MRGroupe
Annual accounts 2025
micro format, filed on 04-05-2026, 88 days before the deadline€385,178
▲ 0.1%
-€478
▼ €13
€417
▼ 12.9%
-
99.9%
unchanged
-
Turnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €385,591 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
385,591 | 385,148 | 384,282 | 390,100 | 388,199 | 327,708 | 295,324 | 293,921 | 293,845 | 294,273 | 294,981 | |
21/28 |
294,491 | 294,491 | 294,491 | 294,491 | 294,491 | 294,491 | 294,491 | 290,000 | 290,000 | 290,000 | 290,000 | |
22/27 |
4,491 | 4,491 | 4,491 | 4,491 | 4,491 | 4,491 | 4,491 | - | - | - | - | |
22 |
4,491 | 4,491 | 4,491 | 4,491 | 4,491 | 4,491 | 4,491 | - | - | - | - | |
28 |
290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | 290,000 | |
29/58 |
91,100 | 90,657 | 89,791 | 95,609 | 93,708 | 33,217 | 833 | 3,921 | 3,845 | 4,273 | 4,981 | |
40/41 |
90,500 | 90,500 | 89,500 | 95,000 | 93,000 | 33,000 | - | - | - | - | 3,500 | |
41 |
90,500 | 90,500 | 89,500 | 95,000 | 93,000 | 33,000 | - | - | - | - | 3,500 | |
54/58 |
600 | 157 | 291 | 609 | 708 | 217 | 833 | 3,921 | 3,845 | 4,273 | 1,481 | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
385,591 | 385,148 | 384,282 | 390,100 | 388,199 | 327,708 | 295,324 | 293,921 | 293,845 | 294,273 | 294,981 | |
10/15 |
385,178 | 384,761 | 384,282 | 383,789 | 382,249 | 322,668 | 293,224 | 270,927 | 229,351 | 188,347 | 163,408 | |
10/11 |
150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
10 |
- | - | - | 150,000 | 150,000 | - | - | - | - | - | - | |
100 |
- | - | - | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | |
11 |
- | 150,000 | 150,000 | - | - | - | - | - | - | - | - | |
1109/19 |
- | 150,000 | 150,000 | - | - | - | - | - | - | - | - | |
13 |
234,400 | 234,400 | 233,400 | 233,400 | 231,900 | 172,400 | 143,000 | 120,000 | 79,000 | 38,000 | 13,000 | |
130/1 |
15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | - | - | - | - | - | |
130 |
- | - | - | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 10,000 | |
1311 |
15,000 | 15,000 | 15,000 | - | - | - | - | - | - | - | - | |
133 |
219,400 | 219,400 | 218,400 | 218,400 | 216,900 | 157,400 | 128,000 | 105,000 | 64,000 | 23,000 | 3,000 | |
14 |
778 | 361 | 882 | 389 | 349 | 268 | 224 | 927 | 351 | 347 | 408 | |
17/49 |
413 | 387 | - | 6,311 | 5,950 | 5,040 | 2,100 | 22,994 | 64,494 | 105,926 | 131,573 | |
17 |
- | - | - | - | - | - | - | - | 21,926 | 63,926 | 102,344 | |
170/4 |
- | - | - | - | - | - | - | - | 21,926 | 63,926 | 102,344 | |
42/48 |
- | - | - | 5,950 | 5,950 | 5,040 | 2,100 | 22,994 | 42,568 | 42,000 | 29,229 | |
42 |
- | - | - | - | - | - | - | 21,926 | 42,000 | 42,000 | 28,863 | |
44 |
- | - | - | - | - | - | - | - | - | - | 366 | |
440/4 |
- | - | - | - | - | - | - | - | - | - | 366 | |
45 |
- | - | - | 5,950 | 5,950 | 5,040 | 2,100 | 568 | 568 | - | - | |
450/3 |
- | - | - | 5,950 | 5,950 | 5,040 | 2,100 | 568 | 568 | - | - | |
47/48 |
- | - | - | - | - | - | - | 500 | - | - | - | |
492/3 |
413 | 387 | - | 361 | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||
9900 |
