Skip to content

MOVE INTERMODAL

Active
Public limited companyfounded 2011active for 15 yearsKolenhavenstraat 6, 3600 Genk, BelgiumKBO/BCE: BE 0836.403.977
Summary

MOVE INTERMODAL has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €8.7m and a net result of -€2.1m. Equity is growing by about 9.3% per year across the filed financial years. Its solvency ranks better than 26% of 1,075 sector peers (NACE 49, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, full format, standalone accounts

2025 annual accounts filed late (45 days) Filed on 14 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00514567.

Turnover
€114.6m▲ 0.9%
2024 · €113.6m
EBIT margin
-0.8%▲ 0.1pp
2024 · -0.8%
Net result
-€2.1m▼ 37,927%
2024 · -€5,573
Working capital
-€5.6m▼ 56.8%
2024 · -€3.6m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €882,825 in 2025 against €963,550 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€114.6m 2025 Operating result-€0.9m 2025 Net result-€2.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€86.6m-€89.0m▲ 2.9%€97.6m▲ 9.7%€118.8m▲ 21.7%€116.3m▼ 2.2%€109.8m▼ 5.5%€113.6m▲ 3.4%€114.6m▲ 0.9%
Operating result€1.0m-€0.4m▼ 63.7%€1.8m▲ 383%€2.3m▲ 28.9%€0.8m▼ 63.1%-€1.6m-€1.0m▲ 38.5%-€0.9m▲ 8.4%
Net result€2.3m--€0.4m€0.7mabove the sector's middle half€2.6mabove the sector's middle half▲ 259%€0.4mabove the sector's middle half▼ 83.6%-€1.4mbelow the sector's middle half-€0.006mbelow the sector's middle half▲ 99.6%-€2.1mbelow the sector's middle half▼ 37,927%
EBIT margin1.2%-0.4%▼ 0.8pp1.8%▲ 1.4pp1.9%▲ 0.1pp0.7%▼ 1.2pp-1.4%▼ 2.2pp-0.8%▲ 0.6pp-0.8%▲ 0.1pp
Equity€3.6m-€3.3m▼ 10.5%€3.7mabove the sector's middle half▲ 15.0%€6.1mabove the sector's middle half▲ 62.6%€6.5mabove the sector's middle half▲ 7.0%€5.1mabove the sector's middle half▼ 21.4%€5.1mabove the sector's middle half▼ 0.1%€8.7mabove the sector's middle half▲ 69.3%
Total assets€32.3m-€29.8m▼ 7.7%€36.9mabove the sector's middle half▲ 23.8%€47.0mabove the sector's middle half▲ 27.4%€44.7mabove the sector's middle half▼ 4.9%€41.4mabove the sector's middle half▼ 7.3%€41.3mabove the sector's middle half▼ 0.4%€43.0mabove the sector's middle half▲ 4.2%
Debt€28.5m-€26.4m▼ 7.4%€33.1m▲ 25.1%€40.8m▲ 23.5%€38.1m▼ 6.6%€36.3m▼ 4.9%€36.1m▼ 0.4%€34.3m▼ 5.0%
