mOr
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €98,000. Estimated: probably between €58,000 and €130,000.
Balance sheet
balance sheet total €45,107 on 31-12-2025in euro
in euro
Position in the sector
6.0%
Higher than 13% of 39,360 companies in 2025.
0.98
Higher than 24% of 38,044 companies in 2025.
30.9%
Higher than 72% of 38,516 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
45,107 | 56,739 | 78,318 | 50,186 | 32,469 | 13,459 | |
21/28 |
3,475 | 14,113 | 132 | 429 | 848 | 298 | |
22/27 |
3,475 | 14,113 | 132 | 429 | 848 | 298 | |
23 |
1,011 | 1,320 | - | - | - | 298 | |
24 |
2,464 | 12,793 | 132 | 429 | 848 | - | |
29/58 |
41,632 | 42,627 | 78,187 | 49,757 | 31,621 | 13,161 | |
29 |
- | - | 9,000 | 9,000 | - | - | |
290 |
- | - | 9,000 | 9,000 | - | - | |
40/41 |
31,066 | 21,062 | 28,764 | 445 | - | - | |
40 |
3,884 | 3,201 | 12,527 | 196 | - | - | |
41 |
27,182 | 17,861 | 16,236 | 249 | - | - | |
54/58 |
10,565 | 21,565 | 40,175 | 40,298 | 31,613 | 13,161 | |
490/1 |
- | - | 248 | 14 | 8 | - | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
45,107 | 56,739 | 78,318 | 50,186 | 32,469 | 13,459 | |
10/15 |
2,708 | 18,755 | 21,692 | 33,099 | 18,706 | 6,558 | |
10/11 |
2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | |
13 |
- | 16,000 | 19,000 | 31,099 | 16,706 | 4,558 | |
133 |
- | 16,000 | 19,000 | 31,099 | 16,706 | 4,558 | |
14 |
708 | 755 | 692 | - | - | - | |
17/49 |
42,399 | 37,984 | 56,626 | 17,088 | 13,763 | 6,900 | |
42/48 |
42,399 | 37,984 | 56,626 | 17,088 | 13,763 | 6,900 | |
43 |
- | - | - | 121 | 398 | - | |
430/8 |
- | - | - | 121 | 398 | - | |
44 |
6,547 | 6,322 | 12,445 | 147 | 140 | 129 | |
440/4 |
6,547 | 6,322 | 12,445 | 147 | 140 | 129 | |
46 |
- | - | 3,993 | 3,993 | - | - | |
45 |
5,853 | 19,662 | 10,188 | 12,562 | 12,417 | 6,215 | |
450/3 |
5,853 | 19,662 | 9,708 | 12,562 | 12,417 | 6,215 | |
454/9 |
- | - | 480 | - | - | - | |
47/48 |
30,000 | 12,000 | 30,000 | 264 | 809 | 557 | |
| Income statement | |||||||
9900 |
33,473 | 27,806 | 27,030 | 22,184 | 18,819 | 9,120 | |
630 |
10,637 | 9,579 | 298 | 419 | 288 | 122 | |
640/8 |
1,097 | 2,514 | 553 | 1,090 | 742 | 1,001 | |
9901 |
21,739 | 15,714 | 26,180 | 20,675 | 17,790 | 7,997 | |
75/76B |
919 | 797 | 658 | 233 | 0 | - | |
75 |
919 | 797 | 658 | 233 | 0 | - | |
65/66B |
2,440 | 2,757 | 1,157 | 1,384 | 1,436 | 1,231 | |
65 |
2,440 | 2,757 | 1,157 | 1,384 | 1,436 | 1,231 | |
9903 |
20,219 | 13,754 | 25,681 | 19,525 | 16,353 | 6,767 | |
67/77 |
6,266 | 4,691 | 7,087 | 5,133 | 4,205 | 2,209 | |
9904 |
13,952 | 9,063 | 18,594 | 14,392 | 12,148 | 4,558 | |
9905 |
13,952 | 9,063 | 18,594 | 14,392 | 12,148 | 4,558 | |
| Appropriation of the result | |||||||
9906 |
14,708 | 9,755 | 18,594 | 14,392 | 12,148 | 4,558 | |
14P |
755 | 692 | - | - | - | - | |
791/2 |
16,000 | 3,000 | 12,099 | - | - | - | |
691/2 |
- | - | - | 14,392 | 12,148 | 4,558 | |
6921 |
- | - | - | 14,392 | 12,148 | 4,558 | |
694/7 |
30,000 | 12,000 | 30,000 | - | - | - | |
694 |
30,000 | 12,000 | 30,000 | - | - | - | |
| Document | |||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00365117 | |
| 31-12-2024 | micro format | 31-10-2025 | 2025-00557268 | |
| 31-12-2023 | micro format | 30-12-2024 | 2024-00626820 | |
| 31-12-2022 | micro format | 11-07-2023 | 2023-00224011 | |
| 31-12-2021 | micro format | 13-07-2022 | 2022-20179088 | |
| 31-12-2020 | micro format | 16-07-2021 | 2021-37200512 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 32,376 | 25,292 | 26,477 | 21,095 | 18,077 | 8,119 | ||
| 24,590 | 18,642 | 18,891 | 14,812 | 12,436 | 4,680 | ||
| 0 | 23,560 | 0 | 0 | 839 | 419 | ||
| -10,999 | -18,610 | -123 | 8,685 | 18,452 | - | ||
| -768 | 4,643 | 21,561 | 32,669 | 17,858 | 6,261 | ||
| 6.0% | 33.1% | 27.7% | 66.0% | 57.6% | 48.7% | ||
| 0.98 | 1.12 | 1.38 | 2.91 | 2.30 | 1.91 | ||
| 15.66 | 2.03 | 2.61 | 0.52 | 0.74 | 1.05 | ||
| 515.3% | 48.3% | 85.7% | 43.5% | 64.9% | 69.5% | ||
| 30.9% | 16.0% | 23.7% | 28.7% | 37.4% | 33.9% | ||
| 13.27 | 9.17 | 22.89 | 15.24 | 12.59 | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €23,560 | - | - | €839 |
| €10,637 | €9,579 | €298 | €419 | €288 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on mOr
The operating result for 2025 is 38% higher than in 2024. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 66.9% to 94.0%. Equity is lower and debt is higher.