- | - | - | - | - | - | - | - | - | - | -4,078 | |
640/8 |
478 | 465 | 460 | 418 | 415 | 581 | 568 | 400 | 416 | 3,517 | 3,769 | |
9901 |
-478 | -465 | -460 | -418 | -415 | -581 | -568 | -400 | -416 | -3,517 | -7,847 | |
75/76B |
1,000 | 1,000 | 1,000 | 2,000 | 66,000 | 33,000 | 25,000 | 42,000 | 42,000 | 33,500 | 24,216 | |
75 |
1,000 | 1,000 | 1,000 | 2,000 | 66,000 | 33,000 | 25,000 | 42,000 | 42,000 | 33,500 | 24,216 | |
65/66B |
105 | 56 | 47 | 42 | 54 | 35 | 35 | 24 | 12 | 5,044 | 2,961 | |
65 |
105 | 56 | 47 | 42 | 54 | 35 | 35 | 24 | 12 | 5,044 | 2,961 | |
9903 |
417 | 479 | 493 | 1,540 | 65,531 | 32,384 | 24,397 | 41,576 | 41,572 | 24,939 | 13,408 | |
67/77 |
- | - | - | - | 5,950 | 2,940 | 2,100 | - | 568 | - | - | |
9904 |
417 | 479 | 493 | 1,540 | 59,581 | 29,444 | 22,297 | 41,576 | 41,004 | 24,939 | 13,408 | |
9905 |
417 | 479 | 493 | 1,540 | 59,581 | 29,444 | 22,297 | 41,576 | 41,004 | 24,939 | 13,408 | |
| Appropriation of the result | ||||||||||||
9906 |
778 | 1,361 | 882 | 1,889 | 59,849 | 29,668 | 23,224 | 41,927 | 41,351 | 25,347 | 13,408 | |
14P |
361 | 882 | 389 | 349 | 268 | - | - | - | - | - | - | |
691/2 |
- | 1,000 | - | 1,500 | 59,500 | 29,400 | 23,000 | 41,000 | 41,000 | 25,000 | 13,000 | |
6920 |
- | - | - | - | - | - | - | - | - | 5,000 | 10,000 | |
6921 |
- | 1,000 | - | 1,500 | 59,500 | 29,400 | 23,000 | 41,000 | 41,000 | 20,000 | 3,000 | |
| Document | ||||||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 04-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 04-05-2026 | 2026-00100898 | |
| 31-12-2024 | micro format | 29-04-2025 | 2025-00085415 | |
| 31-12-2023 | micro format | 11-05-2024 | 2024-00086987 | |
| 31-12-2022 | micro format | 08-05-2023 | 2023-00083660 | |
| 31-12-2021 | micro format | 27-05-2022 | 2022-20037700 | |
| 31-12-2020 | micro format | 07-05-2021 | 2021-13700157 | |
| 31-12-2019 | micro format | 08-05-2020 | 2020-11700521 | |
| 31-12-2018 | micro format | 21-05-2019 | 2019-13900050 | |
| 31-12-2017 | micro format | 05-07-2018 | 2018-29700094 | |
| 31-12-2016 | full format | 18-07-2017 | 2017-32700379 | |
| 31-12-2015 | full format | 13-05-2016 | 2016-12200517 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | 4,491 | - | - | - | 290,000 | ||
| 443 | -134 | -318 | -99 | 491 | -616 | -3,088 | 76 | -428 | 2,792 | - | ||
| - | - | - | 89,659 | 87,758 | 28,177 | -1,267 | -19,073 | -38,723 | -37,727 | -24,248 | ||
| 99.9% | 99.9% | 100.0% | 98.4% | 98.5% | 98.5% | 99.3% | 92.2% | 78.1% | 64.0% | 55.4% | ||
| - | - | - | 16.07 | 15.75 | 6.59 | 0.40 | 0.17 | 0.09 | 0.10 | 0.17 | ||
| 0.00 | 0.00 | - | 0.02 | 0.02 | 0.02 | 0.01 | 0.08 | 0.28 | 0.56 | 0.81 | ||
| 0.1% | 0.1% | 0.1% | 0.4% | 15.6% | 9.1% | 7.6% | 15.3% | 17.9% | 13.2% | 8.2% | ||
| 0.1% | 0.1% | 0.1% | 0.4% | 15.3% | 9.0% | 7.6% | 14.1% | 14.0% | 8.5% | 4.5% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MRGroupe
The operating result for 2025 is a loss of €478, larger than the loss of €465 in 2024. It is the lowest result since 2020.
Debt's share of the balance-sheet total stays at 0.1%.