Working capital-€2.8m--€4.0m▼ 44.4%-€3.9mbelow the sector's middle half▲ 4.0%€0.8mabove the sector's middle half€1.1mabove the sector's middle half▲ 40.1%-€3.8mbelow the sector's middle half-€3.6mbelow the sector's middle half▲ 5.4%-€5.6mbelow the sector's middle half▼ 56.8%
Solvency11.2%-10.9%▼ 0.3pp10.1%below the sector's middle half▼ 0.8pp12.9%below the sector's middle half▲ 2.8pp14.5%below the sector's middle half▲ 1.6pp12.3%below the sector's middle half▼ 2.2pp12.4%below the sector's middle half=20.1%within the sector's middle half▲ 7.7pp
Current ratio0.87-0.81▼ 0.060.85within the sector's middle half▲ 0.051.03within the sector's middle half▲ 0.171.04within the sector's middle half▲ 0.010.86below the sector's middle half▼ 0.180.86below the sector's middle half▲ 0.010.79below the sector's middle half▼ 0.08
Return on assets (ROA)7.3%--1.4%▼ 8.6pp2.0%within the sector's middle half▲ 3.3pp5.5%within the sector's middle half▲ 3.6pp0.9%within the sector's middle half▼ 4.6pp-3.4%below the sector's middle half▼ 4.3pp0.0%below the sector's middle half▲ 3.3pp-4.9%below the sector's middle half▼ 4.9pp
Staff (FTE)38.9-41.8▲ 7.5%42.6within the sector's middle half▲ 1.9%45within the sector's middle half▲ 5.6%48.7within the sector's middle half▲ 8.2%45.1within the sector's middle half▼ 7.4%39.6within the sector's middle half▼ 12.2%40.4within the sector's middle half▲ 2.0%
above within below the middle half of NACE 49, Land transport and transport via pipelines: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €43.0m
Fixed assets €22.4m ▲ 18.6%
Current assets €20.6m ▼ 8.0%
Equity and liabilities €43.0m
Equity €8.7m ▲ 69.3%
Provisions €56,991 ▼ 0.4%
Debt €34.3m ▼ 5.0%
Debt's share of the balance-sheet total falls from 87.5% to 79.7%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€572,436▼
2024 · €764,363
Cash flow
-€663,782▼
2024 · €1.7m
Quick ratio
0.77▼
2024 · 0.84
Debt to equity
3.96▼
2024 · 7.06
ROE
-24.5%▼
2024 · -0.1%
Interest coverage
0.80▼
2024 · 0.89
Debt ≤ 1 year
€26.2m▲
2024 · €26.0m
Debt > 1 year
€7.7m▼
2024 · €9.8m
Income taxes
€3,607▲
2024 · €3,566
Staff costs
€3.2m▲
2024 · €3.1m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,423 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a small loss
1.0% went bankrupt
2.2% stopped otherwise
96.5% still going

