MSFA
Annual accounts 2025
micro format, filed on 10-03-2026, 143 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €140,000 and €250,000.
Balance sheet
balance sheet total €586,420 on 31-12-2025in euro
in euro
Position in the sector
74.9%
Higher than 74% of 9,695 companies in 2025.
3.14
Higher than 67% of 9,313 companies in 2025.
17.6%
Higher than 59% of 9,437 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
586,420 | 556,110 | 579,583 | 493,208 | 492,722 | 432,235 | 375,120 | 334,793 | 254,744 | 254,228 | 196,020 | 174,846 | |
20 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
21/28 |
123,358 | 127,546 | 137,911 | 97,006 | 44,123 | 60,903 | 13,569 | 13,902 | 19,485 | 35,615 | 48,268 | 61,792 | |
21 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
22/27 |
3,358 | 7,546 | 17,911 | 32,006 | 44,123 | 60,903 | 13,569 | 13,902 | 19,485 | 35,615 | 48,268 | 61,792 | |
22 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
23 |
- | - | - | - | - | - | - | 0 | - | - | 163 | 813 | |
24 |
3,358 | 7,546 | 17,911 | 32,000 | 43,313 | 56,956 | 6,484 | 3,680 | 6,126 | 19,120 | 28,473 | 38,209 | |
26 |
- | - | 0 | 6 | 810 | 3,947 | 7,084 | 10,221 | 13,358 | 16,496 | 19,633 | 22,770 | |
27 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
28 |
120,000 | 120,000 | 120,000 | 65,000 | - | - | - | 0 | - | - | - | - | |
29/58 |
463,062 | 428,564 | 441,672 | 396,201 | 448,599 | 371,332 | 361,551 | 320,891 | 235,260 | 218,613 | 147,752 | 113,054 | |
29 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
290 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
291 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
37 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
40/41 |
167,697 | 158,698 | 107,555 | 66,924 | 107,860 | 223,582 | 210,999 | 211,783 | 205,730 | 190,000 | 12,100 | 7,456 | |
40 |
152,691 | 117,042 | 86,419 | 45,980 | 68,970 | 22,990 | 7,865 | 19,965 | 15,730 | - | 12,100 | 3,180 | |
41 |
15,006 | 41,656 | 21,137 | 20,944 | 38,890 | 200,592 | 203,134 | 191,818 | 190,000 | 190,000 | - | 4,276 | |
50/53 |
159,414 | 186,582 | 183,817 | 180,398 | - | - | - | 0 | - | - | - | - | |
54/58 |
117,037 | 75,505 | 145,051 | 145,936 | 339,225 | 146,411 | 149,476 | 109,108 | 29,530 | 28,613 | 134,411 | 105,598 | |
490/1 |
18,914 | 7,778 | 5,248 | 2,943 | 1,513 | 1,339 | 1,077 | 0 | - | - | 1,241 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
586,420 | 556,110 | 579,583 | 493,208 | 492,722 | 432,235 | 375,120 | 334,793 | 254,744 | 254,228 | 196,020 | 174,846 | |
10/15 |
438,957 | 425,489 | 438,607 | 429,744 | 466,971 | 395,764 | 333,299 | 273,601 | 182,572 | 133,560 | 119,682 | 92,052 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
100 |
- | - | - | - | - | - | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
101 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
11 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
12 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
13 |
437,957 | 424,489 | 437,607 | 428,744 | 416,971 | 345,764 | 283,299 | 223,601 | 132,572 | 83,560 | 69,682 | 42,052 | |
130/1 |
- | - | - | 0 | 5,000 | 5,000 | - | 0 | - | - | - | - | |
130 |
- | - | - | - | - | - | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
1311 |
- | - | - | 0 | 5,000 | 5,000 | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
132 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
133 |
437,957 | 424,489 | 437,607 | 428,744 | 411,971 | 340,764 | 278,299 | 218,601 | 127,572 | 78,560 | 64,682 | 37,052 | |
14 |
0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | |
