Skip to content

MORE2

Active
Private limited companyfounded 2024active for 2 yearsWaterhoenlaan 15, 2050 Antwerpen, BelgiumKBO/BCE: BE 1007.981.042

Financials · financial year 2025, abbreviated format

Annual accounts 2025 filed on 12-06-2026 at the NBB all 2 filings

Turnover
≈ €170,000
Estimated: probably between €91,000 and €320,000
Total assets
€78,668▲ 43.3%
2024 · €54,895
Net result
€9,462
2024 · -€2,659
Working capital
-€43,833▲ 6.1%
2024 · -€46,670
Trend over the years

2024 to 2025, 2 financial years

The operating result for 2025 is a profit of €13,804, after a loss of €2,566 in 2024.

Operating result€13,804 2025 Net result€9,462 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€2,566-€13,804
Net result-€2,659-€9,462
Equity-€2,659-€6,803
Total assets€54,895-€78,668▲ 43.3%
Debt€57,554-€71,865▲ 24.9%
Working capital-€46,670--€43,833▲ 6.1%
Staff (FTE)5.1-
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €78,668
Fixed assets €50,636 ▲ 15.1%
Current assets €28,032 ▲ 158%
Equity and liabilities €78,668
Equity €6,803
Debt €71,865
Debt's share of the balance-sheet total is 91.4%.
Key figures and ratios
2025 value · change against 2024
EBITDA
€26,105▲
2024 · €4,786
Cash flow
€21,763▲
2024 · €4,693
Current ratio
0.39▲
2024 · 0.19
Debt to equity
10.56
ROE
139.1%
ROA
12.0%▲
2024 · -4.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€71,865▲
2024 · €57,554
Income taxes
€4,296▲
2024 · €57
Staff costs
€19,666▲
2024 · €19,321
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 2,157 companies had the same profile as MORE2 has now. Two years later, 3.0% had gone bankrupt and 94.1% were still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94.1% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of MORE2 itself is higher: 9.8% within 12 months. It rests on far more data about MORE2 than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,157 companies, not a prediction for MORE2. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Subsidies and aid

Flemish government

2025 · 1 entry · €2,000 awarded · €2,000 paid
Schemes
1 entry · €2,000 · €2,000 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 36 lines

Source: Annual accounts 2025 at the NBB, filed on 12-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€54,895€78,668▲
Fixed assets21/28€44,011€50,636▲
Intangible fixed assets21-€12,150
Tangible fixed assets22/27€41,976€36,451▼
Plant, machinery and equipment23€15,123€12,950▼
Furniture and vehicles24€26,853€23,501▼
Financial fixed assets28€2,035€2,035=
Current assets29/58€10,883€28,032▲
Amounts receivable within one year40/41€581€24,200▲
Trade receivables40-€24,200
Other amounts receivable41€581-
Cash at bank and in hand54/58€10,302€3,832▼
Equity and liabilities
Total equity and liabilities10/49€54,895€78,668▲
Equity10/15-€2,659€6,803▲
Profit (loss) carried forward14-€2,659€6,803▲
Amounts payable17/49€57,554€71,865▲
Amounts payable within one year42/48€57,554€71,865▲
Trade debts44€25,618€17,159▼
Suppliers440/4€25,618€17,159▼
Taxes, remuneration and social security45€364€8,250▲
Taxes450/3€68€7,253▲
Remuneration and social security454/9€296€998▲
Other amounts payable47/48€31,571€46,456▲
Income statement Code20242025
Remuneration, social security and pensions62€19,321€19,666▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,352€12,301▲
Other operating charges640/8€395€1,983▲
Gross operating margin9900€24,502€47,754▲
Operating profit (loss)9901-€2,566€13,804▲
Financial charges65/66B€36€47▲
Recurring financial charges65€36€47▲
Profit (loss) for the period before taxes9903-€2,602€13,757▲
Income taxes67/77€57€4,296▲
Profit (loss) for the period9904-€2,659€9,462▲
Profit (loss) for the period to be appropriated9905-€2,659€9,462▲
Appropriation of the result
Profit (loss) to be appropriated9906-€2,659€6,803▲
Profit (loss) brought forward from the previous period14P--€2,659

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20242025Change
Remuneration, social security and pensions62€19,321€19,666▲ 1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,352€12,301▲ 67.3%
Other operating charges640/8€395€1,983▲ 402%
Gross operating margin9900€24,502€47,754▲ 94.9%
Operating profit (loss)9901-€2,566€13,804-
Financial charges65/66B€36€47▲ 28.1%
Recurring financial charges65€36€47▲ 28.1%
Profit (loss) for the period before taxes9903-€2,602€13,757-
Income taxes67/77€57€4,296▲ 76×
Profit (loss) for the period9904-€2,659€9,462-
Profit (loss) for the period to be appropriated9905-€2,659€9,462-
Line20242025Change
Assets
Total assets20/58€54,895€78,668▲ 43.3%
Fixed assets21/28€44,011€50,636▲ 15.1%
Intangible fixed assets21-€12,150-
Tangible fixed assets22/27€41,976€36,451▼ 13.2%
Plant, machinery and equipment23€15,123€12,950▼ 14.4%
Furniture and vehicles24€26,853€23,501▼ 12.5%
Financial fixed assets28€2,035€2,035=
Current assets29/58€10,883€28,032▲ 158%
Amounts receivable within one year40/41€581€24,200▲ 42×
Trade receivables40-€24,200-
Other amounts receivable41€581--
Cash at bank and in hand54/58€10,302€3,832▼ 62.8%
Equity and liabilities
Total equity and liabilities10/49€54,895€78,668▲ 43.3%
Equity10/15-€2,659€6,803-
Profit (loss) carried forward14-€2,659€6,803-
Amounts payable17/49€57,554€71,865▲ 24.9%
Amounts payable within one year42/48€57,554€71,865▲ 24.9%
Trade debts44€25,618€17,159▼ 33.0%
Suppliers440/4€25,618€17,159▼ 33.0%
Taxes, remuneration and social security45€364€8,250▲ 23×
Taxes450/3€68€7,253▲ 107×
Remuneration and social security454/9€296€998▲ 237%
Other amounts payable47/48€31,571€46,456▲ 47.1%
Line20242025Change
Profit (loss) for the period9904-€2,659€9,462-
+ Depreciation and write-downs630€7,352€12,301▲ 67.3%
Operating cash flow (approximation)€4,693€21,763▲ 364%
Investment in fixed assets (approximation)--€18,926-
Change in cash--€6,470-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 12-06-2026 2026-00156882 NBB
31-12-2024 micro format 15-06-2025 2025-00139561 PDF

Next steps