Skip to content

Moveco

Active
Private limited companyfounded 2007active for 19 yearsKoolmijnlaan 93, 3530 Houthalen-Helchteren, BelgiumKBO/BCE: BE 0886.758.558

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 08-09-2026 at the NBB all 19 filings

Turnover
≈ €920,000
Estimated: probably between €660,000 and €1.5m
Total assets
€316,399▲ 325%
2025 · €74,447
Net result
€232,998▲ 86×
2025 · €2,706
Working capital
€194,275▲ 330%
2025 · €45,225
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is 88 times that of 2025 and the highest since 2022. It is the second rise in a row, after the fall in 2024.

Operating result€233,075 2026 Net result€232,998 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result-€1,429--€81,736▼ 5,620%-€39,070▲ 52.2%-€23,340▲ 40.3%-€26,082▼ 11.7%-€29,725▼ 14.0%€2,636€233,075▲ 88×
Net result-€9,540--€87,244▼ 814%-€43,521below the sector's middle half▲ 50.1%-€26,157below the sector's middle half▲ 39.9%-€27,435below the sector's middle half▼ 4.9%-€30,151below the sector's middle half▼ 9.9%€2,706within the sector's middle half€232,998▲ 86×
Equity€90,773-€3,529▼ 96.1%-€39,992below the sector's middle half-€66,149below the sector's middle half▼ 65.4%-€93,584below the sector's middle half▼ 41.5%-€123,735below the sector's middle half▼ 32.2%-€121,029below the sector's middle half▲ 2.2%€111,969
Total assets€581,251-€360,477▼ 38.0%€257,940within the sector's middle half▼ 28.4%€157,957within the sector's middle half▼ 38.8%€115,039within the sector's middle half▼ 27.2%€78,710within the sector's middle half▼ 31.6%€74,447within the sector's middle half▼ 5.4%€316,399▲ 325%
Debt€490,478-€356,948▼ 27.2%€297,932▼ 16.5%€224,107▼ 24.8%€208,623▼ 6.9%€202,445▼ 3.0%€195,476▼ 3.4%€204,430▲ 4.6%
Working capital€197,846-€121,888▼ 38.4%€38,327within the sector's middle half▼ 68.6%€27,077within the sector's middle half▼ 29.4%-€10,673within the sector's middle half-€38,208below the sector's middle half▼ 258%€45,225within the sector's middle half€194,275▲ 330%
Solvency15.6%-1.0%▼ 14.6pp-15.5%below the sector's middle half▼ 16.5pp-41.9%below the sector's middle half▼ 26.4pp-81.3%below the sector's middle half▼ 39.5pp-157.2%below the sector's middle half▼ 75.9pp-162.6%below the sector's middle half▼ 5.4pp35.4%▲ 198.0pp
Current ratio1.70-1.73▲ 0.031.22within the sector's middle half▼ 0.511.22within the sector's middle half=0.91within the sector's middle half▼ 0.310.66below the sector's middle half▼ 0.252.79within the sector's middle half▲ 2.136.64▲ 3.85
Return on assets (ROA)-1.6%--24.2%▼ 22.6pp-16.9%below the sector's middle half▲ 7.3pp-16.6%below the sector's middle half▲ 0.3pp-23.8%below the sector's middle half▼ 7.3pp-38.3%below the sector's middle half▼ 14.5pp3.6%within the sector's middle half▲ 41.9pp73.6%▲ 70.0pp
Staff (FTE)1.7-1.2▼ 29.4%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €316,399
Fixed assets €87,694 ▲ 22×
Current assets €228,705 ▲ 224%
Equity and liabilities €316,399
Equity €111,969
Debt €204,430
Debt's share of the balance-sheet total is 64.6%.
Key figures and ratios
2026 value · change against 2025
EBITDA
€250,049▲
2025 · €4,518
Cash flow
€249,972▲
2025 · €4,588
Debt to equity
1.83
ROE
208.1%
Interest coverage
over 100▲
2025 · 77.23
Debt ≤ 1 year
€34,430▲
2025 · €25,256
Debt > 1 year
€170,000=
2025 · €170,000
Income taxes
€315
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as Moveco: retail trade (NACE 47715). They are comparable in size and age: total assets between €292,000 and €376,000, founded between 2002 and 2013.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Moveco Houthalen-Helchteren2007€0.3m€0.1m€0.3m€0.2m-2026
BIJOU BRIGITTE Sint-Joost-ten-Node2010€0.4m-€1.5m€0.3m-€0.3m10.72025
VANDERHAEGEN GRAFIEK Waregem2004€0.3m€0.3m€0.1m€0.02m-2025
EDCAVER Damme2011€0.3m€0.2m€0.2m€0.03m-2025
ROSE ROSE Elsene2003€0.4m€0.3m€0.1m€0.02m-2025
ES CAP MONS Mons2002€0.3m€0.04m€0.1m€0.03m-2025
ALLROUND45 Gent2013€0.3m€0.2m€0.2m€0.02m-2026