15 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
19 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
16 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
160 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
161 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
162 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
163 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
168 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
17/49 |
147,463 | 130,621 | 140,975 | 63,463 | 25,751 | 36,471 | 41,821 | 61,192 | 72,172 | 120,668 | 76,338 | 82,794 | |
17 |
- | - | - | - | - | - | 0 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
170/4 |
- | - | - | - | - | - | 0 | 50,000 | 50,000 | 50,000 | 50,000 | 50,000 | |
175 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
176 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
178/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
42/48 |
147,463 | 130,621 | 140,975 | 63,463 | 25,751 | 36,471 | 41,821 | 11,192 | 22,172 | 70,668 | 26,338 | 32,794 | |
42 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
43 |
7,010 | 8,156 | 9,667 | 5,346 | - | - | - | 0 | - | - | - | - | |
430/8 |
7,010 | 8,156 | 9,667 | 5,346 | - | - | - | 0 | - | - | - | - | |
439 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
44 |
3,366 | 1,415 | 5,012 | 1,704 | 652 | 361 | 373 | 458 | 3,619 | 2,043 | 48 | 194 | |
440/4 |
3,366 | 1,415 | 5,012 | 1,704 | 652 | 361 | 373 | 458 | 3,619 | 2,043 | 48 | 194 | |
441 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
46 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
45 |
26,597 | 21,827 | 35,268 | 3,763 | 7,853 | 4,778 | 1,853 | 1,108 | 6,543 | 30,961 | 21,919 | 28,530 | |
450/3 |
26,597 | 21,827 | 35,268 | 3,763 | 7,853 | 4,778 | 1,853 | 1,108 | 6,543 | 30,961 | 21,919 | 28,530 | |
454/9 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
47/48 |
110,490 | 99,223 | 91,028 | 52,650 | 17,246 | 31,332 | 39,596 | 9,627 | 12,009 | 37,664 | 4,371 | 4,069 | |
492/3 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
| Income statement | |||||||||||||
76A |
- | - | - | - | - | 19,500 | - | 0 | - | - | - | - | |
9900 |
121,956 | 127,618 | 152,848 | 115,142 | 136,380 | 144,543 | 147,572 | 132,276 | 98,360 | 43,909 | 63,620 | 98,114 | |
62 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
630 |
4,188 | 15,802 | 15,216 | 15,438 | 17,730 | 20,352 | 8,451 | 7,908 | 16,131 | 16,023 | 15,838 | 26,366 | |
631/4 |
- | 0 | -11,504 | 11,504 | - | - | - | 0 | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
640/8 |
520 | 568 | 12,123 | 551 | 489 | 502 | 500 | 661 | 658 | 769 | 989 | 1,983 | |
649 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
66A |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
9901 |
117,248 | 111,248 | 137,013 | 87,649 | 118,162 | 123,689 | 138,621 | 123,707 | 81,572 | 27,118 | 46,793 | 69,765 | |
75/76B |
31,810 | 6,350 | 6,953 | 6,606 | 0 | 0 | 4 | 11,156 | - | 116 | - | 10 | |
75 |
31,810 | 6,350 | 6,953 | 6,606 | 0 | 0 | 4 | 11,156 | - | 116 | - | 10 | |
76B |
- | - | - | - | 0 | - | - | 0 | - | - | - | - | |
65/66B |
1,280 | 1,057 | 1,182 | 1,268 | 174 | 137 | 1,039 | 2,034 | 2,142 | 2,015 | 1,943 | 1,167 | |
65 |
1,280 | 1,057 | 1,182 | 1,268 | 174 | 137 | 1,039 | 2,034 | 2,142 | 2,015 | 1,943 | 1,167 | |
66B |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
9903 |
147,777 | 116,541 | 142,784 | 92,987 | 117,988 | 123,552 | 137,587 | 132,828 | 79,431 | 25,219 | 44,851 | 68,608 | |
67/77 |
44,594 | 32,909 | 42,892 | 25,943 | 33,781 | 33,837 | 40,837 | 41,800 | 30,418 | 11,341 | 17,220 | 26,557 | |
