MOSAN IMMO
ActiveSummary
MOSAN IMMO has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €24k and a net result of €-2k. Equity is shrinking by ~10.2% per year across the filed fiscal years. Its solvency ranks better than 61% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | €793 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €413 | €413 | €413 | - | - | - |
| Other operating charges640/8 | €644 | €708 | €534 | €522 | €1k | ▲ 99.6% |
| Gross operating margin9900 | €58k | €-11k | €-4k | €-3k | €-1k | ▲ 51.6% |
| Operating profit (loss)9901 | €57k | €-12k | €-5k | €-3k | €-2k | ▲ 26.6% |
| Financial income75/76B | €375 | - | - | €307 | €504 | ▲ 63.8% |
| Recurring financial income75 | €375 | - | - | €307 | €504 | ▲ 63.8% |
| Financial charges65/66B | €5k | €130 | €68 | €105 | - | - |
| Recurring financial charges65 | €5k | €130 | €68 | €105 | - | - |
| Profit (loss) for the period before taxes9903 | €53k | €-12k | €-5k | €-3k | €-2k | ▲ 38.6% |
| Income taxes67/77 | €8k | - | €12 | - | - | - |
| Profit (loss) for the period9904 | €45k | €-12k | €-5k | €-3k | €-2k | ▲ 38.6% |
| Profit (loss) for the period to be appropriated9905 | €45k | €-12k | €-5k | €-3k | €-2k | ▲ 38.6% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €225k | €90k | €82k | €60k | €54k | ▼ 10.3% |
| Fixed assets21/28 | €2k | €1k | €707 | - | - | - |
| Tangible fixed assets22/27 | €2k | €1k | €707 | - | - | - |
| Plant, machinery and equipment23 | €2k | €1k | €707 | - | - | - |
| Current assets29/58 | €224k | €89k | €81k | €60k | €54k | ▼ 10.3% |
| Stocks and contracts in progress3 | €145k | €39k | €39k | €39k | €39k | = |
| Stocks30/36 | €145k | €39k | €39k | €39k | €39k | = |
| Amounts receivable within one year40/41 | €14k | €49k | €41k | €17k | €15k | ▼ 11.3% |
| Trade receivables40 | €9k | €7k | €7k | €5k | €5k | ▼ 7.9% |
| Other amounts receivable41 | €5k | €42k | €35k | €12k | €10k | ▼ 12.8% |
| Cash at bank and in hand54/58 | €65k | €669 | €292 | €362 | €34 | ▼ 90.5% |
| Deferred charges and accrued income490/1 | €219 | - | - | €4k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €225k | €90k | €82k | €60k | €54k | ▼ 10.3% |
| Equity10/15 | €46k | €34k | €29k | €26k | €24k | ▼ 7.0% |
| Contributions10/11 | €15k | €15k | €15k | €15k | €15k | = |
| Profit (loss) carried forward14 | €31k | €19k | €14k | €11k | €9k | ▼ 16.5% |
| Amounts payable17/49 | €179k | €56k | €53k | €34k | €30k | ▼ 12.8% |
| Amounts payable within one year42/48 | €179k | €56k | €53k | €34k | €30k | ▼ 12.8% |
| Financial debts43 | - | - | €1 | - | - | - |
| Credit institutions430/8 | - | - | €1 | - | - | - |
| Trade debts44 | €13k | €6k | - | €5k | - | - |
| Suppliers440/4 | €13k | €6k | - | €5k | - | - |
| Advances received on contracts in progress46 | €116k | - | - | - | - | - |
| Taxes, remuneration and social security45 | €4k | €4k | - | - | - | - |
| Taxes450/3 | €4k | €4k | - | - | - | - |
| Other amounts payable47/48 | €47k | €47k | €53k | €30k | €30k | ▲ 0.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €45k | €-12k | €-5k | €-3k | €-2k | ▲ 38.6% |
| + Depreciation and write-downs630 | €413 | €413 | €413 | - | - | - |
| Operating cash flow (approximation) | €45k | €-12k | €-5k | €-3k | €-2k | ▲ 38.6% |
| Investment in fixed assets (approximation) | - | €0 | €0 | - | - | - |
| Change in cash | - | €-64k | €-377 | €70 | €-328 | ▼ 565% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 91005A0285/00A000 | Wallonia | 1.2 ha | 1 · 677 m² | 8.3 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.