Skip to content

MRF CONSTRUCT

Open bankruptcy
Private limited company (pre-2019)founded 2014KBO/BCE: BE 0563.345.217

A bankruptcy procedure is open for MRF CONSTRUCT according to publications in the Belgian Official Gazette; trustee: Jean-Marie De Chaffoy.

Summary

The file additionally contains 3 judicial reorganisation notices and 1 administrative flag. The 2019 annual accounts show negative equity (-€34,537) and a net result of -€58,105.

MRF CONSTRUCTOpen bankruptcy

Financials · financial year 2019, micro format

2019 annual accounts filed late (31 days) Filed on 31 August 2020, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2020-49400553.

Equity
-€34,537
2018 · €23,568
Total assets
€41,537▼ 25.6%
2018 · €55,865
Net result
-€58,105
2018 · €7,352
Working capital
-€44,394
2018 · €21,698
Trend over the years

2018 to 2019, 2 financial years 2018 to 2019, 2 financial years

The operating result turns negative in 2019: a loss of €57,263 after €8,022 in 2018.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€57,263 2019 Net result-€58,105 2019

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019
Operating result€8,022--€57,263
Net result€7,352--€58,105
Equity€23,568--€34,537
Total assets€55,865-€41,537▼ 25.6%
Debt€32,297-€76,074▲ 136%
Working capital€21,698--€44,394
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2019 in colour, 2018 as the grey bar beneath
Assets €41,537
Fixed assets €20,737 ▲ 21.2%
Current assets €20,800 ▼ 46.3%
Equity and liabilities
Equity-€34,537
Debt€76,074
Equity is negative: debt (€76,074) exceeds the balance-sheet total (€41,537).
Key figures and ratios
2019 value · change against 2018
EBITDA
-€52,984▼
2018 · €12,300
Cash flow
-€53,826▼
2018 · €11,631
Solvency
-83.1%▼
2018 · 42.2%
Current ratio
0.32▼
2018 · 2.27
ROA
-139.9%▼
2018 · 13.2%
Debt ≤ 1 year
€65,194▲
2018 · €17,052
Debt > 1 year
€10,880▼
2018 · €15,245
Income taxes
€212▲
2018 · €93
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2019 against 2018 · 24 lines
Balance sheet Code20182019
Assets
Total assets20/58€55,865€41,537▼
Fixed assets21/28€17,115€20,737▲
Tangible fixed assets22/27€17,115€20,737▲
Current assets29/58€38,750€20,800▼
Amounts receivable within one year40/41€26,836€16,189▼
Cash at bank and in hand54/58€11,777€4,475▼
Equity and liabilities
Total equity and liabilities10/49€55,865€41,537▼
Equity10/15€23,568-€34,537▼
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Profit (loss) carried forward14€15,508-€42,597▼
Amounts payable17/49€32,297€76,074▲
Amounts payable after more than one year17€15,245€10,880▼
Amounts payable within one year42/48€17,052€65,194▲
Trade debts44€7,814€58,922▲
Income statement Code20182019
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,279€4,279=
Gross operating margin9900€13,804-€48,079▼
Operating profit (loss)9901€8,022-€57,263▼
Recurring financial income75€9-
Recurring financial charges65€585€631▲
Profit (loss) for the period before taxes9903€7,445-€57,893▼
Income taxes67/77€93€212▲
Profit (loss) for the period9904€7,352-€58,105▼
Profit (loss) for the period to be appropriated9905€7,352-€58,105▼
Line20182019Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,279€4,279=
Gross operating margin9900€13,804-€48,079-
Operating profit (loss)9901€8,022-€57,263-
Recurring financial income75€9--
Recurring financial charges65€585€631▲ 7.7%
Profit (loss) for the period before taxes9903€7,445-€57,893-
Income taxes67/77€93€212▲ 126%
Profit (loss) for the period9904€7,352-€58,105-
Profit (loss) for the period to be appropriated9905€7,352-€58,105-
Line20182019Change
Assets
Total assets20/58€55,865€41,537▼ 25.6%
Fixed assets21/28€17,115€20,737▲ 21.2%
Tangible fixed assets22/27€17,115€20,737▲ 21.2%
Current assets29/58€38,750€20,800▼ 46.3%
Amounts receivable within one year40/41€26,836€16,189▼ 39.7%
Cash at bank and in hand54/58€11,777€4,475▼ 62.0%
Equity and liabilities
Total equity and liabilities10/49€55,865€41,537▼ 25.6%
Equity10/15€23,568-€34,537-
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Profit (loss) carried forward14€15,508-€42,597-
Amounts payable17/49€32,297€76,074▲ 136%
Amounts payable after more than one year17€15,245€10,880▼ 28.6%
Amounts payable within one year42/48€17,052€65,194▲ 282%
Trade debts44€7,814€58,922▲ 654%
Line20182019Change
Profit (loss) for the period9904€7,352-€58,105-
+ Depreciation and write-downs630€4,279€4,279=
Operating cash flow (approximation)€11,631-€53,826-
Investment in fixed assets (approximation)--€7,900-
Change in cash--€7,302-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2019 micro format 31-08-2020 2020-49400553
31-12-2018 micro format 23-08-2019 2019-49600029
31-12-2017 micro format 19-10-2018 2018-69700066
31-12-2016 full format 01-12-2017 2017-71100360
31-12-2015 abbreviated format 26-08-2016 2016-48700486

Similar companies · same sector

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector. Of the 15,147 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,360. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.