Skip to content

MORILO

Active Private limited companyfounded 2001active for 24 yearsKorte Nieuwstraat 24, 2000 AntwerpKBO/BCE: BE 0476.381.747

Annual accounts 2025

abbreviated format, filed on 03-07-2026, 28 days before the deadline
€903,102
▼ 7.0%
€33,048
▼ 82.5%
€248,032
▼ 30.8%
€176,547
▼ 37.2%
38.5%
▼ 9.1 percentage points
0.60
▲ 0.02

Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €1.6m. Estimated: probably between €1.3m and €2.0m.

Amounts without an identifiable currency are taken as euros.

Balance sheet

balance sheet total €1.4m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

38.5%

Higher than 60% of 893 companies in 2025.

0.60

Higher than 42% of 874 companies in 2025.

-2.7%

Higher than 29% of 885 companies in 2025.

MORILO Middle half of the sector 80% of the sector Abbreviated accounts in accommodation (NACE 55)

Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half

Staff

€49,255

Staff costs divided by the average number of full-time equivalents.

contracts started contracts ended

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 1.4m1.2m1.2m1.1m1.2m1.3m1.4m1.5m1.6m1.6m1.7m1.8m1.9m2.2m2.5m2.8m1.6m707,936786,864
20 ---08,64917,29825,94734,5960----------
21/28 1.2m1.0m967,093873,146927,0861.0m1.2m1.4m1.4m1.5m1.6m1.6m1.9m2.2m2.5m2.7m1.5m666,472736,435
21 ------000----------
22/27 1.1m914,349868,168773,204827,144941,1511.1m1.3m1.3m1.4m1.5m1.6m1.9m2.2m2.5m2.7m1.5m665,665735,628
22 730,097666,861691,758681,398730,636845,058961,1661.1m1.2m1.2m1.4m1.5m1.8m2.0m2.3m2.5m1.3m451,258473,450
23 251,935126,67958,58261,24374,90379,980103,169130,126137,767116,99540,59151,24154,04090,990132,312161,152160,571186,500223,203
24 94,963113,384110,40323,13914,1798,6889,87827,18740,77065,58589,49965,50644,24158,02678,80053,06525,95327,90738,975
26 7,4257,4257,4257,4257,4257,4257,4257,4257,4251,625---------
27 ------000----------
28 98,92598,92598,92599,94299,94299,94299,94299,94299,942100,02898,0651,1271,0171,0171,017807807807807
29/58 221,052204,100240,644229,092265,551264,243212,78683,005174,329137,584126,444206,09767,03168,91465,20379,91040,83641,46450,430
290 ------000----------
291 ------000----------
3 9,8505,6845,77810,1478,4586,0718,5805,70013,04020,23510,6069,2465,2217,5305,6331,904---
30/36 9,8505,6845,77810,1478,4586,0718,5805,70013,04020,23510,6069,2465,2217,5305,6331,904---
37 ------000----------
40/41 160,65698,671156,254175,375184,325204,223166,54558,15853,75067,35533,42021,38013,67330,60927,09318,7759,53511,3739,429
40 36,5961,01521,44963,57622,25120,79328,13744,92353,73957,90120,58620,51212,72930,41327,07518,7548,0647,5038,374
41 124,06097,656134,805111,798162,075183,430138,40813,235119,45412,83486894419518211,4723,8701,055
50/53 ------000-----313309304300294
54/58 49,90286,41966,49235,56766,36946,75215,50219,147103,99144,92680,214171,49444,21328,88928,44856,93323,29223,10638,149
490/1 64313,32712,1218,0046,3987,19722,15903,5475,0682,2043,9783,9231,8873,7161,9897,7046,6862,558
Balance sheet: equity and liabilities
10/49 1.4m1.2m1.2m1.1m1.2m1.3m1.4m1.5m1.6m1.6m1.7m1.8m1.9m2.2m2.5m2.8m1.6m707,936786,864
10/15 541,179579,616467,495328,10179,045-42,097106,623105,519142,7815,750-132,257-378,873-320,633-224,742-59,610-33,987258,023284,579271,615
10/11 293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600
100 ------293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600293,600
101 ------000----------
11 ------000----------
1100/10 ------000----------
12 ------000----------
13 286,016286,016173,89534,5012682682682682682016767-------
130 ------000----------
1312 ------000----------
1319 ------000----------
132 2682682682682682682682682682016767-------
133 285,748285,748173,62734,233--000----------
14 -38,437000-214,823-335,965-187,245-188,349-151,087-288,051-425,924-672,540-616,120-522,117-358,872-335,137-45,015-19,591-34,065