9904 |
103,183 | 83,631 | 99,891 | 67,044 | 84,207 | 89,716 | 96,750 | 91,028 | 49,012 | 13,878 | 27,631 | 42,052 | |
789 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
689 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
9905 |
103,183 | 83,631 | 99,891 | 67,044 | 84,207 | 89,716 | 96,750 | 91,028 | 49,012 | 13,878 | 27,631 | 42,052 | |
| Appropriation of the result | |||||||||||||
9906 |
103,183 | 83,631 | 99,891 | 67,044 | 84,207 | 89,716 | 96,750 | 91,028 | 49,012 | 13,878 | 27,631 | 42,052 | |
791/2 |
89,716 | 96,750 | 91,028 | 55,271 | 13,000 | 27,250 | 37,052 | 0 | - | - | - | - | |
691/2 |
103,183 | 83,631 | 99,891 | 67,044 | 84,207 | 89,716 | 96,750 | 91,028 | 49,012 | 13,878 | 27,631 | 42,052 | |
691 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | 0 | - | - | - | 5,000 | |
6921 |
103,183 | 83,631 | 99,891 | 67,044 | 84,207 | 89,716 | 96,750 | 91,028 | 49,012 | 13,878 | 27,631 | 37,052 | |
694/7 |
89,716 | 96,750 | 91,028 | 55,271 | 13,000 | 27,250 | 37,052 | 0 | - | - | - | - | |
694 |
89,716 | 96,750 | 91,028 | 55,271 | 13,000 | 27,250 | 37,052 | 0 | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
696 |
- | - | - | - | - | - | - | 0 | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 10-03-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 10-03-2026 | 2026-00051257 | |
| 31-12-2024 | micro format | 16-05-2025 | 2025-00096970 | |
| 31-12-2023 | micro format | 04-03-2024 | 2024-00041216 | |
| 31-12-2022 | micro format | 15-06-2023 | 2023-00134056 | |
| 31-12-2021 | micro format | 28-07-2022 | 2022-20264504 | |
| 31-12-2020 | micro format | 05-08-2021 | 2021-46500478 | |
| 31-12-2019 | micro format | 30-07-2020 | 2020-36400380 | |
| 31-12-2018 | micro format | 08-07-2019 | 2019-32300053 | |
| 31-12-2017 | micro format | 03-07-2018 | 2018-28500314 | |
| 31-12-2016 | micro format | 20-07-2017 | 2017-34400163 | |
| 31-12-2015 | abbreviated format | 01-07-2016 | 2016-25900122 | |
| 31-12-2014 | abbreviated format | 30-06-2015 | 2015-25400515 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 121,436 | 127,050 | 152,229 | 103,087 | 135,892 | 144,041 | 147,072 | 131,615 | 97,703 | 43,141 | 62,631 | 96,131 | ||
| 107,371 | 99,433 | 115,107 | 82,482 | 101,937 | 110,068 | 105,201 | 98,936 | 65,143 | 29,901 | 43,468 | 68,418 | ||
| 0 | 5,438 | 56,120 | 68,321 | 950 | 67,687 | 8,118 | 2,325 | 0 | 3,371 | 2,314 | 88,158 | ||
| 41,532 | -69,545 | -886 | -193,289 | 192,814 | -3,064 | 40,367 | 79,579 | 917 | -105,798 | 28,813 | - | ||
| 315,599 | 297,943 | 300,697 | 332,738 | 422,848 | 334,861 | 319,730 | 309,699 | 213,088 | 147,945 | 121,414 | 80,260 | ||
| 74.9% | 76.5% | 75.7% | 87.1% | 94.8% | 91.6% | 88.9% | 81.7% | 71.7% | 52.5% | 61.1% | 52.6% | ||
| 3.14 | 3.28 | 3.13 | 6.24 | 17.42 | 10.18 | 8.65 | 28.67 | 10.61 | 3.09 | 5.61 | 3.45 | ||
| 0.34 | 0.31 | 0.32 | 0.15 | 0.06 | 0.09 | 0.13 | 0.22 | 0.40 | 0.90 | 0.64 | 0.90 | ||
| 23.5% | 19.7% | 22.8% | 15.6% | 18.0% | 22.7% | 29.0% | 33.3% | 26.8% | 10.4% | 23.1% | 45.7% | ||
| 17.6% | 15.0% | 17.2% | 13.6% | 17.1% | 20.8% | 25.8% | 27.2% | 19.2% | 5.5% | 14.1% | 24.1% | ||
| 94.85 | over 100 | over 100 | 81.30 | over 100 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €5,438 | €1,120 | €3,321 | €950 |
| Financial fixed assets | €0 | - | €55,000 | €65,000 | - |
| €4,188 | €15,802 | €15,216 | €15,438 | €17,730 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MSFA
The operating result for 2025 is 5% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 23.5% to 25.1%. Equity and debt are higher.