MSCS (0881.400.990): financials and annual accounts

MSCS

Brussels ·KBO/BCE: BE 0881.400.990

Line	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	16,736	28,262	41,847	53,870	88,710	203,301	230,011	316,551	363,524	460,208	421,429	484,285	545,219	490,333
`21/28`	16,552	27,691	39,324	51,538	68,897	146,209	198,790	286,314	343,043	373,043	414,928	473,376	533,617	434,880
`21`	-	-	-	-	-	-	-	-	-	-	-	-	431	1,722
`22/27`	16,552	27,691	39,264	51,477	68,836	146,128	198,534	286,028	340,132	370,379	414,817	471,735	531,545	431,517
`22`	15,193	26,287	37,380	48,529	63,223	131,895	176,557	220,905	265,504	311,667	357,830	403,518	448,777	403,217
`23`	-	-	-	-	490	1,099	1,944	2,902	3,518	4,353	5,353	9,055	12,758	12,942
`24`	1,359	1,404	1,884	2,949	5,123	13,134	20,032	62,222	71,110	54,359	51,635	59,162	70,011	15,358
`28`	-	-	61	61	61	81	256	286	2,911	2,664	111	1,641	1,641	1,641
`29/58`	184	571	2,522	2,332	19,814	57,092	31,221	30,238	20,481	87,164	6,501	10,909	11,602	55,453
`40/41`	-	553	249	1,176	7,231	30,867	12,145	17,447	16,159	40,409	2,484	7,231	6,121	48,299
`40`	-	-	65	1,176	7,231	24,867	12,145	17,447	16,152	40,158	2,484	7,231	5,964	35,140
`41`	-	553	184	-	-	6,000	-	-	8	250	-	-	157	13,159
`54/58`	-	18	2,273	600	12,582	13,542	18,491	12,791	4,322	46,113	2,133	1,849	5,481	5,077
`490/1`	184	-	-	557	-	12,683	585	-	-	642	1,884	1,829	-	2,077
Balance sheet: equity and liabilities
`10/49`	16,736	28,262	41,847	53,870	88,710	203,301	230,011	316,551	363,524	460,208	421,429	484,285	545,219	490,333
`10/15`	-213,006	-203,349	-194,989	-186,502	-72,506	-170,415	-186,816	-152,451	-162,245	-154,212	-207,083	-151,558	-142,353	-44,061
`10/11`	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	12,400	12,400
`100`	-	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550	18,550
`101`	-	-	-	-	-	-	-	-	-	-	-	-	6,150	6,150
`11`	18,550	-	-	-	-	-	-	-	-	-	-	-	-	-
`1109/19`	18,550	-	-	-	-	-	-	-	-	-	-	-	-	-
`13`	1,855	1,855	1,855	1,855	163,045	1,855	1,855	1,855	1,855	1,855	-	-	-	-
`130/1`	1,855	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	1,855	-	-	-	-
`1311`	1,855	-	-	-	-	-	-	-	-	-	-	-	-	-
`132`	-	-	-	-	161,190	-	-	-	-	-	-	-	-	-
`14`	-233,411	-223,754	-215,394	-206,907	-254,102	-190,820	-207,221	-172,856	-182,650	-174,617	-225,633	-170,108	-154,753	-56,461
`16`	-	-	-	-	79,392	-	-	-	-	-	-	-	-	-
`168`	-	-	-	-	79,392	-	-	-	-	-	-	-	-	-
`17/49`	229,742	231,611	236,835	240,372	81,824	373,717	416,827	469,003	525,770	614,420	628,512	635,842	687,572	534,395
`17`	229,742	231,220	234,576	232,406	61,642	145,524	172,992	236,952	295,165	370,005	400,346	425,316	470,994	307,354
`170/4`	229,742	231,220	234,576	232,406	61,642	145,524	172,992	236,952	295,165	370,005	400,346	425,316	470,994	307,354
`42/48`	-	392	2,259	7,967	20,181	228,192	243,835	232,050	230,605	244,415	228,166	210,526	216,578	227,041
`42`	-	-	-	-	-	223,920	224,786	223,400	218,020	226,805	218,969	205,459	206,182	175,924
`43`	-	-	-	-	-	38	4,988	583	8,905	-	3,995	-	2,390	-
`430/8`	-	-	-	-	-	38	4,988	583	8,905	-	3,995	-	2,390	-
`44`	-	333	1,925	1,299	12,488	2,510	4,132	3,735	39	15,201	5,112	4,413	6,383	36,971
`440/4`	-	333	1,925	1,299	12,488	2,510	4,132	3,735	39	15,201	5,112	4,413	6,204	36,971
`441`	-	-	-	-	-	-	-	-	-	-	-	-	179	-
`45`	-	58	334	6,668	7,693	1,725	9,929	4,332	3,640	2,409	90	655	1,622	4,993
`450/3`	-	58	334	6,668	7,693	656	7,777	3,044	2,010	650	90	655	1,622	-
`454/9`	-	-	-	-	-	1,068	2,152	1,288	1,630	1,759	-	-	-	4,993
`47/48`	-	-	-	-	-	-	-	-	-	-	-	-	-	9,152
Income statement
`76A`	-	508	-	24	6	24	633	4,446	293	7,494	892	10	1,664	-
`9900`	3,260	3,402	4,864	16,826	-25,272	99,207	59,258	96,262	102,555	143,167	31,743	73,127	-2,002	98,233
`62`	-	-	-	-	-171	9,811	18,940	10,911	23,548	15,526	-	348	-	-
`630`	11,138	11,573	12,014	17,757	26,505	54,940	54,388	57,706	62,543	59,195	64,634	67,703	68,916	127,858
`640/8`	1,594	67	770	764	1,190	1,451	3,360	1,431	1,394	1,349	1,323	1,576	1,547	2,361
`66A`	-	-	-	1	699	20	17	1,562	652	533	447	1,283	-	-
`9901`	-9,472	-8,238	-7,920	-1,696	-53,495	33,005	-17,430	26,214	15,070	67,096	-34,213	3,501	-72,465	-31,986
`75/76B`	-	-	-	-	-	13	0	-	51	11	-	2	11	1,099
`75`	-	-	-	-	-	13	0	-	51	11	-	2	11	1,099
`65/66B`	184	119	511	1,745	9,786	16,616	17,399	19,295	22,797	21,196	21,757	17,585	27,501	25,574
`65`	184	119	511	1,745	9,786	16,616	17,399	19,295	22,797	21,196	21,757	17,585	27,501	25,574
`9903`	-9,657	-8,357	-8,432	-3,441	-63,281	16,406	-34,213	9,802	-8,033	52,873	-55,525	-15,354	-98,291	-56,461
`67/77`	-	4	55	308	-	5	152	8	-	2	-	0	1	-
`9904`	-9,657	-8,361	-8,487	-3,749	-63,281	16,401	-34,365	9,794	-8,033	52,871	-55,525	-15,354	-98,292	-56,461
`9905`	-9,657	-8,361	-8,487	-3,749	-63,281	16,401	-34,365	9,794	-8,033	52,871	-55,525	-15,354	-98,292	-56,461
Appropriation of the result
`9906`	-233,411	-223,754	-215,394	-206,907	-254,102	-190,820	-207,221	-172,856	-182,650	-172,762	-225,633	-170,108	-154,753	-56,461
`691/2`	-	-	-	-	-	-	-	-	-	1,855	-	-	-	-
`6920`	-	-	-	-	-	-	-	-	-	1,855	-	-	-	-
Social balance sheet
`9087`	-	-	-	-	-	0.7	0.7	0.6	0.8	1	-	-	-	-
Hours worked`1013`	-	-	-	-	-	485	863	566	1,112	837	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2020	micro format	25-10-2021	2021-73000054	PDF
31-12-2019	micro format	01-10-2020	2020-57700582	PDF
31-12-2018	micro format	09-10-2019	2019-70200484	PDF
31-12-2017	micro format	04-10-2018	2018-69000063	PDF
31-12-2016	micro format	27-09-2017	2017-62900166	PDF
31-12-2015	full format	27-09-2016	2016-61700577	PDF
31-12-2014	full format	28-09-2015	2015-62600495	PDF
31-12-2013	full format	23-09-2014	2014-59700406	PDF
31-12-2012	full format	27-09-2013	2013-60600247	PDF
31-12-2011	full format	13-09-2012	2012-56300180	PDF
31-12-2010	full format	22-09-2011	2011-55200400	PDF
31-12-2009	full format	27-09-2010	2010-56000137	PDF
31-12-2008	full format	27-10-2009	2009-83300103	PDF
31-12-2007	full format	25-08-2008	2008-61500285	PDF

