67.6%
Bankruptcy probability, 12 months
4.8% Elevated
0%0.5%1.5%4%10%≥ 25%

About 5 in 100 comparable companies go bankrupt within 12 months (an estimate).

Sector median 1.8% (23,692 companies)
Last 24 months 11-2024: 6.7% 12-2024: 6.7%● 0.0% vs 11-2024 01-2025: 6.7%● 0.0% vs 12-2024 02-2025: 6.8%▲ +1.2% vs 01-2025 03-2025: 6.6%▼ -1.7% vs 02-2025 04-2025: 6.9%▲ +3.6% vs 03-2025 05-2025: 6.9%▼ -0.2% vs 04-2025 06-2025: 6.5%▼ -4.9% vs 05-2025 07-2025: 7.0%▲ +7.5% vs 06-2025 08-2025: 7.8%▲ +10.8% vs 07-2025highest value 09-2025: 6.2%▼ -20.1% vs 08-2025 10-2025: 6.2%● 0.0% vs 09-2025 11-2025: 6.2%● 0.0% vs 10-2025 12-2025: 6.2%● 0.0% vs 11-2025 01-2026: 3.8%▼ -39.1% vs 12-2025 02-2026: 3.8%● 0.0% vs 01-2026 03-2026: 3.7%▼ -1.9% vs 02-2026 04-2026: 3.7%● 0.0% vs 03-2026 05-2026: 3.5%▼ -4.5% vs 04-2026 06-2026: 3.4%▼ -4.1% vs 05-2026lowest value 07-2026: 3.6%▲ +6.7% vs 06-2026 08-2026: 4.8%▲ +32.2% vs 07-2026 09-2026: 4.8%● 0.0% vs 08-2026 10-2026: 4.8%● 0.0% vs 09-2026
  • Loss of €51,436, the second in a row (FY 2025) raises the probability
  • Size: total assets €76,090 lowers the probability for this profile
  • Negative equity -€151,046 raises the probability
  • Sector Food and beverage service activities (NACE 56) raises the probability
No credit on open account
Liquidity short (current ratio 0.12 against 0.15 in 2024; short-term debt: 298.4% of total assets), and equity is negative.
How it is calculated

The band comes from the bankruptcy probability on a scale of 0 to 100: every 10 points more double the odds of getting through the year without bankruptcy.

75-100 Excellent under 0.55%
60-74 Healthy 0.55% to 1.5%
45-59 Fair 1.5% to 4.2%
25-44 Weak 4.2% to 15.0%
0-24 Critical over 15.0%

Place inside the band: half the bankruptcy probability, half how the company does against its sector peers (NACE 56, micro). Better than this share of them on solvency 9%, liquidity 1%, profitability 8%, growth against the median 14%. That is performance, not lower risk; the band itself always comes from the probability.

Bankruptcy probability: model pd-v3.202610021621, computed on 05-10-2026. The model learns from Belgian bankruptcies and reads the registers, the annual accounts and the gazette.

Ceilings: negative or zero equity, a heavy loss, a special KBO legal situation and a missing filing 59 (two missing 44), an ongoing judicial reorganisation or an ending 24. Financial strength does not count in the score.

Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Loss of €51,436, the second in a row (FY 2025)
In the bankruptcy model this factor raises the probability.
NBB · annual accounts
lowers risk · Size: total assets €76,090
In the bankruptcy model this factor lowers the probability for this profile.
NBB · annual accounts
raises risk · Negative equity -€151,046
In the bankruptcy model this factor raises the probability.
NBB · annual accounts
raises risk · Sector Food and beverage service activities (NACE 56)
In the bankruptcy model this factor raises the probability.
KBO
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025
Equity per financial year
1819202122232425
2018 to 2025 · latest year -€151,046
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 16-07-2026, 15 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
15 d early
2024
22 d late
2023
12 d late
2022
30 d late
2021
2 d early
2020
31 d late
2019
255 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 48 days after the deadline; the sector median for financial year 2024 is 6 days after the deadline, and 53% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. Usually files around 13 August (5 of the last 5 filed years within 30 days of that day).
Companies Code · seven months
Position in the running window
06-10-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage
  1. Annual accounts filedfiscal year 2025 · micro…
  2. Weakest financial yearnet -€51,436
  3. Annual accounts filedfiscal year 2024 · micro…

