MSC-PROJECTS
Annual accounts 2025
micro format, filed on 30-06-2026, 31 days before the deadlineMoney flows
turnover is 6.0% of income in 2025Balance sheet
balance sheet total €80,968 on 31-12-2025in euro
in euro
Position in the sector
97.1%
Higher than 95% of 9,462 companies in 2025.
32.98
Higher than 95% of 9,210 companies in 2025.
-27.8%
Higher than 7% of 9,282 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
80,968 | 102,429 | 110,343 | 126,925 | 118,334 | 112,810 | 106,416 | 77,199 | 67,360 | 59,377 | 43,743 | 54,389 | 30,660 | 54,579 | 686 | 8,566 | 2,478 | 8,138 | |
21/28 |
3,827 | 4,910 | 6,467 | 15,329 | 24,673 | 31,532 | 34,538 | 3,776 | 10,968 | 16,627 | 25,757 | 35,229 | 9,442 | 6,154 | 676 | 901 | 901 | - | |
22/27 |
3,827 | 4,910 | 6,467 | 15,329 | 24,673 | 31,532 | 34,538 | 3,776 | 10,968 | 16,627 | 25,757 | 35,229 | 9,442 | 6,154 | 676 | 901 | 901 | - | |
22 |
315 | 630 | 944 | 1,259 | 1,574 | 1,889 | 2,204 | 2,518 | 2,833 | - | - | - | - | - | - | - | - | - | |
23 |
- | - | 113 | 237 | 361 | 111 | 223 | 334 | 158 | 906 | 2,291 | 3,675 | 3,774 | 807 | - | - | - | - | |
24 |
88 | 285 | 843 | 8,695 | 17,030 | 23,824 | 32,111 | 923 | 7,976 | 15,721 | 23,466 | 31,554 | 5,668 | 5,347 | 676 | 901 | 901 | - | |
26 |
3,425 | 3,996 | 4,567 | 5,137 | 5,708 | 5,708 | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
77,141 | 97,519 | 103,875 | 111,596 | 93,660 | 81,278 | 71,879 | 73,423 | 56,392 | 42,750 | 17,986 | 19,160 | 21,218 | 48,425 | 10 | 7,665 | 1,577 | 8,138 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,587 | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,587 | |
3 |
- | - | - | - | 4,375 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | 4,375 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
1,016 | 701 | 2,267 | 18,543 | 22,759 | 2,401 | 3,429 | 11,831 | 21,835 | 6,541 | 9,010 | 2,542 | 7,582 | 36,660 | - | 3,697 | - | - | |
40 |
821 | 321 | 1,887 | 18,245 | 20,527 | 678 | 3,146 | 7,816 | 18,835 | 5,388 | 3,322 | 1,100 | 5,081 | 29,858 | - | 2,094 | - | - | |
41 |
195 | 380 | 380 | 298 | 2,232 | 1,723 | 283 | 4,015 | 3,000 | 1,153 | 5,688 | 1,442 | 2,501 | 6,802 | - | 1,603 | - | - | |
50/53 |
70,000 | 75,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
5,467 | 21,200 | 101,125 | 92,469 | 65,409 | 78,316 | 67,778 | 60,933 | 33,763 | 36,208 | 8,298 | 16,083 | 13,114 | 11,765 | 10 | 1,478 | 1,577 | 1,551 | |
490/1 |
658 | 617 | 484 | 584 | 1,117 | 561 | 673 | 658 | 794 | - | 678 | 535 | 522 | - | - | 2,490 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
80,968 | 102,429 | 110,343 | 126,925 | 118,334 | 112,810 | 106,416 | 77,199 | 67,360 | 59,377 | 43,743 | 54,389 | 30,660 | 54,579 | 686 | 8,566 | 2,478 | 8,138 | |
10/15 |
78,629 | 101,110 | 106,310 | 97,546 | 78,905 | 72,025 | 69,706 | 69,275 | 54,304 | 49,154 | 30,803 | 31,865 | 20,511 | -61 | 373 | 2,569 | -24 | 6,353 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 12,400 | 11,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 6,200 | 7,400 | 12,400 | 12,400 | 12,400 | |
