Skip to content

MSD TECHNICS

Active
Private limited companyfounded 2023active for 3 yearsPortugeesstraat 72, 1790 Affligem, BelgiumKBO/BCE: BE 0797.132.835
Summary

MSD TECHNICS has been active since 2023 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €60,810 and a net result of €35,381. Equity is growing by about 535% per year across the filed financial years. Its solvency ranks better than 76% of 34,678 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (17 days) Filed on 17 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00401315.

Equity
€60,810▲ 1,069%
2024 · €5,201
Total assets
€85,931▲ 789%
2024 · €9,670
Net result
€35,381▲ 594%
2023 · €5,101
Working capital
€56,712▲ 2,370%
2024 · €2,296
Trend over the years

2023 to 2025, 3 financial years

The operating result is €45,947 in 2025, compared with €7,347 in 2023. Comparable figures for the intervening years are unavailable.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€45,947 2025 Net result€35,381 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result€7,347-€45,947
Net result€5,101within the sector's middle half-€35,381above the sector's middle half
Equity€5,201below the sector's middle half-€5,201below the sector's middle half=€60,810within the sector's middle half▲ 1,069%
Total assets€9,670below the sector's middle half-€9,670below the sector's middle half=€85,931within the sector's middle half▲ 789%
Debt€4,468-€4,468=€25,121▲ 462%
Working capital€2,296below the sector's middle half-€2,296below the sector's middle half=€56,712within the sector's middle half▲ 2,370%
Solvency53.8%within the sector's middle half-53.8%within the sector's middle half=70.8%above the sector's middle half▲ 17.0pp
Current ratio1.51within the sector's middle half-1.51within the sector's middle half=3.26within the sector's middle half▲ 1.74
Return on assets (ROA)52.8%above the sector's middle half-41.2%above the sector's middle half
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €85,931
Fixed assets €4,098 ▲ 41.1%
Current assets €81,833 ▲ 1,110%
Equity and liabilities €85,931
Equity €60,810 ▲ 1,069%
Debt €25,121 ▲ 462%
Debt's share of the balance-sheet total falls from 46.2% to 29.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,084
Cash flow
€36,518
Quick ratio
2.16▲
2024 · 1.51
Debt to equity
0.41▼
2024 · 0.86
ROE
58.2%
Interest coverage
25.54
Debt ≤ 1 year
€25,121▲
2024 · €4,468
Income taxes
€8,853
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€9,670€85,931▲
Fixed assets21/28€2,905€4,098▲
Tangible fixed assets22/27€2,905€4,098▲
Plant, machinery and equipment23-€2,237
Furniture and vehicles24€2,905€1,861▼
Current assets29/58€6,765€81,833▲
Stocks and contracts in progress3-€27,480
Stocks30/36-€27,480
Amounts receivable within one year40/41€3,758€38,227▲
Trade receivables40-€19,185
Other amounts receivable41€3,758€19,042▲
Cash at bank and in hand54/58€3,007€15,401▲
Deferred charges and accrued income490/1-€725
Equity and liabilities
Total equity and liabilities10/49€9,670€85,931▲
Equity10/15€5,201€60,810▲
Contributions10/11€100€10,000▲
Reserves13€5,101€15,429▲
Distributable reserves133€5,101€15,429▲
Profit (loss) carried forward14-€35,381
Amounts payable17/49€4,468€25,121▲
Amounts payable within one year42/48€4,468€25,121▲
Trade debts44€1,064€12,245▲
Suppliers440/4€1,064€12,245▲
Taxes, remuneration and social security45€2,005€12,875▲
Taxes450/3€2,005€12,875▲
Other amounts payable47/48€1,400-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€1,138
Other operating charges640/8-€797
Gross operating margin9900-€47,881
Operating profit (loss)9901-€45,947
Financial income75/76B-€131
Recurring financial income75-€131
Financial charges65/66B-€1,843
Recurring financial charges65-€1,843
Profit (loss) for the period before taxes9903-€44,234
Income taxes67/77-€8,853
Profit (loss) for the period9904-€35,381
Profit (loss) for the period to be appropriated9905-€35,381
Appropriation of the result
Profit (loss) to be appropriated9906-€35,381
Transfer to equity691/2-€0
To other reserves6921-€0

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€227-€1,138-
Other operating charges640/8€1,242-€797-
Gross operating margin9900€8,816-€47,881-
Operating profit (loss)9901€7,347-€45,947-
Financial income75/76B--€131-
Recurring financial income75--€131-
Financial charges65/66B€241-€1,843-
Recurring financial charges65€241-€1,843-
Profit (loss) for the period before taxes9903€7,106-€44,234-
Income taxes67/77€2,005-€8,853-
Profit (loss) for the period9904€5,101-€35,381-
Profit (loss) for the period to be appropriated9905€5,101-€35,381-
Line202320242025Change
Assets
Total assets20/58€9,670€9,670€85,931▲ 789%
Fixed assets21/28€2,905€2,905€4,098▲ 41.1%
Tangible fixed assets22/27€2,905€2,905€4,098▲ 41.1%
Plant, machinery and equipment23--€2,237-
Furniture and vehicles24€2,905€2,905€1,861▼ 35.9%
Current assets29/58€6,765€6,765€81,833▲ 1,110%
Stocks and contracts in progress3--€27,480-
Stocks30/36--€27,480-
Amounts receivable within one year40/41€3,758€3,758€38,227▲ 917%
Trade receivables40--€19,185-
Other amounts receivable41€3,758€3,758€19,042▲ 407%
Cash at bank and in hand54/58€3,007€3,007€15,401▲ 412%
Deferred charges and accrued income490/1--€725-
Equity and liabilities
Total equity and liabilities10/49€9,670€9,670€85,931▲ 789%
Equity10/15€5,201€5,201€60,810▲ 1,069%
Contributions10/11€100€100€10,000▲ 9,900%
Reserves13€5,101€5,101€15,429▲ 202%
Distributable reserves133€5,101€5,101€15,429▲ 202%
Profit (loss) carried forward14--€35,381-
Amounts payable17/49€4,468€4,468€25,121▲ 462%
Amounts payable within one year42/48€4,468€4,468€25,121▲ 462%
Trade debts44€1,064€1,064€12,245▲ 1,051%
Suppliers440/4€1,064€1,064€12,245▲ 1,051%
Taxes, remuneration and social security45€2,005€2,005€12,875▲ 542%
Taxes450/3€2,005€2,005€12,875▲ 542%
Other amounts payable47/48€1,400€1,400--
Line202320242025Change
Profit (loss) for the period9904€5,101-€35,381-
+ Depreciation and write-downs630€227-€1,138-
Operating cash flow (approximation)€5,328-€36,518-
Investment in fixed assets (approximation)-€0-€2,331-
Change in cash-€0€12,394-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 micro format 17-08-2026 2026-00401315
31-12-2024 micro format 29-10-2025 2025-00557709
31-12-2023 micro format 08-12-2024 2024-00611815

Similar companies · same sector, comparable size

Of the 9,480 active companies whose main activity is installation of electric heating, air conditioning, cooling and ventilation (NACE 43222), figures are known for 5,708. 4,728 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.