MORJESSIMMO (0431.191.229): financials and annual accounts

MORJESSIMMO

Sambreville ·KBO/BCE: BE 0431.191.229

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	1.1m	1.1m	1.2m	912,579	917,109	900,942	923,239	605,806	653,066	676,037	711,709	759,963	804,657	833,640	824,162	528,060	438,155	427,776	444,801	484,149
`21/28`	955,240	1.1m	1.1m	622,695	649,779	690,409	450,406	501,629	563,154	617,674	653,895	706,029	749,603	762,153	801,044	516,846	401,462	401,225	434,672	478,501
`22/27`	952,601	1.1m	1.1m	620,056	647,140	687,770	447,767	498,990	560,515	615,035	651,256	703,390	746,964	759,514	798,405	514,207	398,823	398,586	432,033	475,862
`22`	831,589	861,925	896,799	615,461	641,558	667,656	421,478	483,655	526,520	569,384	612,249	655,113	697,978	740,842	783,707	474,399	333,697	355,775	377,853	399,932
`24`	17,356	126,005	130,897	1,333	1,679	14,307	19,425	4,609	20,219	31,969	22,135	35,065	33,119	-	326	16,652	32,550	8,240	14,387	28,285
`26`	103,656	69,002	75,351	3,262	3,903	5,807	6,864	10,726	13,776	13,682	16,872	13,212	15,867	18,672	14,372	23,156	32,576	34,571	39,793	47,645
`28`	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639	2,639
`29/58`	108,006	33,586	61,936	289,884	267,330	210,533	472,833	104,177	89,912	58,363	57,814	53,934	55,054	71,487	23,118	11,214	36,693	26,551	10,129	5,648
`40/41`	89,000	1,550	2,290	-	-	938	26,680	3,218	414	-	1,080	1,081	2,357	2,136	-	522	4,569	5,523	235	-
`40`	89,000	-	-	-	-	938	25,680	2,218	414	-	1,066	1,066	2,357	2,136	-	522	4,569	5,523	234	-
`41`	-	1,550	2,290	-	-	-	1,000	1,000	-	-	14	15	-	-	-	-	-	-	1	-
`50/53`	7,199	7,198	7,199	7,199	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	6,599	23,871	51,487	281,468	266,247	208,585	445,599	100,959	89,498	58,363	55,734	52,853	52,697	69,351	22,296	9,713	31,167	21,028	9,418	4,364
`490/1`	5,208	967	960	1,217	1,083	1,010	554	-	-	-	1,000	-	-	-	822	979	957	-	476	1,284
Balance sheet: equity and liabilities
`10/49`	1.1m	1.1m	1.2m	912,579	917,109	900,942	923,239	605,806	653,066	676,037	711,709	759,963	804,657	833,640	824,162	528,060	438,155	427,776	444,801	484,149
`10/15`	635,197	631,303	634,278	643,061	634,417	609,878	604,613	297,157	298,896	285,290	277,068	256,660	252,411	214,270	146,173	177,586	213,597	224,196	211,565	205,530
`10/11`	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907
`10`	216,907	216,907	216,907	216,907	216,907	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907	216,907
`13`	368,913	365,046	368,030	372,975	364,440	339,906	334,768	27,350	27,350	13,150	4,723	4,723	4,723	4,723	4,723	4,723	4,723	4,091	4,091	4,091
`130/1`	5,850	5,850	5,850	5,850	5,850	5,850	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	5,850	5,850	5,850	5,850	5,850	5,850	5,850	5,850	5,850	5,150	4,723	4,723	4,723	4,723	4,723	4,723	4,723	4,091	4,091	4,091
`132`	242,313	252,196	262,080	267,025	273,290	279,556	285,418	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	120,750	107,000	100,100	100,100	85,300	54,500	43,500	21,500	21,500	8,000	-	-	-	-	-	-	-	-	-	-