13 |
87,710 | 87,710 | 87,710 | 78,946 | 60,305 | 51,106 | 51,106 | 50,675 | 35,704 | 30,554 | 13,265 | 13,265 | 1,911 | 153 | 153 | 153 | 153 | 153 | |
130/1 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 153 | 153 | 153 | 153 | 153 | |
1311 |
- | - | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
87,710 | 87,710 | 87,710 | 77,086 | 58,445 | 49,246 | 49,246 | 48,815 | 33,844 | 28,694 | 11,405 | 11,405 | 51 | - | - | - | - | - | |
14 |
-27,682 | -5,201 | - | - | - | 2,319 | - | - | - | - | -1,062 | - | - | -12,614 | -10,980 | -3,784 | -6,377 | - | |
17/49 |
2,339 | 1,319 | 4,032 | 29,380 | 39,428 | 40,785 | 36,710 | 7,923 | 13,056 | 10,223 | 12,940 | 22,524 | 10,149 | 54,640 | 313 | 5,997 | 2,502 | 1,785 | |
17 |
- | - | - | - | 3,880 | 10,460 | 16,952 | - | - | 1,387 | 5,440 | 9,338 | - | - | - | - | - | - | |
170/4 |
- | - | - | - | 3,880 | 10,460 | 16,952 | - | - | 1,387 | 5,440 | 9,338 | - | - | - | - | - | - | |
42/48 |
2,339 | 1,319 | 4,032 | 29,380 | 30,749 | 25,525 | 19,759 | 7,923 | 13,056 | 8,836 | 7,500 | 10,042 | 10,149 | 54,640 | 313 | 5,997 | 2,502 | 1,785 | |
42 |
- | - | - | 3,880 | 6,580 | 6,492 | 6,405 | - | 1,387 | 4,053 | 3,897 | 3,746 | - | - | - | - | - | - | |
44 |
1,050 | 31 | 2,481 | 7,439 | 7,760 | 4,688 | 343 | 4,179 | 9,333 | 2,717 | 1,385 | 4,072 | 9,134 | 43,924 | - | 4,908 | 108 | 1,465 | |
440/4 |
1,050 | 31 | 2,481 | 7,439 | 7,760 | 4,688 | 343 | 4,179 | 9,333 | 2,717 | 1,385 | 4,072 | 9,134 | 43,924 | - | 4,908 | 108 | 1,465 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 376 | - | - | |
45 |
875 | 989 | 1,364 | - | 1,286 | 1,284 | - | 1,450 | 192 | - | - | - | - | - | 53 | 713 | - | 320 | |
450/3 |
- | 989 | 1,364 | - | - | - | - | - | 192 | - | - | - | - | - | 53 | 713 | - | 320 | |
454/9 |
875 | - | - | - | 1,286 | 1,284 | - | 1,450 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
414 | 298 | 187 | 18,062 | 15,122 | 13,062 | 13,010 | 2,294 | 2,144 | 2,066 | 2,218 | 2,224 | 1,015 | 10,716 | 260 | - | 2,394 | - | |
492/3 |
- | - | - | - | 4,800 | 4,800 | - | - | - | - | - | 3,144 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
70 |
1,807 | 40,067 | 104,298 | 165,883 | 122,486 | 97,209 | 99,646 | 147,388 | 93,331 | 140,649 | 84,833 | 158,579 | 179,072 | 91,267 | 6,844 | 10,193 | - | - | |
76A |
563 | 5,754 | - | - | - | - | - | - | - | - | - | 4,912 | - | - | - | - | - | - | |
9900 |
-22,619 | -169 | 23,147 | 34,325 | 18,900 | 11,543 | 16,360 | 23,807 | 16,313 | 32,861 | 6,930 | 23,782 | 24,961 | 2,160 | -6,971 | 2,647 | -5,840 | 1,129 | |
60/61 |
28,517 | 49,427 | 85,195 | 135,187 | 106,930 | 92,009 | 83,502 | 123,864 | 77,228 | 108,026 | 78,113 | 135,145 | 154,307 | 89,107 | 13,815 | 7,546 | - | - | |
630 |
1,083 | 1,557 | 9,454 | 9,344 | 8,411 | 8,714 | 8,945 | 8,676 | 8,808 | 9,129 | 10,627 | 11,185 | 5,420 | 2,973 | 225 | - | 225 | - | |