Financials · fiscal year 2025, micro schema

Equity
-€151,046▼ 51.6%
2024 · -€99,610
Total assets
€76,090▲ 19.4%
2024 · €63,744
Net result
-€51,436▼ 101%
2024 · -€25,596
Working capital
-€199,127▼ 42.9%
2024 · -€139,362
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result stays negative: a loss of €51,268 in 2025 against €25,434 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€51,268 2025 Net result-€51,436 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€5,221-€807€38,454▲ 4,667%-€7,464-€35,303▼ 373%-€45,611▼ 29.2%-€25,434▲ 44.2%-€51,268▼ 102%
Net result-€6,055-€555€31,466above the sector's middle half▲ 5,568%-€7,464below the sector's middle half-€35,402below the sector's middle half▼ 374%-€46,122below the sector's middle half▼ 30.3%-€25,596below the sector's middle half▲ 44.5%-€51,436below the sector's middle half▼ 101%
Equity-€17,046--€16,491▲ 3.3%€14,975within the sector's middle half€7,511within the sector's middle half▼ 49.8%-€27,891below the sector's middle half-€74,013below the sector's middle half▼ 165%-€99,610below the sector's middle half▼ 34.6%-€151,046below the sector's middle half▼ 51.6%
Total assets€30,704-€110,376▲ 259%€144,039within the sector's middle half▲ 30.5%€207,219within the sector's middle half▲ 43.9%€196,030within the sector's middle half▼ 5.4%€150,789within the sector's middle half▼ 23.1%€63,744within the sector's middle half▼ 57.7%€76,090within the sector's middle half▲ 19.4%
Debt€47,750-€126,867▲ 166%€129,065▲ 1.7%€199,708▲ 54.7%€223,921▲ 12.1%€224,802▲ 0.4%€163,354▼ 27.3%€227,136▲ 39.0%
Working capital-€23,218--€19,260▲ 17.0%€13,649within the sector's middle half-€26,126below the sector's middle half-€56,980below the sector's middle half▼ 118%-€73,974below the sector's middle half▼ 29.8%-€139,362below the sector's middle half▼ 88.4%-€199,127below the sector's middle half▼ 42.9%
Solvency-55.5%--14.9%▲ 40.6pp10.4%within the sector's middle half▲ 25.3pp3.6%within the sector's middle half▼ 6.8pp-14.2%below the sector's middle half▼ 17.9pp-49.1%below the sector's middle half▼ 34.9pp-156.3%below the sector's middle half▼ 107.2pp-198.5%below the sector's middle half▼ 42.2pp
Current ratio0.21-0.82▲ 0.621.12within the sector's middle half▲ 0.300.87within the sector's middle half▼ 0.250.74within the sector's middle half▼ 0.120.67within the sector's middle half▼ 0.070.15below the sector's middle half▼ 0.520.12below the sector's middle half▼ 0.02
Return on assets (ROA)-19.7%-0.5%▲ 20.2pp21.8%above the sector's middle half▲ 21.3pp-3.6%below the sector's middle half▼ 25.4pp-18.1%below the sector's middle half▼ 14.5pp-30.6%below the sector's middle half▼ 12.5pp-40.2%below the sector's middle half▼ 9.6pp-67.6%below the sector's middle half▼ 27.4pp
Staff (FTE)11.9within the sector's middle half▲ 90.0%2.5▲ 31.6%0.2▼ 92.0%
above within below the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €76,090
Fixed assets €48,135 ▲ 21.1%
Current assets €27,955 ▲ 16.5%
Equity and liabilities
Equity-€151,046
Debt€227,136
Equity is negative: debt (€227,136) exceeds the balance-sheet total (€76,090).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€41,468▼
2024 · -€17,693
Cash flow
-€41,636▼
2024 · -€17,855
Interest coverage
-4512.34
Debt ≤ 1 year
€227,082▲
2024 · €163,354
Income taxes
€159▼
2024 · €162
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
4.5% went bankrupt
10.0% stopped otherwise
84% still going