A further 0.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,423 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 99 lines
Balance sheet Code20242025
Assets
Total assets20/58€41.3m€43.0m▲
Fixed assets21/28€18.9m€22.4m▲
Intangible fixed assets21€0.3m€0.3m▼
Tangible fixed assets22/27€5.1m€9.4m▲
Plant, machinery and equipment23€0.01m€0.009m▼
Furniture and vehicles24€0.2m€5.8m▲
Leasing and similar rights25€4.9m€3.6m▼
Other tangible fixed assets26€0.002m€386▼
Financial fixed assets28€13.4m€12.7m▼
Affiliated companies280/1€12.3m€12.3m=
Participating interests280€12.3m€12.3m=
Companies linked by participating interests282/3€1.1m€0.3m▼
Participating interests282€0.5m-
Amounts receivable283€0.6m€0.3m▼
Other financial fixed assets284/8€0.04m€0.07m▲
Shares284€0.04m€0.04m=
Amounts receivable and cash guarantees285/8€0.009m€0.04m▲
Current assets29/58€22.4m€20.6m▼
Amounts receivable after more than one year29€2.5m€2.6m▲
Other amounts receivable291€2.5m€2.6m▲
Stocks and contracts in progress3€0.6m€0.5m▼
Stocks30/36€0.6m€0.5m▼
Goods purchased for resale34€0.6m€0.5m▼
Amounts receivable within one year40/41€13.3m€12.0m▼
Trade receivables40€12.4m€10.7m▼
Other amounts receivable41€0.9m€1.3m▲
Cash at bank and in hand54/58€5.9m€5.5m▼
Deferred charges and accrued income490/1€0.08m€0.04m▼
Equity and liabilities
Total equity and liabilities10/49€41.3m€43.0m▲
Equity10/15€5.1m€8.7m▲
Contributions10/11€2.0m€2.0m=
Capital10€2.0m€2.0m=
Issued capital100€2.0m€2.0m=
Revaluation surpluses12-€5.7m
Reserves13€3.0m€0.9m▼
Non-distributable reserves130/1€0.2m€0.2m=
Legal reserve130€0.2m€0.2m=
Distributable reserves133€2.8m€0.7m▼
Investment grants15€0.1m€0.1m=
Provisions and deferred taxes16€0.06m€0.06m▼
Provisions for liabilities and charges160/5€0.06m€0.06m▼
Pensions and similar obligations160€0.02m€0.02m▼
Other liabilities and charges164/5€0.04m€0.04m=
Amounts payable17/49€36.1m€34.3m▼
Amounts payable after more than one year17€9.8m€7.7m▼
Financial debts170/4€9.8m€7.7m▼
Subordinated loans170€1.9m€1.6m▼
Leasing and similar obligations172€3.9m€2.7m▼
Credit institutions173€3.4m€2.7m▼
Other loans174€0.6m€0.6m=
Amounts payable within one year42/48€26.0m€26.2m▲
Current portion of amounts payable after more than one year42€1.9m€2.2m▲
Financial debts43€0.4m€0.1m▼
Credit institutions430/8€0.4m€0.1m▼
Trade debts44€22.2m€23.1m▲
Suppliers440/4€22.2m€23.1m▲
Taxes, remuneration and social security45€0.7m€0.8m▲
Taxes450/3€0.3m€0.4m▲
Remuneration and social security454/9€0.4m€0.4m▲
Other amounts payable47/48€0.8m-
Accrued charges and deferred income492/3€0.3m€0.4m▲
Income statement Code20242025
Operating income70/76A€115.8m€117.7m▲
Turnover70€113.6m€114.6m▲
Other operating income74€2.2m€3.2m▲
Non-recurring operating income76A€0.003m€0.007m▲
Operating charges60/66A€116.8m€118.6m▲
Goods for resale, raw materials and consumables60€103.5m€104.6m▲
Purchases600/8€103.5m€104.6m▲
Services and other goods61€7.8m€8.0m▲
Remuneration, social security and pensions62€3.1m€3.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.7m€1.5m▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.02m€0.8m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€0.001m-€249▼
Other operating charges640/8€0.02m€0.02m▲
Non-recurring operating charges66A€0.6m€0.5m▼
Operating profit (loss)9901-€1.0m-€0.9m▲
Financial income75/76B€1.9m€0.7m▼
Recurring financial income75€1.9m€0.7m▼
Income from financial fixed assets750€1.9m€0.5m▼
Income from current assets751€0.02m€0.008m▼
Other financial income752/9€0.02m€0.1m▲
Financial charges65/66B€1.0m€1.9m▲
Recurring financial charges65€1.0m€0.8m▼
Debt charges650€0.9m€0.7m▼
Other financial charges652/9€0.09m€0.1m▲
Non-recurring financial charges66B-€1.1m
Profit (loss) for the period before taxes9903-€0.005m-€2.1m▼
Transfer from deferred taxes780€0.003m-
Income taxes67/77€0.004m€0.004m▲
Taxes670/3€0.004m€0.004m▲
Profit (loss) for the period9904-€0.006m-€2.1m▼
Transfer from tax-exempt reserves789€0.008m-
Profit (loss) for the period to be appropriated9905€0.002m-€2.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.002m-€2.1m▼
Transfer from equity791/2-€2.1m
From reserves792-€2.1m
Transfer to equity691/2€0.002m-
To other reserves6921€0.002m-
Social balance sheet
Average headcount (FTE)908739.640.4▲