640/8 |
450 | 598 | 559 | 577 | 508 | 506 | 891 | 281 | 277 | 529 | 369 | 894 | 468 | 384 | - | 54 | 253 | 995 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | 676 | - | - | - | - | |
9901 |
-24,152 | -2,324 | 13,134 | 24,403 | 9,982 | 2,324 | 6,524 | 14,851 | 7,228 | 23,203 | -4,066 | 11,703 | 19,073 | -1,197 | -7,196 | 2,593 | -6,318 | 134 | |
75/76B |
687 | 127 | 216 | 409 | 223 | 231 | 145 | 213 | 156 | 572 | 408 | 404 | 410 | 291 | - | - | - | 20 | |
75 |
687 | 127 | 216 | 409 | 223 | 231 | 145 | 213 | 156 | 572 | 408 | 404 | 410 | 291 | - | - | - | 20 | |
65/66B |
54 | 41 | 90 | 173 | 261 | 351 | 269 | 93 | 213 | 438 | 540 | 651 | 111 | 52 | - | - | 59 | 1 | |
65 |
54 | 41 | 90 | 173 | 261 | 351 | 269 | 93 | 213 | 438 | 540 | 651 | 111 | 52 | - | - | 59 | 1 | |
9903 |
-23,519 | -2,238 | 13,260 | 24,640 | 9,943 | 2,204 | 6,400 | 14,972 | 7,171 | 23,337 | -4,198 | 16,368 | 19,372 | -1,634 | -7,196 | 2,593 | -6,377 | 153 | |
67/77 |
-1,038 | 2,963 | 4,495 | 6,000 | 3,063 | -114 | 5,969 | - | 2,021 | 4,986 | -3,136 | 5,014 | 5,000 | - | - | - | - | - | |
9904 |
-22,481 | -5,201 | 8,765 | 18,640 | 6,880 | 2,319 | 431 | 14,972 | 5,150 | 18,351 | -1,062 | 11,354 | 14,372 | -1,634 | -7,196 | 2,593 | -6,377 | 153 | |
9905 |
-22,481 | -5,201 | 8,765 | 18,640 | 6,880 | 2,319 | 431 | 14,972 | 5,150 | 18,351 | -1,062 | 11,354 | 14,372 | -1,634 | -7,196 | 2,593 | -6,377 | 153 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-27,682 | -5,201 | 8,765 | 18,640 | 9,199 | 2,319 | 431 | 14,972 | 5,150 | 17,289 | -1,062 | 11,354 | 1,758 | -12,614 | -10,980 | -3,784 | -6,377 | 153 | |
14P |
-5,201 | - | - | - | 2,319 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 8,765 | 18,640 | 9,199 | - | 431 | 14,972 | 5,150 | 17,289 | - | 11,354 | 1,758 | - | - | - | - | 153 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,707 | - | - | - | - | 153 | |
6921 |
- | - | 8,765 | 18,640 | 9,199 | - | 431 | 14,972 | 5,150 | 17,289 | - | 11,354 | 51 | - | - | - | - | - | |
| Document | |||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 30-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 30-06-2026 | 2026-00225052 | |
| 31-12-2024 | micro format | 27-06-2025 | 2025-00212574 | |
| 31-12-2023 | micro format | 26-07-2024 | 2024-00299767 | |
| 31-12-2022 | micro format | 27-07-2023 | 2023-00289227 | |
| 31-12-2021 | micro format | 13-07-2022 | 2022-20186987 | |
| 31-12-2020 | micro format | 21-06-2021 | 2021-22400555 | |
| 31-12-2019 | abbreviated format | 25-06-2020 | 2020-21700120 | |
| 31-12-2018 | micro format | 25-07-2019 | 2019-38200436 | |
| 31-12-2017 | micro format | 24-07-2018 | 2018-36800035 | |
| 31-12-2016 | micro format | 03-07-2017 | 2017-26300534 | |
| 31-12-2015 | abbreviated format | 07-07-2016 | 2016-29100038 | |
| 31-12-2014 | abbreviated format | 02-07-2015 | 2015-26300233 | |
| 31-12-2013 | abbreviated format | 01-07-2014 | 2014-25300570 | |
