Mopri
ActiveSummary
Mopri has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €29,449 and a net result of €24,449. Equity has been growing by about 42% per year since 2022. Its solvency ranks better than 23% of 39,293 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 20-06-2022 Normal situation
- Activity
- Business and other management consultancy NACE 70200
- Establishment unit
- 2.332.654.020 9160 Lokeren, since 17-06-2022
- Financial year end
- 31 December
- Peppol
- Reachable since 10-10-2025
Board and ownership
Board
- Beaumont FrédéricDirector
- Holdings
- Shares in 2 companies AAtechnics and HELIOSTREAM
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.1%
Annual accounts 2025
- Gross margin
- €38,723
- ▲ 6.1%
- Turnover
- ≈ €110,000
- estimated
- Profit
- €24,449
- ▲ 3.8%
- Equity
- €29,449
- ▼ 53.8%
- Total assets
- €146,673
- ▼ 16.5%
Score breakdownlowers riskSector: Activities of head offices; management consultancy activities (NACE 70)Liquidity: current ratio 0.65, cash €31,439Size: total assets €146,673Figures for financial year 2025 (filed on 10-04-2026)Show the evidence
Checked score
Score 2025
91
/ 100
Excellent
Probability in this band: under 0.55%
Financially stronger than 30% of micro companies in head offices and management consultancy (NACE 70)
Financial strength · tick: 2024
Strong
Solvency
45-16
equity 20.1% of total assets
Liquidity
47+3
short-term debt 57.5% · cash 21.4%
Profitability
90+4
return on assets 16.7%
Bankruptcy probability within 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Last 24 months
12-2024: 0.1%
01-2025: 0.1%● unchanged vs 12-2024
02-2025: 0.1%● unchanged vs 01-2025
03-2025: 0.1%● unchanged vs 02-2025
04-2025: 0.2%▲ +0.1 percentage points vs 03-2025
05-2025: 0.2%● unchanged vs 04-2025
06-2025: 0.2%● unchanged vs 05-2025
07-2025: 0.2%● unchanged vs 06-2025
08-2025: 0.2%● unchanged vs 07-2025
09-2025: 0.2%● unchanged vs 08-2025highest value
10-2025: 0.2%● unchanged vs 09-2025highest value
11-2025: 0.2%● unchanged vs 10-2025highest value
12-2025: 0.2%● unchanged vs 11-2025highest value
01-2026: 0.2%● unchanged vs 12-2025
02-2026: 0.1%▼ -0.1 percentage points vs 01-2026
03-2026: 0.1%● unchanged vs 02-2026
04-2026: 0.1%● unchanged vs 03-2026
05-2026: 0.1%● unchanged vs 04-2026
06-2026: 0.1%● unchanged vs 05-2026lowest value
07-2026: 0.1%● unchanged vs 06-2026lowest value
08-2026: 0.1%● unchanged vs 07-2026lowest value
09-2026: 0.1%● unchanged vs 08-2026lowest value
10-2026: 0.1%● unchanged vs 09-2026
11-2026: 0.1%● unchanged vs 10-2026
Credit of up to €2,500 on 30-day terms is acceptable
Liquidity is insufficient, with a current ratio of 0.65 (1.24 in 2024), below 1. Short-term debt is 57.5% and cash 21.4% of total assets. 79.9% of the assets are financed with debt and provisions.
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 24% of them on solvency, 27% on liquidity, 59% on profitability and 12% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
Six signals.
lowers riskraises riskneutral
raises risk · Weak solvency compared with the sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 23% of 39293 sector peers (2025).
NBB · sector comparisonPosition among 39293 sector peers
Solvency
better than 23%
← weakest
strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 10-04-2026, 112 days ahead of the deadline.
NBB · 4 filingsDeviation from the deadline
2025
112 days early
2024
153 days early
2023
2 days early
2022
3 days early
← before the deadline
after the deadline →
tick = median of all Belgian filingsring = median in the sector
The company filed its last 4 accounts on average 68 days before the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Searched, nothing found (2)
neutral · Next filing not due yet
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. The company usually files around 4 June (3 of the last 4 accounts filed within 56 days either side of that date).