The notes to these accounts (97 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Operating income70/76A---€120.1m€117.5m€111.5m€115.8m€117.7m▲ 1.7%
Turnover70€86.6m€89.0m€97.6m€118.8m€116.3m€109.8m€113.6m€114.6m▲ 0.9%
Other operating income74---€1.2m€1.2m€1.7m€2.2m€3.2m▲ 42.2%
Non-recurring operating income76A---€0.02m€0.08m€0.009m€0.003m€0.007m▲ 172%
Operating charges60/66A---€117.8m€116.7m€113.1m€116.8m€118.6m▲ 1.6%
Goods for resale, raw materials and consumables60---€106.4m€103.6m€99.2m€103.5m€104.6m▲ 1.0%
Purchases600/8---€106.6m€103.6m€99.2m€103.5m€104.6m▲ 1.0%
Change in stocks: decrease (increase)609----€0.2m-----
Services and other goods61---€6.6m€7.3m€7.5m€7.8m€8.0m▲ 3.0%
Remuneration, social security and pensions62---€2.9m€3.4m€3.5m€3.1m€3.2m▲ 4.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.2m€1.3m€1.4m€1.6m€2.2m€2.0m€1.7m€1.5m▼ 15.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.02m€0.03m€0.1m-€0.02m€0.8m-
Provisions for liabilities and charges: additions (uses and reversals)635/8---€0.001m€0.002m€0.001m€0.001m-€249-
Other operating charges640/8---€0.02m€0.02m€0.02m€0.02m€0.02m▲ 7.2%
Non-recurring operating charges66A---€0.2m€0.1m€0.7m€0.6m€0.5m▼ 25.5%
Operating profit (loss)9901€1.0m€0.4m€1.8m€2.3m€0.8m-€1.6m-€1.0m-€0.9m▲ 8.4%
Financial income75/76B---€1.6m€0.2m€0.8m€1.9m€0.7m▼ 65.6%
Recurring financial income75€1.3m€0.04m€0.04m€1.6m€0.2m€0.8m€1.9m€0.7m▼ 65.6%
Income from financial fixed assets750---€1.6m€0.08m€0.7m€1.9m€0.5m▼ 73.3%
Income from current assets751---€0.01m€0.02m€0.008m€0.02m€0.008m▼ 61.9%
Other financial income752/9---€0.02m€0.05m€0.1m€0.02m€0.1m▲ 653%
Financial charges65/66B---€0.8m€0.3m€0.7m€1.0m€1.9m▲ 98.1%
Recurring financial charges65€0.2m€0.2m€0.2m€0.3m€0.3m€0.7m€1.0m€0.8m▼ 15.1%
Debt charges650€0.1m€0.1m€0.1m€0.2m€0.3m€0.6m€0.9m€0.7m▼ 16.8%
Other financial charges652/9---€0.09m€0.07m€0.08m€0.09m€0.1m▲ 0.6%
Non-recurring financial charges66B---€0.5m---€1.1m-
Profit (loss) for the period before taxes9903€2.5m-€0.4m€1.1m€3.0m€0.7m-€1.5m-€0.005m-€2.1m▼ 39,793%
Transfer from deferred taxes780---€0.02m€0.02m€0.02m€0.003m--
Income taxes67/77€0.2m€0.001m€0.4m€0.5m€0.3m-€0.05m€0.004m€0.004m▲ 1.1%
Taxes670/3---€0.5m€0.3m€0.1m€0.004m€0.004m▲ 1.1%
Tax adjustments and reversals of tax provisions77-----€0.2m---
Profit (loss) for the period9904€2.3m-€0.4m€0.7m€2.6m€0.4m-€1.4m-€0.006m-€2.1m▼ 37,927%
Transfer from tax-exempt reserves789---€0.04m€0.04m€0.04m€0.008m--
Profit (loss) for the period to be appropriated9905€2.3m-€0.4m€0.8m€2.6m€0.5m-€1.4m€0.002m-€2.1m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€32.3m€29.8m€36.9m€47.0m€44.7m€41.4m€41.3m€43.0m▲ 4.2%
Fixed assets21/28€13.8m€13.0m€14.2m€16.3m€15.3m€18.8m€18.9m€22.4m▲ 18.6%