They were chosen from the 207 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as Moveco has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of Moveco itself: 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for Moveco. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2025 · 1 entry · €654 awarded · €654 paid
Schemes
1 entry · €654 · €654 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 42 lines

Source: Annual accounts 2026 at the NBB, filed on 08-09-2026.

Balance sheet Code20252026
Assets
Total assets20/58€74,447€316,399▲
Fixed assets21/28€3,966€87,694▲
Tangible fixed assets22/27€3,966€87,694▲
Plant, machinery and equipment23€3,966€2,238▼
Furniture and vehicles24-€85,456
Current assets29/58€70,481€228,705▲
Amounts receivable within one year40/41€2,034€39,836▲
Trade receivables40€2,000€39,718▲
Other amounts receivable41€34€118▲
Cash at bank and in hand54/58€68,309€188,151▲
Deferred charges and accrued income490/1€138€719▲
Equity and liabilities
Total equity and liabilities10/49€74,447€316,399▲
Equity10/15-€121,029€111,969▲
Contributions10/11€180,000€180,000=
Reserves13€726€726=
Distributable reserves133€726€726=
Profit (loss) carried forward14-€301,756-€68,757▲
Amounts payable17/49€195,476€204,430▲
Amounts payable after more than one year17€170,000€170,000=
Financial debts170/4€170,000€170,000=
Amounts payable within one year42/48€25,256€34,430▲
Trade debts44€1,050€1,347▲
Suppliers440/4€1,050€1,347▲
Taxes, remuneration and social security45-€24,380
Taxes450/3-€24,380
Other amounts payable47/48€24,206€8,704▼
Accrued charges and deferred income492/3€220-
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,882€16,974▲
Other operating charges640/8€499€512▲
Non-recurring operating charges66A€771-
Gross operating margin9900€5,788€250,561▲
Operating profit (loss)9901€2,636€233,075▲
Financial income75/76B€128€293▲
Recurring financial income75€128€293▲
Financial charges65/66B€59€55▼
Recurring financial charges65€59€55▼
Profit (loss) for the period before taxes9903€2,706€233,313▲
Income taxes67/77-€315
Profit (loss) for the period9904€2,706€232,998▲
Profit (loss) for the period to be appropriated9905€2,706€232,998▲
Appropriation of the result
Profit (loss) to be appropriated9906-€301,756-€68,757▲
Profit (loss) brought forward from the previous period14P-€304,462-€301,756▲

