MOREELS (0415.750.116): financials and annual accounts

MOREELS

Ninove ·KBO/BCE: BE 0415.750.116

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	93,030	103,656	104,950	95,613	92,923	90,689	98,241	95,868	92,633	90,444	83,635	76,839	76,410	75,082	80,907	75,528	80,307	69,865	65,286	71,660
`21/28`	4,216	4,714	4,216	3,487	3,691	6,615	12,771	11,016	14,956	18,905	3,383	3,785	3,312	4,661	3,584	4,511	5,388	6,714	7,201	7,165
`22/27`	1,080	1,578	1,080	351	555	3,478	9,635	7,880	11,820	15,769	247	649	176	1,525	448	1,375	2,252	3,578	4,065	4,029
`23`	1,080	1,578	1,080	351	470	588	-	-	-	9	247	649	176	312	448	811	1,065	1,768	1,633	974
`24`	-	-	-	-	85	2,890	9,635	7,880	11,820	15,760	-	-	-	1,213	-	-	59	118	178	237
`26`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	564	1,127	1,691	2,255	2,818
`28`	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136	3,136
`29/58`	88,814	98,942	100,734	92,126	89,232	84,074	85,470	84,852	77,677	71,539	80,253	73,054	73,098	70,421	77,323	71,017	74,919	63,152	58,085	64,494
`3`	370	895	945	2,000	2,233	1,746	2,809	7,145	6,981	6,806	6,945	7,249	7,564	5,854	7,087	8,872	5,045	3,990	3,055	13,510
`30/36`	370	895	945	2,000	2,233	1,746	2,809	7,145	6,981	6,806	6,945	7,249	7,564	5,854	7,087	8,872	5,045	3,990	3,055	8,510
`37`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,000
`40/41`	87,897	92,281	95,915	88,007	86,809	82,329	82,660	77,707	70,696	64,734	73,307	64,788	65,534	64,567	70,236	61,402	69,213	58,418	54,143	50,460
`40`	795	3,275	9,265	497	1,072	-	-	1,517	1,126	420	2,286	7,760	9,055	3,277	16,635	9,281	19,597	8,088	5,500	9,431
`41`	87,102	89,005	86,650	87,511	85,737	82,329	82,660	76,190	69,571	64,314	71,021	57,028	56,478	61,290	53,601	52,121	49,616	50,330	48,643	41,028
`54/58`	547	5,766	3,874	2,119	191	-	-	-	-	-	-	-	-	-	-	744	662	744	887	517
`490/1`	-	-	-	-	-	-	-	-	-	-	-	1,017	-	-	-	-	-	-	-	8
Balance sheet: equity and liabilities
`10/49`	93,030	103,656	104,950	95,613	92,923	90,689	98,241	95,868	92,633	90,444	83,635	76,839	76,410	75,082	80,907	75,528	80,307	69,865	65,286	71,660
`10/15`	92,521	98,631	99,649	91,609	89,035	86,610	79,765	74,054	73,391	67,976	64,982	61,630	61,954	61,154	60,397	54,812	54,076	45,217	36,641	29,855
`10/11`	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831
`100`	-	-	-	-	-	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831	19,831
`13`	79,818	79,818	79,818	71,777	69,204	66,778	59,934	41,983	41,983	41,983	41,983	41,983	41,983	14,378	14,378	14,378	14,378	14,378	14,378	14,378
`130/1`	-	-	1,983	1,983	1,983	1,983	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983	1,983
`1311`	-	-	1,983	1,983	1,983	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`133`	79,818	79,818	77,835	69,794	67,221	64,795	57,950	40,000	40,000	40,000	40,000	40,000	40,000	12,395	12,395	12,395	12,395	12,395	12,395	12,395
`14`	-7,129	-1,018	-	-	-	-	-	12,240	11,576	6,162	3,168	-185	139	26,944	26,188	20,602	19,867	11,008	2,432	-4,355
`17/49`	510	5,025	5,301	4,005	3,888	4,079	18,476	21,813	19,242	22,468	18,653	15,209	14,456	13,928	20,510	20,716	26,231	24,648	28,645	41,805
`42/48`	510	5,025	5,301	4,005	3,888	4,079	18,476	21,813	19,242	22,468	18,653	15,209	14,456	13,928	20,510	20,716	26,231	24,648	28,645	41,528
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	5,076
`43`	-	-	-	-	-	868	14,494	14,858	13,814	15,271	14,838	14,811	14,199	13,765	13,130	15,317	15,035	13,821	13,197	12,509