Intangible fixed assets21€0.1m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m▼ 0.6%
Tangible fixed assets22/27€5.3m€4.8m€6.3m€8.7m€7.1m€5.3m€5.1m€9.4m▲ 83.8%
Plant, machinery and equipment23---€0.005m€0.004m€0.02m€0.01m€0.009m▼ 33.3%
Furniture and vehicles24---€3.0m€1.1m€0.5m€0.2m€5.8m▲ 26×
Leasing and similar rights25---€5.6m€5.9m€4.7m€4.9m€3.6m▼ 25.4%
Other tangible fixed assets26---€0.1m€0.06m€0.03m€0.002m€386▼ 81.1%
Financial fixed assets28€8.4m€8.0m€7.7m€7.3m€7.8m€13.2m€13.4m€12.7m▼ 5.8%
Affiliated companies280/1---€6.9m€7.2m€12.3m€12.3m€12.3m=
Participating interests280---€6.8m€7.1m€12.3m€12.3m€12.3m=
Amounts receivable281---€0.05m€0.05m----
Companies linked by participating interests282/3---€0.4m€0.6m€0.9m€1.1m€0.3m▼ 72.8%
Participating interests282---€0.1m€0.3m€0.3m€0.5m--
Amounts receivable283---€0.2m€0.3m€0.6m€0.6m€0.3m▼ 48.2%
Other financial fixed assets284/8---€0.02m€0.02m€0.04m€0.04m€0.07m▲ 65.0%
Shares284---€0.02m€0.02m€0.04m€0.04m€0.04m=
Amounts receivable and cash guarantees285/8-----€0.008m€0.009m€0.04m▲ 319%
Current assets29/58€18.5m€16.8m€22.7m€30.7m€29.5m€22.7m€22.4m€20.6m▼ 8.0%
Amounts receivable after more than one year29---€3.0m€2.4m€2.5m€2.5m€2.6m▲ 4.0%
Other amounts receivable291---€3.0m€2.4m€2.5m€2.5m€2.6m▲ 4.0%
Stocks and contracts in progress3€0.3m€0.6m€0.4m€0.6m€0.6m€0.8m€0.6m€0.5m▼ 17.5%
Stocks30/36---€0.6m€0.6m€0.8m€0.6m€0.5m▼ 17.5%
Goods purchased for resale34---€0.6m€0.6m€0.8m€0.6m€0.5m▼ 17.5%
Amounts receivable within one year40/41€14.8m€14.9m€19.2m€26.2m€22.5m€16.5m€13.3m€12.0m▼ 9.7%
Trade receivables40---€22.2m€20.5m€12.6m€12.4m€10.7m▼ 13.9%
Other amounts receivable41---€4.0m€2.1m€3.9m€0.9m€1.3m▲ 48.7%
Current investments50/53€0.005m€0.005m€0.005m€0.005m€0.005m€0.005m---
Other investments51/53---€0.005m€0.005m€0.005m---
Cash at bank and in hand54/58€2.8m€0.6m€2.8m€0.9m€3.9m€2.5m€5.9m€5.5m▼ 7.7%
Deferred charges and accrued income490/1---€0.03m€0.03m€0.2m€0.08m€0.04m▼ 47.0%
Equity and liabilities
Total equity and liabilities10/49€32.3m€29.8m€36.9m€47.0m€44.7m€41.4m€41.3m€43.0m▲ 4.2%
Equity10/15€3.6m€3.3m€3.7m€6.1m€6.5m€5.1m€5.1m€8.7m▲ 69.3%
Contributions10/11€2.0m€2.0m€2.0m€2.0m€2.0m€2.0m€2.0m€2.0m=
Capital10---€2.0m€2.0m€2.0m€2.0m€2.0m=
Issued capital100---€2.0m€2.0m€2.0m€2.0m€2.0m=
Revaluation surpluses12-------€5.7m-
Reserves13€1.6m€1.5m€1.5m€4.0m€3.9m€3.0m€3.0m€0.9m▼ 71.0%
Non-distributable reserves130/1---€0.2m€0.2m€0.2m€0.2m€0.2m=
Legal reserve130---€0.2m€0.2m€0.2m€0.2m€0.2m=
Tax-exempt reserves132---€0.08m€0.04m€0.008m---
Distributable reserves133---€3.7m€3.7m€2.8m€2.8m€0.7m▼ 76.0%
Profit (loss) carried forward14--€0.4m€0.1m-€0.5m----
Investment grants15---€0.1m€0.1m€0.1m€0.1m€0.1m=
Provisions and deferred taxes16€0.1m€0.1m€0.1m€0.09m€0.08m€0.06m€0.06m€0.06m▼ 0.4%