Companies Code · seven monthsWhere today falls in the filing period
04-11-2026 today31-12-2026 year end31-07-2027 deadline
Financials
Financials · financial year 2025, micro format
Annual accounts 2025 filed on 10-04-2026 PDF all 4 filings
Turnover
≈ €110,000
Estimated: probably between €66,000 and €160,000
Total assets
€146,673▼ 16.5%
2024 · €175,630
Net result
€24,449▲ 3.8%
2024 · €23,543
Working capital
-€29,719
2024 · €16,051
Multi-year overview
2022 to 2025, 4 financial yearsOperating result
€36,762
▲ 5.1%
2025
20222025
Net result
€24,449
▲ 3.8%
2025
middle half of the sector
20222025
Equity
€29,449
▼ 53.8%
2025
middle half of the sector
20222025
Total assets
€146,673
▼ 16.5%
2025
middle half of the sector
20222025
Debt
€117,224
▲ 4.8%
2025
20222025
Working capital
-€29,719
2025
lowest quarter of the sector
20222025
Solvency
20.1%
▼ 16.3pp
2025
lowest quarter of the sector
20222025
Current ratio
0.65
▼ 0.59
2025
lowest quarter of the sector
20222025
Return on assets (ROA)
16.7%
▲ 3.3pp
2025
middle half of the sector
20222025
Every figure per financial year
Every figure with its change against the financial year before
favourable
unfavourable
Line2022202320242025
Operating result€11,630-€41,522▲ 257%€34,994▼ 15.7%€36,762▲ 5.1%
Net result€7,100within the sector's middle half-€28,163within the sector's middle half▲ 297%€23,543within the sector's middle half▼ 16.4%€24,449within the sector's middle half▲ 3.8%
Equity€12,100below the sector's middle half-€40,263within the sector's middle half▲ 233%€63,806within the sector's middle half▲ 58.5%€29,449within the sector's middle half▼ 53.8%
Total assets€124,123within the sector's middle half-€155,884within the sector's middle half▲ 25.6%€175,630within the sector's middle half▲ 12.7%€146,673within the sector's middle half▼ 16.5%
Debt€112,022-€115,621▲ 3.2%€111,823▼ 3.3%€117,224▲ 4.8%
Working capital-€12,811below the sector's middle half-€2,634within the sector's middle half€16,051within the sector's middle half▲ 509%-€29,719below the sector's middle half
Solvency9.7%below the sector's middle half-25.8%below the sector's middle half▲ 16.1pp36.3%within the sector's middle half▲ 10.5pp20.1%below the sector's middle half▼ 16.3pp
Current ratio0.72below the sector's middle half-1.04within the sector's middle half▲ 0.321.24within the sector's middle half▲ 0.190.65below the sector's middle half▼ 0.59
Return on assets (ROA)5.7%within the sector's middle half-18.1%within the sector's middle half▲ 12.3pp13.4%within the sector's middle half▼ 4.7pp16.7%within the sector's middle half▲ 3.3pp
above
within
below
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The operating result for 2025 is 5% higher than in 2024. It is a recovery after the fall in 2024.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €146,673
Fixed assets
€92,032 ▼ 0.1%
Current assets
€54,641 ▼ 34.5%
Equity and liabilities €146,673
Equity
€29,449 ▼ 53.8%
Debt
€117,224 ▲ 4.8%
Debt's share of the balance-sheet total rises from 63.7% to 79.9%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€37,780▲
2024 · €35,997
Cash flow
€25,467▲
2024 · €24,547
Debt to equity
3.98▲
2024 · 1.75
ROE
83.0%▲
2024 · 36.9%
Interest coverage
18.87▲
2024 · 15.79
Debt ≤ 1 year
€84,360▲
2024 · €67,423
Debt > 1 year
€32,864▼
2024 · €44,400
Income taxes
€10,311▲
2024 · €9,171
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Tangible fixed assets | €1,470 | €2,690 | - | €936 |
| Financial fixed assets | €89,990 | - | - | - |
| Depreciation and write-downs of the year | €1,984 | €710 | €1,004 | €1,018 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2023 · 1 entry · €495 awarded · €495 paidAnnual accounts
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €1,984 | €710 | €1,004 | €1,018 | ▲ 1.4% |
| Other operating charges640/8 | €13 | €434 | €491 | €901 | ▲ 83.3% |
| Non-recurring operating charges66A | - | - | - | €42 | - |
| Gross operating margin9900 | €13,627 | €42,667 | €36,489 | €38,723 | ▲ 6.1% |
| Operating profit (loss)9901 | €11,630 | €41,522 | €34,994 | €36,762 | ▲ 5.1% |
| Financial charges65/66B | €1,460 | €2,666 | €2,279 | €2,002 | ▼ 12.1% |