`430/8`	-	-	-	-	-	868	14,494	14,858	13,814	15,271	14,838	14,811	14,199	13,765	13,130	15,317	15,035	13,821	13,197	12,509
`44`	510	508	891	3,191	2,142	2,612	3,655	6,955	4,050	4,701	2,197	398	257	163	3,276	3,014	7,679	8,414	13,127	18,731
`440/4`	510	508	891	3,191	2,142	2,612	3,655	6,955	4,050	4,701	2,197	398	257	163	3,276	3,014	7,679	8,414	13,127	18,731
`45`	-	4,517	4,410	813	1,746	598	327	-	1,378	2,496	1,618	-	-	-	4,104	2,385	3,517	2,413	2,321	5,211
`450/3`	-	4,517	4,410	813	1,746	598	327	-	1,378	2,496	1,618	-	-	-	4,104	2,384	3,517	2,413	2,061	5,006
`454/9`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2	-	-	260	205
`492/3`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	277
Income statement
`76A`	-	-	-	-	-	-	-	-	-	-	2,759	-	-	-	40	-	1,232	-	-	-
`9900`	-4,739	566	15,128	5,456	8,109	18,145	15,330	7,117	17,103	10,503	4,127	1,922	5,167	4,557	8,466	4,530	14,059	16,057	13,382	17,745
`630`	498	502	192	204	2,924	6,750	6,745	3,940	3,949	4,314	402	402	1,349	1,349	926	1,445	1,416	1,394	1,861	5,470
`640/8`	427	658	1,909	1,367	1,442	1,040	1,355	979	820	426	496	251	1,006	293	50	803	886	1,029	967	1,251
`9901`	-5,663	-594	13,026	3,885	3,744	10,355	7,229	2,198	12,334	5,762	3,228	1,269	2,812	2,915	7,490	2,282	11,757	13,634	10,554	11,024
`75/76B`	0	-	12	-	-	308	3,460	785	-	-	95	-	1	1	382	1	17	-	-	-
`75`	0	-	12	-	-	308	9	785	-	-	95	-	1	1	382	1	17	-	-	-
`76B`	-	-	-	-	-	-	3,451	-	-	-	-	-	-	-	-	-	-	-	-	-
`65/66B`	448	192	258	248	345	1,589	2,830	1,456	1,681	1,842	1,385	1,496	1,929	2,160	1,355	1,547	1,713	1,995	2,276	2,532
`65`	448	192	258	248	345	1,589	2,830	1,456	1,681	1,842	1,385	1,496	1,929	2,160	1,355	1,547	1,713	1,995	2,276	2,532
`9903`	-6,111	-786	12,780	3,638	3,398	9,074	7,860	1,527	10,653	3,920	4,697	-227	884	756	6,556	736	11,292	11,639	8,278	8,492
`67/77`	-	232	4,739	1,064	973	2,230	2,149	864	5,239	927	1,345	98	84	-	970	-	2,434	3,063	1,491	6,907
`9904`	-6,111	-1,018	8,041	2,573	2,426	6,844	5,711	663	5,415	2,994	3,353	-324	800	756	5,585	736	8,859	8,576	6,786	1,584
`9905`	-6,111	-1,018	8,041	2,573	2,426	6,844	5,711	663	5,415	2,994	3,353	-324	800	756	5,585	736	8,859	8,576	6,786	1,584
Appropriation of the result
`9906`	-7,129	-1,018	8,041	2,573	2,426	6,844	17,950	12,240	11,576	6,162	3,168	-185	27,745	26,944	26,188	20,602	19,867	11,008	2,432	-4,355
`14P`	-1,018	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	-	-	8,041	2,573	2,426	6,844	17,950	-	-	-	-	-	27,605	-	-	-	-	-	-	-
`6921`	-	-	8,041	2,573	2,426	6,844	17,950	-	-	-	-	-	27,605	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	28-08-2026	2026-00485205	PDF
31-12-2024	micro format	28-08-2025	2025-00450958	PDF
31-12-2023	micro format	28-08-2024	2024-00418803	PDF
31-12-2022	micro format	29-08-2023	2023-00399452	PDF
31-12-2021	micro format	24-08-2022	2022-20324803	PDF
31-12-2020	micro format	27-08-2021	2021-56800178	PDF
31-12-2019	micro format	09-10-2020	2020-60500081	PDF
31-12-2018	micro format	30-09-2019	2019-67700267	PDF
31-12-2017	micro format	04-12-2018	2018-73800176	PDF
31-12-2016	micro format	31-08-2017	2017-56400022	PDF
31-12-2015	abbreviated format	26-09-2016	2016-63100251	PDF
31-12-2014	abbreviated format	26-08-2015	2015-49200526	PDF
31-12-2013	abbreviated format	25-08-2014	2014-47300031	PDF
31-12-2012	abbreviated format	30-08-2013	2013-56400330	PDF
31-12-2011	abbreviated format	28-08-2013	2013-52800142	PDF
31-12-2010	abbreviated format	14-06-2013	2013-19000212	PDF
31-12-2009	abbreviated format	06-08-2010	2010-40000595	PDF