Provisions for liabilities and charges160/5---€0.05m€0.06m€0.06m€0.06m€0.06m▼ 0.4%
Pensions and similar obligations160---€0.01m€0.01m€0.01m€0.02m€0.02m▼ 1.6%
Other liabilities and charges164/5---€0.04m€0.04m€0.04m€0.04m€0.04m=
Deferred taxes168---€0.04m€0.02m€0.003m---
Amounts payable17/49€28.5m€26.4m€33.1m€40.8m€38.1m€36.3m€36.1m€34.3m▼ 5.0%
Amounts payable after more than one year17€7.1m€5.4m€6.4m€10.7m€9.4m€9.7m€9.8m€7.7m▼ 21.5%
Financial debts170/4---€10.7m€9.4m€9.7m€9.8m€7.7m▼ 21.5%
Subordinated loans170---€1.6m€1.6m€2.0m€1.9m€1.6m▼ 15.8%
Leasing and similar obligations172---€4.1m€4.4m€3.6m€3.9m€2.7m▼ 29.9%
Credit institutions173---€5.0m€3.4m€4.0m€3.4m€2.7m▼ 19.0%
Other loans174------€0.6m€0.6m=
Amounts payable within one year42/48€21.2m€20.8m€26.6m€29.9m€28.4m€26.4m€26.0m€26.2m▲ 0.9%
Current portion of amounts payable after more than one year42---€3.2m€2.8m€4.9m€1.9m€2.2m▲ 18.5%
Financial debts43---€3.8m€1.9m€0.1m€0.4m€0.1m▼ 70.5%
Credit institutions430/8---€3.8m-€0.1m€0.4m€0.1m▼ 70.5%
Other loans439----€1.9m----
Trade debts44€17.8m€17.7m€23.2m€21.7m€22.5m€20.6m€22.2m€23.1m▲ 4.0%
Suppliers440/4---€21.7m€22.5m€20.6m€22.2m€23.1m▲ 4.0%
Taxes, remuneration and social security45---€0.9m€1.0m€0.8m€0.7m€0.8m▲ 11.8%
Taxes450/3---€0.5m€0.5m€0.3m€0.3m€0.4m▲ 19.3%
Remuneration and social security454/9---€0.4m€0.5m€0.5m€0.4m€0.4m▲ 6.3%
Other amounts payable47/48---€0.4m€0.1m-€0.8m--
Accrued charges and deferred income492/3---€0.2m€0.3m€0.2m€0.3m€0.4m▲ 15.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2.3m-€0.4m€0.7m€2.6m€0.4m-€1.4m-€0.006m-€2.1m▼ 37,927%
+ Depreciation and write-downs630€1.2m€1.3m€1.4m€1.6m€2.2m€2.0m€1.7m€1.5m▼ 15.8%
Operating cash flow (approximation)€3.5m€0.9m€2.1m€4.2m€2.6m€0.6m€1.7m-€0.7m-
Investment in fixed assets (approximation)--€0.4m-€2.6m-€3.7m-€1.1m-€5.5m-€1.8m-€5.0m▼ 170%
Change in cash--€2.2m€2.2m-€1.9m€3.1m-€1.4m€3.4m-€0.5m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 19 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 14-09-2026 2026-00514567
31-12-2024 full format 04-07-2025 2025-00250296
31-12-2023 full format 29-07-2024 2024-00297587
31-12-2022 full format 25-07-2023 2023-00267414
31-12-2021 full format 27-07-2022 2022-20229409
31-12-2020 full format 08-07-2021 2021-33500078
31-12-2019 full format 17-07-2020 2020-32500362
31-12-2018 full format 02-07-2019 2019-27800185
31-12-2017 full format 09-07-2018 2018-32800578
31-12-2017 consolidated 09-07-2018 2018-32800524

Show all 19 filings

Subsidies and aid

Flemish government

2022 · 2 entries · €11,506 awarded · €11,506 paid
Schemes
1 entry · €10,000 · €10,000 paid · Departement Werk en Sociale Economie
1 entry · €1,506 · €1,506 paid · Departement Werk en Sociale Economie

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.