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20192020202120222023202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€38,883€35,180€35,145€34,457€21,828€3,254€1,882€16,974▲ 802%
Other operating charges640/8---€1,807€2,403€1,834€499€512▲ 2.5%
Non-recurring operating charges66A------€771--
Gross operating margin9900€96,168€17,680-€7,867€12,924-€1,851-€24,637€5,788€250,561▲ 43×
Operating profit (loss)9901-€1,429-€81,736-€39,070-€23,340-€26,082-€29,725€2,636€233,075▲ 88×
Financial income75/76B------€128€293▲ 128%
Recurring financial income75€3,227€1,382----€128€293▲ 128%
Financial charges65/66B---€2,818€1,353€426€59€55▼ 5.3%
Recurring financial charges65€11,339€6,890€4,451€2,818€1,353€426€59€55▼ 5.3%
Profit (loss) for the period before taxes9903-€9,540-€87,244-€43,521-€26,157-€27,435-€30,151€2,706€233,313▲ 86×
Income taxes67/77-------€315-
Profit (loss) for the period9904-€9,540-€87,244-€43,521-€26,157-€27,435-€30,151€2,706€232,998▲ 86×
Profit (loss) for the period to be appropriated9905-€9,540-€87,244-€43,521-€26,157-€27,435-€30,151€2,706€232,998▲ 86×
Line20192020202120222023202420252026Change
Assets
Total assets20/58€581,251€360,477€257,940€157,957€115,039€78,710€74,447€316,399▲ 325%
Fixed assets21/28€102,217€72,012€42,972€8,515€8,464€5,848€3,966€87,694▲ 22×
Tangible fixed assets22/27€102,217€72,012€42,972€8,515€8,464€5,848€3,966€87,694▲ 22×
Plant, machinery and equipment23----€6,784€5,693€3,966€2,238▼ 43.6%
Furniture and vehicles24---€3,206€1,680€154-€85,456-
Other tangible fixed assets26---€5,308-----
Current assets29/58€479,034€288,465€214,968€149,443€106,574€72,862€70,481€228,705▲ 224%
Stocks and contracts in progress3€425,612€2,000-------
Amounts receivable within one year40/41€692€18,045€653€10,399€1,090€2,819€2,034€39,836▲ 20×
Trade receivables40---€9,985--€2,000€39,718▲ 20×
Other amounts receivable41---€414€1,090€2,819€34€118▲ 243%
Cash at bank and in hand54/58€48,447€268,419€213,065€137,461€105,349€68,304€68,309€188,151▲ 175%
Deferred charges and accrued income490/1---€1,582€136€1,740€138€719▲ 420%
Equity and liabilities
Total equity and liabilities10/49€581,251€360,477€257,940€157,957€115,039€78,710€74,447€316,399▲ 325%
Equity10/15€90,773€3,529-€39,992-€66,149-€93,584-€123,735-€121,029€111,969-
Contributions10/11€180,000--€180,000€180,000€180,000€180,000€180,000=
Reserves13€726€726€726€726€726€726€726€726=
Distributable reserves133---€726€726€726€726€726=
Profit (loss) carried forward14-€89,954-€177,197-€220,718-€246,876-€274,310-€304,462-€301,756-€68,757▲ 77.2%
Amounts payable17/49€490,478€356,948€297,932€224,107€208,623€202,445€195,476€204,430▲ 4.6%
Amounts payable after more than one year17€207,647€189,454€120,374€100,366€90,000€90,000€170,000€170,000=
Financial debts170/4---€100,366€90,000€90,000€170,000€170,000=
Amounts payable within one year42/48€281,188€166,577€176,641€122,366€117,248€111,070€25,256€34,430▲ 36.3%
Current portion of amounts payable after more than one year42---€20,009€10,366----
Financial debts43---€80,000€80,000€80,000---
Other loans439---€80,000€80,000€80,000---
Trade debts44€94,767€2,402€642€2,948€867€1,013€1,050€1,347▲ 28.3%
Suppliers440/4---€2,948€867€1,013€1,050€1,347▲ 28.3%
Taxes, remuneration and social security45---€32€659--€24,380-
Taxes450/3---€32€659--€24,380-
Other amounts payable47/48---€19,377€25,356€30,057€24,206€8,704▼ 64.0%
Accrued charges and deferred income492/3---€1,375€1,375€1,375€220--
Line20192020202120222023202420252026Change
Profit (loss) for the period9904-€9,540-€87,244-€43,521-€26,157-€27,435-€30,151€2,706€232,998▲ 86×
+ Depreciation and write-downs630€38,883€35,180€35,145€34,457€21,828€3,254€1,882€16,974▲ 802%
Operating cash flow (approximation)€29,343-€52,064-€8,377€8,300-€5,606-€26,898€4,588€249,972▲ 54×
Investment in fixed assets (approximation)--€4,975-€6,105€0-€21,778-€637€0-€100,702-
Change in cash-€219,972-€55,354-€75,604-€32,112-€37,045€5€119,842▲ 23,778×

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 micro format 08-09-2026 2026-00510161 NBB
31-03-2025 micro format 15-09-2025 2025-00492385 PDF
31-03-2024 micro format 28-10-2024 2024-00516039 PDF
31-03-2023 micro format 02-11-2023 2023-00503033 PDF
31-03-2022 micro format 31-10-2023 2023-00499695 PDF
31-03-2021 micro format 04-10-2021 2021-70800125 PDF
31-03-2020 micro format 06-10-2020 2020-59200073 PDF
31-03-2019 micro format 23-09-2019 2019-65200428 PDF
31-03-2018 micro format 24-09-2018 2018-64100059 PDF
31-03-2017 micro format 30-09-2017 2017-65000456 PDF

Show all 19 filings

Next steps