15 ------000---1,8883,7755,6637,5509,43810,57012,080
160/5 ------000----------
160 ------000----------
161 ------000----------
162 ------000----------
163 ------000----------
164/5 ------000----------
168 ------000----------
17/49 863,217637,758740,242774,1371.1m1.4m1.3m1.4m1.5m1.6m1.8m2.2m2.3m2.5m2.6m2.8m1.3m423,358515,249
17 494,759283,885317,519595,247893,9581.1m1.0m1.0m1.2m1.5m1.5m1.7m1.7m1.9m2.1m2.6m815,917292,889411,227
170/4 494,759283,885317,519595,247893,9581.1m1.0m1.0m1.2m1.5m1.5m1.7m1.7m1.9m2.1m2.6m815,917292,889411,227
175 ------000----------
176 ------000----------
178/9 ------000----------
42/48 368,459350,371417,117178,890228,282260,319269,689313,659243,108129,093303,009526,803542,622540,439511,957245,404485,930117,43789,396
42 198,929172,037123,23518,42141,99164,8515,41716,15217,65617,33017,0079,78712,22912,82514,41611,2998,12210,3399,899
430/8 ------000----------
439 ------000----------
44 96,90875,367184,12983,65496,90726,723108,959159,971106,54946,08283,47753,92738,10244,77539,55266,45922,79520,82013,621
440/4 96,90875,367184,12983,65496,90726,723108,959159,971106,54946,08283,47753,92738,10244,77539,55266,45922,79520,82013,621
441 ------000----------
46 014,15015,16626,98939,29128,256000----------
45 72,62188,81793,01249,82650,09224,12988,34885,202100,68747,94583,91949,12049,28246,27449,19838,96227,79142,63335,871
450/3 6,206019,5118,8296,61576023,7096,92215,8992223,4114567312,5715,5309,0856586,3976,250
454/9 66,41688,81773,50140,99743,47823,36964,63978,28084,78847,72380,50848,66448,55143,70243,66829,87727,13336,23629,621
47/48 -01,576-0116,35966,96552,33418,21617,736118,606413,969443,010436,565408,791128,685427,22343,64630,006
492/3 03,5025,606---003,0003,0005,2527,25011,80514,48010,4719,75011,47413,03114,625
Income statement
70 --------0----------
76A ----011,538000-------1,277-54
9900 903,102970,8921.0m996,669649,222357,3721.1m1.0m1.1m1.0m1.1m888,856866,554788,951841,650479,182365,054380,254383,391
60/61 --------0----------
62 600,909563,032625,566540,728333,452301,215818,455799,480655,036605,441617,540588,093575,621563,896470,676408,145283,978249,253206,162
630 214,984169,150152,217154,672157,916165,167240,298250,175221,146211,253203,069309,522337,541336,232333,258322,07284,09991,79591,529
631/4 ------000----------
635/8 ------000----------
640/8 54,16249,54753,01142,49634,64128,59450,14145,15745,47757,92746,32544,99341,12241,95038,80021,32118,70613,68012,260
649 ------0-43,2450----------
66A ------001,462----------
9901 33,048189,162193,415258,773123,213-137,604-7,205-35,897144,756142,772250,959-53,752-87,731-153,128-1,083-272,357-21,72925,52673,440
75/76B 010001,62518111,2121,9151,7221,1298132,0812,0432,1392,1252,1581,3191,7741,970
75 010001,62518111,2121,9151,7221,1298132,0812,0432,1392,1252,1581,3191,7741,970
76B ------000----------
65/66B 17,49624,70726,5465,6952,95810,5379831,8664,5265,8945,1554,6828,31611,86024,77619,9246,29112,82717,937
65 17,49624,70726,5465,6952,95810,5379831,8664,5265,8945,1554,6828,31611,86024,77619,9246,29112,82717,937
66B ------000----------
9903 15,552164,465166,869253,078121,881-147,9603,023-35,848141,953138,007246,617-56,353-94,003-162,849-23,735-290,123-25,42314,47357,527
67/77 53,98952,34425,8994,0227397601,9191,4144,922----396-----
9904 -38,437112,121140,970249,056121,142-148,7201,104-37,263137,031138,007246,617-56,353-94,003-163,245-23,735-290,123-25,42314,47357,527
789 ------000----------
689 ------0067134-67-------
9905 -38,437112,121140,970249,056121,142-148,7201,104-37,263136,964137,873246,617-56,420-94,003-163,245-23,735-290,123-25,42314,47357,527
Appropriation of the result
9906 -38,437112,121140,97034,233-214,823-335,965-187,245-188,349-151,087-288,051-425,924-672,540-616,120-522,117-358,872-335,137-45,015-19,591-34,065
14P --0-214,823-335,965--------------
791/2 ------000----------