A further 1.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 4.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 35 lines
Balance sheet Code20242025
Assets
Total assets20/58€63,744€76,090▲
Fixed assets21/28€39,753€48,135▲
Tangible fixed assets22/27€39,753€48,135▲
Plant, machinery and equipment23€1,271€1,133▼
Furniture and vehicles24€38,482€47,002▲
Current assets29/58€23,991€27,955▲
Amounts receivable within one year40/41€22,687€25,761▲
Trade receivables40€21,500€21,937▲
Other amounts receivable41€1,187€3,824▲
Deferred charges and accrued income490/1€1,304€2,194▲
Equity and liabilities
Total equity and liabilities10/49€63,744€76,090▲
Equity10/15-€99,610-€151,046▼
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€119,610-€171,046▼
Amounts payable17/49€163,354€227,136▲
Amounts payable within one year42/48€163,354€227,082▲
Trade debts44€3,820€45,030▲
Suppliers440/4€3,820€45,030▲
Taxes, remuneration and social security45€162€159▼
Taxes450/3€162€159▼
Other amounts payable47/48€159,371€181,892▲
Accrued charges and deferred income492/3-€54
Income statement Code20242025
Remuneration, social security and pensions62€146-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,742€9,800▲
Other operating charges640/8€576€878▲
Gross operating margin9900-€16,971-€40,591▼
Operating profit (loss)9901-€25,434-€51,268▼
Financial charges65/66B-€9
Recurring financial charges65-€9
Profit (loss) for the period before taxes9903-€25,434-€51,277▼
Income taxes67/77€162€159▼
Profit (loss) for the period9904-€25,596-€51,436▼
Profit (loss) for the period to be appropriated9905-€25,596-€51,436▼
Appropriation of the result
Profit (loss) to be appropriated9906-€119,610-€171,046▼
Profit (loss) brought forward from the previous period14P-€94,013-€119,610▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-----€8,014---
Remuneration, social security and pensions62---€90,473€23,623€775€146--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,744€2,744€3,056€5,044€6,920-€7,742€9,800▲ 26.6%
Other operating charges640/8---€1,750€1,984€1,822€576€878▲ 52.4%
Non-recurring operating charges66A-----€4,117---
Gross operating margin9900-€1,929€51,030€99,847€89,804-€2,776-€38,897-€16,971-€40,591▼ 139%
Operating profit (loss)9901-€5,221€807€38,454-€7,464-€35,303-€45,611-€25,434-€51,268▼ 102%
Recurring financial income75€0€1-------
Financial charges65/66B----€204€511-€9-
Recurring financial charges65€833€252€243-€204€511-€9-
Profit (loss) for the period before taxes9903-€6,055€555€38,211-€7,464-€35,506-€46,122-€25,434-€51,277▼ 102%
Income taxes67/77€0-€6,745--€104-€162€159▼ 2.1%
Profit (loss) for the period9904-€6,055€555€31,466-€7,464-€35,402-€46,122-€25,596-€51,436▼ 101%
Profit (loss) for the period to be appropriated9905-€6,055€555€31,466-€7,464-€35,402-€46,122-€25,596-€51,436▼ 101%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€30,704€110,376€144,039€207,219€196,030€150,789€63,744€76,090▲ 19.4%
Formation expenses20€0--------
Fixed assets21/28€24,698€21,954€20,457€33,664€29,656-€39,753€48,135▲ 21.1%
Intangible fixed assets21€0--------
Tangible fixed assets22/27€24,698€21,954€20,457€33,664€29,656-€39,753€48,135▲ 21.1%
Plant, machinery and equipment23---€32,665€28,877-€1,271€1,133▼ 10.8%
Furniture and vehicles24---€999€779-€38,482€47,002▲ 22.1%
Financial fixed assets28€0--------
Current assets29/58€6,006€88,422€123,582€173,555€166,373€150,789€23,991€27,955▲ 16.5%
Stocks and contracts in progress3€0--€5,103€3,625----
Stocks30/36---€5,103€3,625----
Amounts receivable within one year40/41€6,006€87,046€122,597€167,473€162,341€150,528€22,687€25,761▲ 13.5%
Trade receivables40---€150,532€151,657€150,528€21,500€21,937▲ 2.0%
Other amounts receivable41---€16,941€10,684-€1,187€3,824▲ 222%
Current investments50/53€0--------
Cash at bank and in hand54/58€0--------
Deferred charges and accrued income490/1---€979€408€260€1,304€2,194▲ 68.3%
Equity and liabilities
Total equity and liabilities10/49€30,704€110,376€144,039€207,219€196,030€150,789€63,744€76,090▲ 19.4%
Equity10/15-€17,046-€16,491€14,975€7,511-€27,891-€74,013-€99,610-€151,046▼ 51.6%
Contributions10/11€20,000€20,000-€20,000€20,000€20,000€20,000€20,000=
Reserves13€2,000€2,000€2,000€2,000€2,000----
Non-distributable reserves130/1---€2,000€2,000----
Reserves not available under the articles1311---€2,000€2,000----
Profit (loss) carried forward14-€39,046-€38,491-€7,025-€14,489-€49,891-€94,013-€119,610-€171,046▼ 43.0%
Amounts payable17/49€47,750€126,867€129,065€199,708€223,921€224,802€163,354€227,136▲ 39.0%
Amounts payable after more than one year17€18,526€18,526€18,526------
Amounts payable within one year42/48€29,224€107,683€109,933€199,681€223,354€224,763€163,354€227,082▲ 39.0%
Current portion of amounts payable after more than one year42---€3,698-----
Trade debts44-€21,638€9,351€11,432€15,904€23,719€3,820€45,030▲ 1,079%
Suppliers440/4---€11,432€15,904€23,719€3,820€45,030▲ 1,079%
Taxes, remuneration and social security45---€10,363€7,402€32€162€159▼ 2.1%
Taxes450/3---€6,745€6,837€32€162€159▼ 2.1%
Remuneration and social security454/9---€3,617€565----
Other amounts payable47/48---€174,189€200,048€201,012€159,371€181,892▲ 14.1%
Accrued charges and deferred income492/3---€27€567€39-€54-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€6,055€555€31,466-€7,464-€35,402-€46,122-€25,596-€51,436▼ 101%
+ Depreciation and write-downs630€2,744€2,744€3,056€5,044€6,920-€7,742€9,800▲ 26.6%
Operating cash flow (approximation)-€3,310€3,299€34,522-€2,419-€28,482-€46,122-€17,855-€41,636▼ 133%
Investment in fixed assets (approximation)-€0-€1,560-€18,251-€2,912---€18,182-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of 21,845 companies in this sector we hold annual accounts for 9,976. See the whole sector