2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
1,666	3,335	4,094	16,061	-26,990	87,945	36,958	83,920	77,613	126,292	30,420	71,203	-3,549	95,872
1,482	3,212	3,528	14,008	-36,776	71,342	20,022	67,501	54,509	112,067	9,108	52,348	-29,375	71,397
0	-61	-199	399	69,130	2,535	1,885	3,602	32,796	9,817	7,716	8,457	167,653	562,739
-	-2,255	1,673	-11,983	-960	-4,949	5,700	8,469	-41,792	43,980	284	-3,632	404	-
-	179	263	-5,634	-368	-171,100	-212,614	-201,812	-210,124	-157,250	-221,665	-199,618	-204,976	-171,588
-	-719.5%	-466.0%	-346.2%	-81.7%	-83.8%	-81.2%	-48.2%	-44.6%	-33.5%	-49.1%	-31.3%	-26.1%	-9.0%
-	1.46	1.12	0.29	0.98	0.25	0.13	0.13	0.09	0.36	0.03	0.05	0.05	0.24
-57.7%	-29.6%	-20.3%	-7.0%	-71.3%	8.1%	-14.9%	3.1%	-2.2%	11.5%	-13.2%	-3.2%	-18.0%	-11.5%

MSCS

Annual accounts 2020

Balance sheet

in euro

Staff

Filed annual accounts

Filings

Key figures and ratios

Insights on MSCS

Next steps

Annual accounts 2020

Balance sheet

Change in equityin euro

Change in cash

Staff

Staff cost per FTE

Joined and left

Filed annual accounts

Filings

Key figures and ratios

Insights on MSCS

Next steps

in euro