31-12-2008	abbreviated format	29-07-2009	2009-53100224	PDF
31-12-2007	abbreviated format	09-09-2008	2008-72900396	PDF
31-12-2006	abbreviated format	31-07-2007	2007-54000207	PDF
31-12-2005	abbreviated format	28-07-2006	2006-57204883	PDF
31-12-2004	abbreviated format	05-07-2005	2005-42100891	PDF
31-12-2003	abbreviated format	24-06-2004	2004-31300451	PDF
31-12-2002	abbreviated format	23-06-2003	2003-28500015	PDF
31-12-2001	abbreviated format	07-06-2002	2002-18600144	PDF
31-12-2000	abbreviated format	17-07-2001	2001-39302862	PDF
31-12-1999	abbreviated format	04-07-2000	2000-37000168	PDF
31-12-1998	abbreviated format	24-12-1999	1999-65004362	PDF
31-12-1997	abbreviated format	02-03-1999	1999-04004760	PDF
31-12-1996	abbreviated format	15-01-1999	1999-01105056	PDF
31-12-1992	abbreviated format	22-07-1993	1993-27802280	PDF
31-12-1991	abbreviated format	25-05-1993	1993-08103465	PDF
31-12-1990	abbreviated format	31-12-1991	1991-34500120	PDF
31-12-1988	abbreviated format	07-05-1990	1990-04001092	PDF
31-12-1987	abbreviated format	26-01-1989	1989-00702535	PDF
31-12-1986	abbreviated format	11-06-1987	1987-09202557	PDF
31-12-1985	abbreviated format	22-09-1986	1986-38502044	PDF
31-12-1984	full format	02-10-1985	1985-34702183	PDF
31-12-1983	unclassified schema	07-11-1984	1984-14500690	PDF
31-12-1982	unclassified schema	04-11-1983	1983-13501535	PDF
31-12-1981	unclassified schema	28-07-1982	1982-10100741	PDF
31-12-1980	unclassified schema	10-11-1981	1981-12400822	PDF
31-12-1979	unclassified schema	23-07-1980	1980-09500002	PDF
31-12-1978	unclassified schema	19-06-1979	1979-05700381	PDF
31-12-1977	unclassified schema	30-11-1978	1978-08601193	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
-5,166	-92	13,218	4,089	6,667	17,105	13,974	6,138	16,283	10,076	3,631	1,672	4,161	4,264	8,416	3,727	13,173	15,028	12,415	16,494
-5,613	-516	8,233	2,777	5,349	13,595	12,456	4,603	9,363	7,308	3,755	78	2,149	2,106	6,512	2,180	10,275	9,970	8,648	7,054
0	1,000	921	0	0	594	8,500	0	0	19,700	0	875	0	2,426	0	568	90	906	1,897	646
-5,220	1,892	1,755	1,928	-	-	-	-	-	-	-	-	-	-	-	82	-82	-143	370	-
88,304	93,917	95,433	88,122	85,344	79,995	66,994	63,038	58,435	49,072	61,600	57,845	58,642	56,492	56,813	50,301	48,688	38,504	29,440	22,966
99.5%	95.2%	94.9%	95.8%	95.8%	95.5%	81.2%	77.2%	79.2%	75.2%	77.7%	80.2%	81.1%	81.4%	74.7%	72.6%	67.3%	64.7%	56.1%	41.7%
-	19.69	19.00	23.00	22.95	20.61	4.63	3.89	4.04	3.18	4.30	4.80	5.06	5.06	3.77	3.43	2.86	2.56	2.03	1.55
-	19.51	18.83	22.51	22.38	20.18	4.47	3.56	3.67	2.88	3.93	4.33	4.53	4.64	3.42	3.00	2.66	2.40	1.92	1.23
0.01	0.05	0.05	0.04	0.04	0.05	0.23	0.29	0.26	0.33	0.29	0.25	0.23	0.23	0.34	0.38	0.49	0.55	0.78	1.40
-6.6%	-1.0%	8.1%	2.8%	2.7%	7.9%	7.2%	0.9%	7.4%	4.4%	5.2%	-0.5%	1.3%	1.2%	9.2%	1.3%	16.4%	19.0%	18.5%	5.3%
-6.6%	-1.0%	7.7%	2.7%	2.6%	7.5%	5.8%	0.7%	5.8%	3.3%	4.0%	-0.4%	1.0%	1.0%	6.9%	1.0%	11.0%	12.3%	10.4%	2.2%
-11.54	-0.48	51.20	16.50	19.32	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	€1,000	€921	-	-
	€498	€502	€192	€204	€2,924

MOREELS

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

99.5%

-

-6.6%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MOREELS

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency99.5%

Current ratio-

Return on assets-6.6%

Filed annual accounts

Filings

Key figures and ratios

Investments

Insights on MOREELS

Next steps

in euro

in euro

99.5%

-

-6.6%