`14`	49,377	49,350	49,341	53,179	53,070	53,065	52,938	52,900	54,639	55,233	55,438	35,030	30,781	-7,360	-75,457	-44,044	-8,033	3,198	-9,433	-15,468
`16`	80,771	84,065	87,360	89,008	91,097	93,185	95,139	-	-	-	-	-	-	-	-	-	-	-	-	-
`168`	80,771	84,065	87,360	89,008	91,097	93,185	95,139	-	-	-	-	-	-	-	-	-	-	-	-	-
`17/49`	347,278	377,789	445,984	180,510	191,595	197,879	223,487	308,649	354,170	390,747	434,641	503,303	552,246	619,370	677,989	350,474	224,558	203,580	233,236	278,619
`17`	7,700	40,596	103,057	96,257	125,675	155,075	182,890	210,905	238,405	267,190	290,704	312,995	334,245	353,446	376,042	83,919	21,925	13,014	13,014	31,781
`170/4`	-	32,896	95,357	95,357	124,775	154,175	182,890	210,905	238,405	265,290	290,704	312,995	334,245	353,446	376,042	80,905	8,911	-	-	18,767
`175`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	3,014	13,014	13,014	13,014	13,014
`178/9`	7,700	7,700	7,700	900	900	900	-	-	-	1,900	-	-	-	-	-	-	-	-	-	-
`42/48`	339,578	314,941	293,577	84,173	65,375	42,804	40,597	96,314	115,765	122,807	143,937	190,308	218,001	265,924	301,947	266,555	202,633	190,566	220,222	246,838
`42`	32,896	31,773	-	29,641	29,400	28,716	28,047	27,499	26,886	26,285	-	-	-	-	-	-	-	-	13,353	29,842
`43`	-	-	-	-	-	-	-	-	-	-	22,291	21,250	20,259	22,596	25,880	5,036	4,889	-	4,855	4,855
`430/8`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	4,855	-
`439`	-	-	-	-	-	-	-	-	-	-	22,291	21,250	20,259	22,596	25,880	5,036	4,889	-	-	4,855
`44`	262	232	130,370	369	30	750	750	-	-	12,924	12,964	12,842	14,038	32,167	35,198	604	5,041	-	386	4,093
`440/4`	262	232	130,370	369	30	750	750	-	-	12,924	12,964	12,842	14,038	32,167	35,198	604	5,041	-	386	4,093
`45`	16,409	11,112	14,243	33,504	24,738	10,712	5,235	8,592	10,886	1,553	-	-	-	-	-	-	-	-	-	-
`450/3`	16,409	11,112	14,243	33,504	24,738	10,712	5,235	8,592	10,886	1,553	-	-	-	-	-	-	-	-	-	-
`47/48`	290,011	271,824	148,964	20,659	11,207	2,626	6,565	60,223	77,993	82,045	108,682	156,216	183,704	211,161	240,869	260,915	192,703	190,566	201,628	208,048
`492/3`	-	22,252	49,350	80	545	-	-	1,430	-	750	-	-	-	-	-	-	-	-	-	-
Income statement
`70`	-	-	-	-	-	-	-	-	-	971	-	-	-	-	-	-	-	-	-	-
`76A`	-	-	-	-	-	-	-	-	-	-	11,111	-	-	-	-	-	-	-	-	-
`9900`	83,509	99,655	37,295	70,279	87,159	60,210	460,319	60,927	93,566	89,101	79,396	82,735	104,623	130,095	50,411	22,068	37,790	60,125	55,389	52,797
`60/61`	-	-	-	7,138	18,130	37,064	33,776	51,278	22,591	21,008	-	-	-	-	-	-	-	-	-	-
`630`	43,936	60,276	29,286	27,084	28,174	37,362	29,621	51,033	58,039	57,804	54,428	59,072	54,055	51,555	73,648	56,941	48,523	47,235	46,308	46,959
`631/4`	-	-	9,264	-	-	4,688	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`640/8`	31,710	9,542	5,180	5,007	5,146	4,648	11,112	5,824	6,184	7,388	-	-	-	-	-	-	-	-	-	32,906
`66A`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	219	-	-	-	3,290
