Skip to content

MORODER

Inactive
KBO/BCE: BE 0744.705.325

Inactive; last annual accounts for financial year 2022. Dissolved without liquidation.

MORODERInactive

Financials · financial year 2022, micro format

2022 annual accounts filed late (31 days) Filed on 31 August 2023, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2023-00398058.

Equity
€6,901▼ 21.0%
2021 · €8,739
Total assets
€207,150▼ 0.4%
2021 · €208,072
Net result
-€1,838▼ 128%
2021 · -€805
Working capital
-€178,915▼ 1.0%
2021 · -€177,078
Trend over the years

2020 to 2022, 3 financial years

The operating result stays negative: a loss of €1,727 in 2022 against €721 in 2021; the loss grows and 2022 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,727 2022 Net result-€1,838 2022

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022
Operating result-€460--€721▼ 56.9%-€1,727▼ 140%
Net result-€456--€805▼ 76.3%-€1,838▼ 128%
Equity€9,544-€8,739▼ 8.4%€6,901▼ 21.0%
Total assets€206,405-€208,072▲ 0.8%€207,150▼ 0.4%
Debt€196,862-€199,333▲ 1.3%€200,249▲ 0.5%
Working capital-€176,273--€177,078▼ 0.5%-€178,915▼ 1.0%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2022 in colour, 2021 as the grey bar beneath
Assets €207,150
Fixed assets €185,817 =
Current assets €21,334 ▼ 4.1%
Equity and liabilities €207,150
Equity €6,901 ▼ 21.0%
Debt €200,249 ▲ 0.5%
Debt's share of the balance-sheet total rises from 95.8% to 96.7%. Equity is lower and debt is higher.
Key figures and ratios
2022 value · change against 2021
Current ratio
0.11▼
2021 · 0.11
Debt to equity
29.02▲
2021 · 22.81
ROE
-26.6%▼
2021 · -9.2%
ROA
-0.9%▼
2021 · -0.4%
Debt ≤ 1 year
€200,249▲
2021 · €199,333
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 31 lines
Balance sheet Code20212022
Assets
Total assets20/58€208,072€207,150▼
Fixed assets21/28€185,817€185,817=
Tangible fixed assets22/27€185,817€185,817=
Plant, machinery and equipment23€185,817€185,817=
Current assets29/58€22,256€21,334▼
Amounts receivable within one year40/41€21,343€21,284▼
Trade receivables40€21,000€21,000=
Other amounts receivable41€343€284▼
Cash at bank and in hand54/58€913€50▼
Equity and liabilities
Total equity and liabilities10/49€208,072€207,150▼
Equity10/15€8,739€6,901▼
Contributions10/11€10,000€10,000=
Profit (loss) carried forward14-€1,261-€3,099▼
Amounts payable17/49€199,333€200,249▲
Amounts payable within one year42/48€199,333€200,249▲
Trade debts44€198,333€197,229▼
Suppliers440/4€198,333€197,229▼
Other amounts payable47/48€1,000€3,020▲
Income statement Code20212022
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0-
Other operating charges640/8€101€102▲
Gross operating margin9900-€620-€1,625▼
Operating profit (loss)9901-€721-€1,727▼
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€84€111▲
Recurring financial charges65€84€111▲
Profit (loss) for the period before taxes9903-€805-€1,838▼
Profit (loss) for the period9904-€805-€1,838▼
Profit (loss) for the period to be appropriated9905-€805-€1,838▼
Appropriation of the result
Profit (loss) to be appropriated9906-€1,261-€3,099▼
Profit (loss) brought forward from the previous period14P-€456-€1,261▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,121€0--
Other operating charges640/8-€101€102▲ 1.0%
Gross operating margin9900€17,662-€620-€1,625▼ 162%
Operating profit (loss)9901-€460-€721-€1,727▼ 140%
Financial income75/76B-€0--
Recurring financial income75€3€0--
Financial charges65/66B-€84€111▲ 32.3%
Recurring financial charges65-€84€111▲ 32.3%
Profit (loss) for the period before taxes9903-€456-€805-€1,838▼ 128%
Profit (loss) for the period9904-€456-€805-€1,838▼ 128%
Profit (loss) for the period to be appropriated9905-€456-€805-€1,838▼ 128%
Line202020212022Change
Assets
Total assets20/58€206,405€208,072€207,150▼ 0.4%
Fixed assets21/28€185,817€185,817€185,817=
Tangible fixed assets22/27€185,817€185,817€185,817=
Plant, machinery and equipment23-€185,817€185,817=
Current assets29/58€20,589€22,256€21,334▼ 4.1%
Amounts receivable within one year40/41€20,122€21,343€21,284▼ 0.3%
Trade receivables40-€21,000€21,000=
Other amounts receivable41-€343€284▼ 17.2%
Cash at bank and in hand54/58€467€913€50▼ 94.5%
Equity and liabilities
Total equity and liabilities10/49€206,405€208,072€207,150▼ 0.4%
Equity10/15€9,544€8,739€6,901▼ 21.0%
Contributions10/11-€10,000€10,000=
Profit (loss) carried forward14-€456-€1,261-€3,099▼ 146%
Amounts payable17/49€196,862€199,333€200,249▲ 0.5%
Amounts payable within one year42/48€196,862€199,333€200,249▲ 0.5%
Trade debts44€196,862€198,333€197,229▼ 0.6%
Suppliers440/4-€198,333€197,229▼ 0.6%
Other amounts payable47/48-€1,000€3,020▲ 202%
Line202020212022Change
Profit (loss) for the period9904-€456-€805-€1,838▼ 128%
+ Depreciation and write-downs630€18,121€0--
Operating cash flow (approximation)€17,665-€805-€1,838▼ 128%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€446-€863-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2022 micro format 31-08-2023 2023-00398058
31-12-2021 micro format 19-07-2022 2022-20199614
31-12-2020 micro format 30-08-2021 2021-63900458

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.