MPMS
Annual accounts 2025
micro format, filed on 21-11-2025, 71 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €140,000 and €230,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €100,116 on 30-06-2025in euro
in euro
Position in the sector
35.9%
Higher than 34% of 39,364 companies in 2025.
1.45
Higher than 38% of 38,048 companies in 2025.
66.1%
Higher than 94% of 38,520 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
100,116 | 100,158 | 115,265 | 111,412 | 81,455 | 79,924 | 115,844 | |
20 |
- | - | - | - | - | - | 0 | |
21/28 |
9,451 | 13,188 | 14,283 | 16,191 | 17,928 | 21,798 | 29,444 | |
21 |
- | - | - | - | - | - | 0 | |
22/27 |
7,876 | 11,613 | 12,708 | 14,616 | 16,353 | 20,223 | 27,869 | |
22 |
- | - | - | - | - | - | 0 | |
23 |
- | - | - | - | - | - | 0 | |
24 |
2,930 | 5,866 | 6,159 | 7,266 | 14,930 | 20,223 | 27,869 | |
26 |
4,946 | 5,747 | 6,549 | 7,350 | 1,424 | - | 0 | |
27 |
- | - | - | - | - | - | 0 | |
28 |
1,575 | 1,575 | 1,575 | 1,575 | 1,575 | 1,575 | 1,575 | |
29/58 |
90,665 | 86,969 | 100,982 | 95,221 | 63,527 | 58,125 | 86,400 | |
290 |
- | - | - | - | - | - | 0 | |
291 |
- | - | - | - | - | - | 0 | |
3 |
- | - | - | - | - | - | 0 | |
30/36 |
- | - | - | - | - | - | 0 | |
37 |
- | - | - | - | - | - | 0 | |
40/41 |
15,831 | 20,567 | 15,867 | 14,691 | 12,787 | 12,723 | 12,651 | |
40 |
14,135 | 18,392 | 14,432 | 14,691 | 12,787 | 12,723 | 12,651 | |
41 |
1,696 | 2,175 | 1,435 | - | - | - | 0 | |
50/53 |
- | - | - | - | - | - | 0 | |
54/58 |
74,377 | 65,828 | 84,697 | 79,609 | 50,215 | 44,773 | 73,749 | |
490/1 |
457 | 574 | 417 | 922 | 525 | 629 | 0 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
100,116 | 100,158 | 115,265 | 111,412 | 81,455 | 79,924 | 115,844 | |
10/15 |
35,958 | 9,771 | 9,771 | 5,505 | 56,666 | 60,457 | 12,318 | |
10/11 |
1,000 | 1,000 | 1,000 | 1,000 | 18,550 | 0 | 6,200 | |
100 |
- | - | - | - | - | 0 | 18,550 | |
101 |
- | - | - | - | - | 0 | 12,350 | |
11 |
- | - | - | - | - | 18,550 | 0 | |
1100/10 |
- | - | - | - | - | 18,550 | 0 | |
12 |
- | - | - | - | - | - | 0 | |
13 |
34,958 | 8,771 | 8,771 | 4,505 | 38,116 | 41,907 | 6,118 | |
130/1 |
- | - | - | 0 | 1,855 | 1,855 | - | |
130 |
- | - | - | - | - | 0 | 1,855 | |
1311 |
- | - | - | 0 | 1,855 | - | - | |
1312 |
- | - | - | - | - | - | 0 | |
1319 |
- | - | - | - | - | 1,855 | 0 | |
132 |
404 | 404 | 404 | 404 | 404 | 404 | 212 | |
133 |
34,555 | 8,367 | 8,367 | 4,102 | 35,858 | 39,648 | 4,051 | |
14 |
0 | 0 | 0 | 0 | - | - | 0 | |
15 |
- | - | - | - | - | - | 0 | |
160/5 |
- | - | - | - | - | - | 0 | |
160 |
- | - | - | - | - | - | 0 | |
161 |
- | - | - | - | - | - | 0 | |
162 |
- | - | - | - | - | - | 0 | |
163 |
- | - | - | - | - | - | 0 | |
164/5 |
- | - | - | - | - | - | 0 | |
168 |
- | - | - | - | - | - | 0 | |
17/49 |
64,157 | 90,387 | 105,494 | 105,907 | 24,789 | 19,466 | 103,526 | |
175 |
- | - | - | - | - | - | 0 | |
176 |
- | - | - | - | - | - | 0 | |
178/9 |
- | - | - | - | - | - | 0 | |
42/48 |
62,657 | 88,887 | 103,994 | 103,407 | 19,789 | 18,119 | 100,526 | |
42 |
- | - | - | - | - | - | 0 | |
430/8 |
- | - | - | - | - | - | 0 | |
439 |
- | - | - | - | - | - | 0 | |
44 |
1,735 | 1,399 | 3,415 | 2,222 | 2,132 | 910 | 271 | |
440/4 |
1,735 | 1,399 | 3,415 | 2,222 | 2,132 | 910 | 271 | |
441 |
- | - | - | - | - | - | 0 | |
46 |
- | - | - | - | - | - | 0 | |
45 |
7,934 | 7,996 | 16,642 | 29,087 | 17,054 | 17,016 | 30,079 | |
450/3 |
7,934 | 7,996 | 16,642 | 29,087 | 17,054 | 16,923 | 30,079 | |