`9901`	7,863	29,837	-6,435	38,188	53,839	13,512	419,586	4,070	29,343	23,909	24,968	23,663	50,568	78,540	-23,237	-34,873	-10,733	12,890	9,081	-27,068
`75/76B`	1	-	1	2	-	54	-	-	-	1	39	53	75	35	12	38	394	-	11	-
`75`	1	-	1	2	-	54	-	-	-	1	39	53	75	35	12	38	394	-	11	-
`65/66B`	1,967	2,946	3,997	3,892	4,128	4,776	5,256	5,809	6,403	14,122	15,710	19,467	12,405	10,478	8,188	957	260	259	1,799	6,040
`65`	1,967	2,946	3,997	3,892	4,128	4,776	5,256	5,809	6,403	14,122	15,710	19,467	12,405	10,478	8,188	957	260	259	1,799	6,040
`9903`	5,897	26,891	-10,431	34,298	49,711	8,790	414,330	-1,739	22,940	9,788	20,408	4,249	38,238	68,097	-31,413	-36,011	-10,599	12,631	7,293	-36,398
`780`	3,295	3,295	1,648	2,088	2,089	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`67/77`	5,298	11,160	-	14,243	19,261	5,478	11,735	-	9,334	1,566	-	-	97	-	-	-	-	-	1,258	619
`9904`	3,894	19,026	-8,783	22,143	32,539	5,266	307,456	-1,739	13,606	8,222	20,408	4,249	38,141	68,097	-31,413	-36,011	-10,599	12,631	6,035	-37,017
`789`	9,883	9,883	4,945	6,266	6,266	5,861	1,038	-	-	-	-	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	-	286,456	-	-	-	-	-	-	-	-	-	-	-	-	-
`9905`	13,777	28,909	-3,838	28,409	38,805	11,127	22,038	-1,739	13,606	8,222	20,408	4,249	38,141	68,097	-31,413	-36,011	-10,599	12,631	6,035	-37,017
Appropriation of the result
`9906`	63,127	78,250	49,341	81,479	91,870	64,065	74,938	52,900	68,839	63,660	55,438	35,030	30,781	-7,360	-75,457	-44,044	-7,401	3,198	-9,433	-15,468
`14P`	49,350	49,341	53,179	53,070	53,065	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	22,000	-	13,500	8,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	13,750	28,900	-	28,300	38,800	11,000	22,000	-	14,200	8,427	-	-	-	-	-	-	632	-	-	-
`6920`	-	-	-	-	-	-	-	-	700	427	-	-	-	-	-	-	632	-	-	-
`6921`	13,750	28,900	-	28,300	38,800	11,000	22,000	-	13,500	8,000	-	-	-	-	-	-	-	-	-	-
`694/7`	-	22,000	-	13,500	8,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	-	22,000	-	13,500	8,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	31-08-2026	2026-00491380	PDF
31-12-2024	micro format	19-06-2025	2025-00171896	PDF
31-12-2023	micro format	29-07-2024	2024-00304213	PDF
31-12-2022	micro format	03-07-2023	2023-00206083	PDF
31-12-2021	micro format	01-07-2022	2022-20126969	PDF
31-12-2020	micro format	26-07-2021	2021-39900272	PDF
31-12-2019	micro format	10-10-2020	2020-60900093	PDF
31-12-2018	micro format	01-07-2019	2019-26600253	PDF
31-12-2017	micro format	06-07-2018	2018-29700411	PDF
31-12-2016	micro format	21-08-2017	2017-45900406	PDF
31-12-2015	full format	25-08-2016	2016-47600101	PDF
31-12-2014	full format	13-08-2015	2015-42100146	PDF
31-12-2013	full format	04-08-2014	2014-40100502	PDF
31-12-2012	full format	21-08-2013	2013-44500025	PDF
31-12-2011	full format	07-08-2012	2012-39400105	PDF
31-12-2010	full format	16-08-2011	2011-40400323	PDF
31-12-2009	full format	04-08-2010	2010-38800536	PDF