691/2 0112,121139,39434,233---------------
691 ------000----------
6920 ------000----------
6921 0112,121139,39434,233--000----------
694/7 -01,576----------------
694 -01,576---000----------
695 ------000----------
696 ------000----------
Social balance sheet
9087 12.212.413.812.610.714.216.215.912.812.51211.912.111.711.49.777.26.5
Hours worked1013 19,30620,02922,08920,72312,9116,36126,66726,48822,80921,86521,45021,70521,33120,96120,10216,53211,8309,11311,773
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2002-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 03-07-2026 2026-00245115 PDF
31-12-2024 abbreviated format 30-06-2025 2025-00195322 PDF
31-12-2023 abbreviated format 18-07-2024 2024-00256744 PDF
31-12-2022 abbreviated format 25-07-2023 2023-00267445 PDF
31-12-2021 abbreviated format 10-06-2022 2022-20055812 PDF
31-12-2020 abbreviated format 15-09-2021 2021-67400018 PDF
31-12-2019 abbreviated format 29-10-2020 2020-65500314 PDF
31-12-2018 abbreviated format 16-12-2019 2019-76000466 PDF
31-12-2017 micro format 27-08-2018 2018-49600263 PDF
31-12-2016 abbreviated format 22-08-2017 2017-45100379 PDF
31-12-2015 abbreviated format 03-08-2016 2016-39100523 PDF
31-12-2014 abbreviated format 05-06-2015 2015-15500347 PDF
31-12-2013 abbreviated format 31-07-2014 2014-38200196 PDF
31-12-2012 abbreviated format 29-07-2013 2013-37900030 PDF
31-12-2011 abbreviated format 28-08-2012 2012-48600255 PDF
31-12-2010 abbreviated format 30-11-2011 2011-62500334 PDF
31-12-2009 abbreviated format 29-07-2010 2010-38500077 PDF
31-12-2008 abbreviated format 02-06-2009 2009-18900360 PDF
31-12-2007 abbreviated format 30-07-2008 2008-51300217 PDF
31-12-2006 abbreviated format 27-07-2007 2007-46600231 PDF
31-12-2005 abbreviated format 04-08-2006 2006-59800126 PDF
31-12-2004 abbreviated format 30-09-2005 2005-74100038 PDF
31-12-2003 abbreviated format 19-08-2004 2004-60601066 PDF
31-12-2002 abbreviated format 22-07-2003 2003-47800102 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
248,032358,312345,633413,445281,12927,564233,093214,278365,902354,025454,028255,769249,811183,104332,17449,71662,370117,321164,969
176,547281,271293,187403,728279,05816,447241,402212,912358,177349,260449,686253,168243,538172,987309,52331,95058,676106,268149,056
385,055215,331247,18192,08335,26016,03262,235156,391164,339124,658166,30675,54525,81444,28094,5691.5m948,76921,83256,251
-36,51619,92730,925-30,80219,61731,250-3,645-84,84459,065-35,288-91,280127,28115,325441-28,48533,641186-15,043-
-147,407-146,271-176,47350,20237,2683,925-56,903-230,653-68,7798,491-176,566-320,706-475,591-471,525-446,754-165,495-445,094-75,973-38,967
38.5%47.6%38.7%29.8%6.6%-3.2%7.5%7.2%8.9%0.4%-7.7%-20.7%-16.6%-10.0%-2.4%-1.2%16.4%40.2%34.5%
0.600.580.581.281.161.020.790.260.721.070.420.390.120.130.130.330.080.350.56
0.570.570.561.221.130.990.760.250.660.910.380.370.110.110.120.320.080.350.56
1.601.101.582.3614.20-12.3212.9210.28-------5.091.491.90
-7.1%19.3%30.2%75.9%153.3%-1.0%-35.3%96.0%--------9.9%5.1%21.2%
-2.7%9.2%11.7%22.6%10.1%-11.2%0.1%-2.5%8.5%8.5%14.4%-3.1%-4.9%-7.3%-0.9%-10.4%-1.6%2.0%7.3%
14.1814.5013.0272.6095.06--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-202231-12-2021
Employees at the balance-sheet date1618211815
full-time54436
part-time111417159
in full-time equivalents1111.513.212.813.2
12.212.413.812.610.7
On a permanent contract811111013
Joined-38346417
Left-41316116

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€385,055€215,331€247,181€92,083€35,260
€214,984€169,150€152,217€154,672€157,916

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MORILO

The operating result for 2025 is 83% lower than in 2024 and the lowest since 2020. It is the third fall in a row.

Debt's share of the balance-sheet total rises from 52.4% to 61.5%. Equity is lower and debt is higher.

Next steps