454/9 |
- | - | - | - | 0 | 93 | 0 | |
47/48 |
52,988 | 79,493 | 83,937 | 72,098 | 604 | 193 | 70,176 | |
492/3 |
1,500 | 1,500 | 1,500 | 2,500 | 5,000 | 1,348 | 3,000 | |
| Income statement | ||||||||
76A |
- | - | - | - | - | - | 0 | |
9900 |
89,895 | 95,507 | 116,242 | 101,424 | 55,880 | 54,935 | 107,371 | |
62 |
- | - | - | - | - | - | 0 | |
630 |
3,738 | 3,497 | 7,039 | 8,203 | 7,494 | 7,646 | 8,442 | |
631/4 |
- | - | - | - | - | - | 0 | |
635/8 |
- | - | - | - | - | - | 0 | |
640/8 |
1,591 | 996 | 746 | 1,066 | 943 | 918 | 1,551 | |
649 |
- | - | - | - | - | - | 0 | |
66A |
- | 0 | 415 | 0 | 586 | - | 0 | |
9901 |
84,566 | 91,014 | 108,042 | 92,155 | 46,857 | 46,371 | 97,378 | |
75/76B |
1 | 0 | 1 | 0 | 7 | 0 | 0 | |
75 |
1 | 0 | 1 | 0 | 7 | 0 | 0 | |
76B |
- | - | - | - | - | - | 0 | |
65/66B |
75 | 71 | 213 | 89 | 73 | 54 | 159 | |
65 |
75 | 71 | 213 | 89 | 73 | 54 | 159 | |
66B |
- | - | - | - | - | - | 0 | |
9903 |
84,492 | 90,943 | 107,830 | 92,065 | 46,791 | 46,317 | 97,218 | |
67/77 |
18,304 | 19,260 | 23,565 | 20,676 | 11,582 | 10,528 | 21,100 | |
9904 |
66,188 | 71,683 | 84,265 | 71,389 | 35,209 | 35,789 | 76,118 | |
789 |
- | - | - | - | - | - | 0 | |
689 |
- | - | - | - | 0 | 192 | 212 | |
9905 |
66,188 | 71,683 | 84,265 | 71,389 | 35,209 | 35,597 | 75,906 | |
| Appropriation of the result | ||||||||
9906 |
66,188 | 71,683 | 84,265 | 71,389 | 35,209 | 35,597 | 75,906 | |
791/2 |
- | - | 0 | 35,000 | 39,000 | - | 0 | |
691/2 |
26,188 | 0 | 4,265 | 1,389 | 35,209 | 35,597 | 5,906 | |
691 |
- | - | - | - | - | - | 0 | |
6920 |
- | - | - | - | - | 0 | 1,855 | |
6921 |
26,188 | 0 | 4,265 | 1,389 | 35,209 | 35,597 | 4,051 | |
694/7 |
40,000 | 71,683 | 80,000 | 105,000 | 39,000 | 0 | 70,000 | |
694 |
40,000 | 71,683 | 80,000 | 105,000 | 39,000 | 0 | 70,000 | |
695 |
- | - | - | - | - | - | 0 | |
696 |
- | - | - | - | - | - | 0 | |
| Document | ||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 21-11-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 21-11-2025 | 2025-00570662 | |
| 30-06-2024 | micro format | 23-10-2024 | 2024-00513053 | |
| 30-06-2023 | micro format | 19-09-2023 | 2023-00448417 | |
| 30-06-2022 | micro format | 22-09-2022 | 2022-20434660 | |
| 30-06-2021 | micro format | 12-10-2021 | 2021-71700236 | |
| 30-06-2020 | micro format | 15-09-2020 | 2020-53300476 | |
| 30-06-2019 | micro format | 05-08-2019 | 2019-43900079 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 88,304 | 94,511 | 115,081 | 100,357 | 54,351 | 54,017 | 105,819 | ||
| 69,925 | 75,180 | 91,305 | 79,592 | 42,703 | 43,435 | 84,560 | ||
| 0 | 2,403 | 6,406 | 6,465 | 4,484 | 0 | 37,886 | ||
| 8,549 | -18,869 | 5,088 | 29,394 | 5,442 | -28,977 | - | ||
| 28,008 | -1,918 | -3,012 | -8,186 | 43,738 | 40,006 | -14,126 | ||
| 35.9% | 9.8% | 8.5% | 4.9% | 69.6% | 75.6% | 10.6% | ||
| 1.45 | 0.98 | 0.97 | 0.92 | 3.21 | 3.21 | 0.86 | ||
| 1.78 | 9.25 | 10.80 | 19.24 | 0.44 | 0.32 | 8.40 | ||
| 184.1% | 733.6% | 862.4% | - | 62.1% | 59.2% | 617.9% | ||
| 66.1% | 71.6% | 73.1% | 64.1% | 43.2% | 44.8% | 65.7% | ||
| over 100 | over 100 | over 100 | over 100 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | - | €2,403 | €6,406 | €6,465 |
| €3,738 | €3,497 | €7,039 | €8,203 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on MPMS
The operating result for 2025 is 7% lower than in 2024 and the lowest since 2021. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 90.2% to 64.1%. Equity is higher and debt is lower.