Equity
Equity fell by 80% in 3 years.
Equity fell by 80% in 3 years.
The micro format states no turnover.
Of this, €27,542 falls due within a year.
The 2021 accounts came 14 days late. The other four were filed on time.
Less equity than 81% of companies in head offices and management consultancy. Sector median €78,218 · 39,392 companies.
The dashed line is the sector median: 0.1% across 48,568 companies (NACE 70, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 25% of them on solvency, 65% on liquidity, 61% on profitability and 97% on growth.
The bankruptcy probability was computed on 07-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-06-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 6,713 companies had the same profile as MS GESTION has now. Each dot stands for 17 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of MS GESTION itself is lower: 0.1% within 12 months. It rests on far more data about MS GESTION than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,713 companies, not a prediction for MS GESTION. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.93 (0.67 in 2024), below 1. Short-term debt is 52% and cash 39.5% of total assets. 77.3% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 5 accounts on average 70 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| MS GESTION Lasne | €53,009 | €26,916 | 22.7% | - |
| SPOMACOM Lasne | €58,227 | €29,986 | 28.7% | - |
| VERITOV Braine-l'Alleud | €59,262 | €25,098 | 64.3% | - |
| NDG Consult Grez-Doiceau | €46,488 | €31,816 | 19.7% | - |
| GX MANAGEMENT Wavre | €59,184 | €23,440 | 10.1% | - |
| Pro-Next ERM Waterloo | €49,718 | €31,316 | 20.1% | - |
| Harocon Merchtem | €49,613 | €27,109 | 63.8% | - |
These companies have the same main activity as MS GESTION: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €46,500 and €59,300, founded between 2020 and 2021.
MS GESTION files the micro format. That format states no turnover. The gross margin rose from €6,862 in 2021 to €26,916 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €78,000. Estimated: probably between €47,000 and €110,000.
Higher than 25% of 39,360 companies in 2025.
Higher than 22% of 38,044 companies in 2025.
Higher than 56% of 38,516 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
53,009 | 68,996 | 64,742 | 85,006 | 25,650 | |
21/28 |
27,341 | 38,788 | 48,100 | 8,184 | - | |
22/27 |
27,341 | 38,788 | 48,100 | 8,184 | - | |
24 |
25,082 | 35,296 | 43,375 | 2,227 | - | |
26 |
2,260 | 3,492 | 4,725 | 5,957 | - | |
29/58 |
25,667 | 30,208 | 16,642 | 76,822 | 25,650 | |
40/41 |
3,000 | 12,000 | 10,185 | 3,064 | 24,200 | |
40 |
- | - | 10,185 | 193 | 24,200 | |
41 |
3,000 | 12,000 | - | 2,871 | - | |
54/58 |
20,945 | 16,784 | 609 | 73,758 | 1,450 | |
490/1 |
1,723 | 1,424 | 5,848 | - | - | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
53,009 | 68,996 | 64,742 | 85,006 | 25,650 | |
10/15 |
12,056 | 2,523 | 2,167 | 60,478 | 7,485 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
14 |
10,056 | 523 | 167 | 58,478 | 5,485 | |
17/49 |
40,953 | 66,474 | 62,575 | 24,528 | 18,165 | |
17 |
13,411 | 21,449 | 29,170 | - | - | |
170/4 |
13,411 | 21,449 | 29,170 | - | - | |
42/48 |
27,542 | 45,024 | 33,405 | 24,528 | 18,165 | |
42 |
8,039 | 7,720 | 7,415 | - | - | |
44 |
2,986 | 4,583 | 6,955 | 4,550 | 6,672 | |
440/4 |
2,986 | 4,583 | 6,955 | 4,550 | 6,672 | |
45 |
6,171 | 10,590 | 13,279 | 19,978 | 10,493 | |
450/3 |
6,171 | 10,590 | 13,279 | 19,978 | 5,493 | |
454/9 |
- | - | - | - | 5,000 | |
47/48 |
10,346 | 22,131 | 5,756 | - | 1,000 | |
| Income statement | ||||||
9900 |
26,916 | 54,917 | 61,186 | 67,502 | 6,862 | |
630 |
11,447 | 11,378 | 6,363 | 705 | - | |
640/8 |
802 | 504 | 154 | - | - | |
9901 |
14,667 | 43,035 | 54,669 | 66,797 | 6,862 | |
65/66B |
1,382 | 1,594 | 944 | 53 | 7 | |
65 |
1,382 | 1,594 | 944 | 53 | 7 | |
9903 |
13,285 | 41,441 | 53,725 | 66,744 | 6,855 | |
67/77 |
3,752 | 13,085 | 5,786 | 13,751 | 1,370 | |
9904 |
9,534 | 28,355 | 47,939 | 52,993 | 5,485 | |
9905 |
9,534 | 28,355 | 47,939 | 52,993 | 5,485 | |
| Appropriation of the result | ||||||
9906 |
10,056 | 28,523 | 106,417 | 58,478 | 5,485 | |
14P |
523 | 167 | 58,478 | 5,485 | - | |
694/7 |
- | 28,000 | 106,250 | - | - | |
694 |
- | 28,000 | 106,250 | - | - | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 23-12-2025.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 23-12-2025 | 2025-00592602 | |
| 30-06-2024 | micro format | 04-09-2024 | 2024-00458068 | |
| 30-06-2023 | micro format | 04-12-2023 | 2023-00524941 | |
| 30-06-2022 | micro format | 03-10-2022 | 2022-20456416 | |
| 30-06-2021 | micro format | 14-02-2022 | 2022-05700040 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 26,114 | 54,413 | 61,032 | 67,502 | - | ||
| 20,981 | 39,733 | 54,302 | 53,698 | - | ||
| 0 | 2,067 | 46,279 | 8,889 | - | ||
| 4,161 | 16,175 | -73,149 | 72,308 | - | ||
| -1,874 | -14,817 | -16,763 | 52,294 | 7,485 | ||
| 22.7% | 3.7% | 3.3% | 71.1% | 29.2% | ||
| 0.93 | 0.67 | 0.50 | 3.13 | 1.41 | ||
| 3.40 | 26.35 | 28.88 | 0.41 | 2.43 | ||
| 79.1% | - | - | 87.6% | 73.3% | ||
| 18.0% | 41.1% | 74.0% | 62.3% | 21.4% | ||
| 18.90 | 34.14 | 64.65 | over 100 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €2,067 | €46,279 | €8,889 |
| €11,447 | €11,378 | €6,363 | €705 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 66% lower than in 2024 and the lowest since 2021. It is the third fall in a row.
Debt's share of the balance-sheet total falls from 96.3% to 77.3%. Equity is higher and debt is lower.
MS GESTION has no parent and no holdings in its annual accounts. Maxime STAS de RICHELLE is the only director. MS GESTION shares no director with another company.
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 23 April 2021, MS GESTION was incorporated as a private limited company by one natural person, with a starting capital of €2,000.12 Maxime STAS de RICHELLE is statutory director of the company, appointed by deed of 27-04-2021.2 Total assets went from €25,650 in 2021 to €53,009 in 2025.3
| Establishment | Since | Unit number |
|---|---|---|
| Route d'Ottignies 32 registered office 1380 Lasne 70100 Activities of head offices | 23-04-2021 | 2.316.581.714 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 25051H0253/00E000 | 1,617 m² | 1 · 107 m² | 10.1 m · 3 |
If something looks wrong or is missing, please tell us.