Directors

Directors
No directors read yet: 0 of 3 Gazette acts processed. See the function holders in the CBE →

Owners and capital

Owners

No owners or capital events in the accounts and acts we read.

History

On 3 July 2006, MSG CONSTRUCT was incorporated.1 Total assets went from €30,704 in 2018 to €76,090 in 2025 and headcount from 1 full-time equivalents in 2019 to 0.2 in 2022.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018, 2019, 2022 and 2025

Acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
16-07
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial Weakest financial yearnet -€51,436
Net result drops to -€51,436, the lowest in the series.
22-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 22 days late
2024
12-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 12 days late
2023
30-08
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 30 days late
2022
29-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 31 days late
12-04
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 255 days late
2020
31-12
Financial Highest result since 2018net €31,466 ▲5,568%
Operating result €38,454, net result €31,466, both a record.
2019
31-12
Financial Back to profitnet €555
Net result €555 after one loss-making year.
09-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
29-05
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
31-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 31 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Register details

Identification
Legal formPrivate limited company
Founded03-07-2006
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services
Contact
E-mail myrjam.heeren@hotmail.beLinter
E-invoicing
Reachable via Peppol
Peppol ID 0208:0882713658
Registered 07-04-2025

If you follow this company, Checked tells you the day it leaves the Peppol register.

Register as of 5 October 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.

Sites & property

Location & real-estate footprint
Registered office, Linter · 2 establishment units since 2006
seat establishment All 2 establishment units on the map
Ground area
2,123 m²
Building footprint
633 m²
Volume, LiDAR
2,451 m³
3 parcels, Flanders · tallest building 7.1 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
MSG CONSTRUCT
Zonstraat(DRL) 12, 3350 LinterManufacture of wood and of products of wood and cork, except furniture; manufacture of articles of straw and plaiting materials
since 2006unit no. 2.155.937.143
De Smed
Stationsplein(DRL) 15, 3350 LinterFull-service restaurants
since 2019unit no. 2.293.334.277
3 parcels
Flanders 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
24022D0241/00F000 Flanders 950 m² 1 · 379 m² 7.1 m · 2 fl.
24022D0263/00R007 Flanders 610 m² 1 · 140 m² -
24022D0263/00K007 Flanders 563 m² 1 · 115 m² 6.8 m · 2 fl.
Linked by address, not proof of ownership
Good to know
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.