31-12-2008	full format	06-08-2009	2009-55200188	PDF
31-12-2007	full format	01-08-2008	2008-52700399	PDF
31-12-2006	full format	09-08-2007	2007-55500311	PDF
31-12-2005	full format	22-06-2006	2006-29600559	PDF
31-12-2004	full format	20-07-2005	2005-52302879	PDF
31-12-2003	full format	01-07-2004	2004-37501680	PDF
31-12-2002	full format	25-08-2003	2003-63000660	PDF
31-12-2001	full format	01-10-2002	2002-61303233	PDF
31-12-2000	full format	16-08-2001	2001-50504931	PDF
31-12-1999	full format	18-08-2000	2000-51804778	PDF
31-12-1998	full format	30-09-1999	1999-51004137	PDF
31-12-1997	full format	03-12-1998	1998-60402196	PDF
31-12-1996	full format	02-09-1997	1997-41400816	PDF
31-12-1995	full format	25-11-1996	1996-51700339	PDF
31-12-1994	full format	26-07-1995	1995-42104956	PDF
31-12-1993	full format	01-08-1994	1994-33705244	PDF
31-12-1992	full format	23-07-1993	1993-28502180	PDF
31-12-1991	full format	01-07-1992	1992-20403473	PDF
31-12-1990	full format	26-08-1991	1991-23204727	PDF
31-12-1989	full format	13-09-1990	1990-23703926	PDF
31-12-1988	full format	30-06-1989	1989-13603405	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
51,799	90,113	22,851	65,272	82,013	50,874	449,207	55,103	87,382	81,713	79,396	82,735	104,623	130,095	50,411	22,068	37,790	60,125	55,389	19,891
47,830	79,302	20,503	49,227	60,713	42,628	337,077	49,294	71,645	66,026	74,836	63,321	92,196	119,652	42,235	20,930	37,924	59,866	52,343	9,942
53,266	14,160	754,589	0	1,733	282,053	294,812	1,704	3,519	21,583	31,617	15,499	41,505	12,664	357,845	172,326	48,000	13,789	2,479	-
-17,272	-27,616	-229,981	15,221	57,662	-237,014	344,640	11,461	31,135	2,629	2,881	156	-16,654	47,055	12,583	-21,454	10,139	11,610	5,054	-
-231,572	-281,355	-231,641	205,711	201,955	167,729	432,236	7,863	-25,853	-64,444	-86,123	-136,374	-162,947	-194,437	-278,829	-255,341	-165,940	-164,015	-210,093	-241,190
59.7%	57.8%	54.3%	70.5%	69.2%	67.7%	65.5%	49.1%	45.8%	42.2%	38.9%	33.8%	31.4%	25.7%	17.7%	33.6%	48.7%	52.4%	47.6%	42.5%
0.32	0.11	0.21	3.44	4.09	4.92	11.65	1.08	0.78	0.48	0.40	0.28	0.25	0.27	0.08	0.04	0.18	0.14	0.05	0.02
0.55	0.60	0.70	0.28	0.30	0.32	0.37	1.04	1.18	1.37	1.57	1.96	2.19	2.89	4.64	1.97	1.05	0.91	1.10	1.36
0.6%	3.0%	-1.4%	3.4%	5.1%	0.9%	50.9%	-0.6%	4.6%	2.9%	7.4%	1.7%	15.1%	31.8%	-21.5%	-20.3%	-5.0%	5.6%	2.9%	-18.0%
0.4%	1.7%	-0.8%	2.4%	3.5%	0.6%	33.3%	-0.3%	2.1%	1.2%	2.9%	0.6%	4.7%	8.2%	-3.8%	-6.8%	-2.4%	3.0%	1.4%	-7.6%
26.33	30.59	5.72	16.77	19.87	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
-	-	-	19 days	1 day	7 days	8 days	-	-	225 days	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€53,266	€14,160	€754,589	-	€1,733
	€43,936	€60,276	€29,286	€27,084	€28,174

MORJESSIMMO

Annual accounts 2025

Money flows

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MORJESSIMMO

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MORJESSIMMO

Next steps

in euro

in euro