| 31-12-2012 | abbreviated format | 12-07-2013 | 2013-30900220 | |
| 31-12-2011 | abbreviated format | 27-07-2012 | 2012-35100572 | |
| 31-12-2010 | abbreviated format | 27-07-2012 | 2012-35100570 | |
| 31-12-2009 | abbreviated format | 22-10-2010 | 2010-59300447 | |
| 31-12-2008 | abbreviated format | 20-08-2009 | 2009-59700003 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -23,070 | -767 | 22,588 | 33,747 | 18,392 | 11,038 | 15,469 | 23,527 | 16,036 | 32,332 | 6,561 | 22,888 | 24,493 | 1,776 | -6,971 | - | -6,093 | - | ||
| -21,398 | -3,644 | 18,219 | 27,984 | 15,291 | 11,032 | 9,376 | 23,647 | 13,958 | 27,480 | 9,565 | 22,539 | 19,792 | 1,339 | -6,971 | - | -6,152 | - | ||
| 0 | 0 | 592 | 0 | 1,552 | 5,708 | 39,706 | 1,484 | 3,148 | -0 | 1,155 | 39,052 | 8,708 | 9,127 | 0 | - | 1,126 | - | ||
| -15,733 | -79,925 | 8,656 | 27,060 | -12,907 | 10,538 | 6,844 | 27,170 | -2,445 | 27,910 | -7,785 | 2,969 | 1,349 | 11,755 | -1,468 | -99 | 26 | - | ||
| 74,801 | 96,199 | 99,843 | 82,216 | 62,912 | 55,753 | 52,120 | 65,499 | 43,336 | 33,913 | 10,486 | 9,118 | 11,069 | -6,215 | -303 | 1,668 | -925 | 6,353 | ||
| - | -5.8% | 12.6% | 14.7% | 8.1% | 2.4% | 6.5% | 10.1% | 7.7% | 16.5% | -4.8% | 7.4% | 10.7% | -1.3% | - | 25.4% | - | - | ||
| 97.1% | 98.7% | 96.3% | 76.9% | 66.7% | 63.8% | 65.5% | 89.7% | 80.6% | 82.8% | 70.4% | 58.6% | 66.9% | -0.1% | - | 30.0% | - | 78.1% | ||
| 32.98 | 73.92 | 25.76 | 3.80 | 3.05 | 3.18 | 3.64 | 9.27 | 4.32 | 4.84 | 2.40 | 1.91 | 2.09 | 0.89 | - | 1.28 | - | 4.56 | ||
| 32.98 | 73.92 | 25.76 | 3.80 | 2.90 | 3.18 | 3.64 | 9.27 | 4.32 | 4.84 | 2.40 | 1.91 | 2.09 | 0.89 | - | 1.28 | - | 4.56 | ||
| 0.03 | 0.01 | 0.04 | 0.30 | 0.50 | 0.57 | 0.53 | 0.11 | 0.24 | 0.21 | 0.42 | 0.71 | 0.49 | - | - | 2.33 | - | 0.28 | ||
| -28.6% | -5.1% | 8.2% | 19.1% | 8.7% | 3.2% | 0.6% | 21.6% | 9.5% | 37.3% | -3.4% | 35.6% | 70.1% | - | - | 100.9% | - | 2.4% | ||
| -27.8% | -5.1% | 7.9% | 14.7% | 5.8% | 2.1% | 0.4% | 19.4% | 7.6% | 30.9% | -2.4% | 20.9% | 46.9% | -3.0% | - | 30.3% | - | 1.9% | ||
| -427.21 | -18.70 | over 100 | over 100 | 70.42 | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 166 days | 3 days | 7 days | 40 days | 61 days | 3 days | 12 days | 19 days | 74 days | 14 days | 14 days | 3 days | 10 days | 119 days | - | 75 days | - | - | ||
| 13 days | 0 days | 11 days | 20 days | 26 days | 19 days | 2 days | 12 days | 44 days | 9 days | 6 days | 11 days | 22 days | 180 days | - | 237 days | - | - |
EBIT margin. Not meaningful: turnover is only a small part of operating income.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €592 | - | €1,552 |
| €1,083 | €1,557 | €9,454 | €9,344 | €8,411 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on MSC-PROJECTS
The operating result for 2025 is a loss of €24,152, larger than the loss of €2,324 in 2024. It is the lowest result since 2008.
Debt's share of the balance-sheet total rises from 1.3% to 2.9%. Equity is lower and debt is higher.