| Recurring financial charges65 | €1,460 | €2,666 | €2,279 | €2,002 | ▼ 12.1% |
| Profit (loss) for the period before taxes9903 | €10,170 | €38,856 | €32,714 | €34,760 | ▲ 6.3% |
| Income taxes67/77 | €3,070 | €10,693 | €9,171 | €10,311 | ▲ 12.4% |
| Profit (loss) for the period9904 | €7,100 | €28,163 | €23,543 | €24,449 | ▲ 3.8% |
| Profit (loss) for the period to be appropriated9905 | €7,100 | €28,163 | €23,543 | €24,449 | ▲ 3.8% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €124,123 | €155,884 | €175,630 | €146,673 | ▼ 16.5% |
| Fixed assets21/28 | €91,180 | €93,160 | €92,156 | €92,032 | ▼ 0.1% |
| Tangible fixed assets22/27 | €1,191 | €3,170 | €2,166 | €2,042 | ▼ 5.7% |
| Furniture and vehicles24 | €1,191 | €3,170 | €2,166 | €2,042 | ▼ 5.7% |
| Financial fixed assets28 | €89,990 | €89,990 | €89,990 | €89,990 | = |
| Current assets29/58 | €32,943 | €62,725 | €83,474 | €54,641 | ▼ 34.5% |
| Amounts receivable after more than one year29 | €26,620 | €39,930 | €66,550 | - | - |
| Trade receivables290 | €26,620 | €39,930 | €66,550 | - | - |
| Amounts receivable within one year40/41 | - | - | - | €22,183 | - |
| Trade receivables40 | - | - | - | €22,183 | - |
| Cash at bank and in hand54/58 | €6,323 | €21,847 | €15,943 | €31,439 | ▲ 97.2% |
| Deferred charges and accrued income490/1 | - | €947 | €981 | €1,018 | ▲ 3.8% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €124,123 | €155,884 | €175,630 | €146,673 | ▼ 16.5% |
| Equity10/15 | €12,100 | €40,263 | €63,806 | €29,449 | ▼ 53.8% |
| Contributions10/11 | €5,000 | €5,000 | €5,000 | €5,000 | = |
| Reserves13 | €7,100 | €35,263 | €58,806 | €24,449 | ▼ 58.4% |
| Distributable reserves133 | €7,100 | €35,263 | €58,806 | €24,449 | ▼ 58.4% |
| Profit (loss) carried forward14 | - | - | - | €0 | - |
| Amounts payable17/49 | €112,022 | €115,621 | €111,823 | €117,224 | ▲ 4.8% |
| Amounts payable after more than one year17 | €66,268 | €55,530 | €44,400 | €32,864 | ▼ 26.0% |
| Financial debts170/4 | €66,268 | €55,530 | €44,400 | €32,864 | ▼ 26.0% |
| Amounts payable within one year42/48 | €45,754 | €60,091 | €67,423 | €84,360 | ▲ 25.1% |
| Current portion of amounts payable after more than one year42 | €10,360 | €10,738 | €11,130 | €11,536 | ▲ 3.6% |
| Financial debts43 | €2,571 | - | - | - | - |
| Other loans439 | €2,571 | - | - | - | - |
| Trade debts44 | - | €359 | €115 | €216 | ▲ 87.7% |
| Suppliers440/4 | - | €359 | €115 | €216 | ▲ 87.7% |
| Taxes, remuneration and social security45 | €10,589 | €22,278 | €28,343 | €19,494 | ▼ 31.2% |
| Taxes450/3 | €10,589 | €22,278 | €28,343 | €19,494 | ▼ 31.2% |
| Other amounts payable47/48 | €22,234 | €26,715 | €27,836 | €53,114 | ▲ 90.8% |
| Line | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €7,100 | €28,163 | €23,543 | €24,449 | ▲ 3.8% |
| + Depreciation and write-downs630 | €1,984 | €710 | €1,004 | €1,018 | ▲ 1.4% |
| Operating cash flow (approximation) | €9,085 | €28,873 | €24,547 | €25,467 | ▲ 3.7% |
| Investment in fixed assets (approximation) | - | -€2,690 | €0 | -€894 | - |
| Change in cash | - | €15,525 | -€5,905 | €15,496 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Board & ownership
Directors
Directors
1 director, no change since 2022
Beaumont Frédéric
Current
Director (not named in the articles) · appointed in the act of 22-06-2022 · term without a fixed end · listed in the 2025 annual accounts, filed on 10-04-2026
Signing authorityThe articles say who may bind the company, for example by signing a contract.
Each director alone
deed of 22-06-2022Owners and capital
Shareholders
At incorporation
act of 22-06-2022 ↗
- Beaumont Frédéric 90 shares (90%) · €4,500
- Tuytens Annelies 10 shares (10%) · €500
Capital transactions
Capital over time
- 22-06-2022 Incorporation · €5,000 · 100 shares
Articles of association
- Statutory auditorA statutory auditor is a registered auditor who checks the annual accounts. Small companies need not have one. According to the deed, the legal criteria do not require one here.
- No statutory auditor
Articles of association, deed of 22-06-2022 (in Dutch)
Network & group
Holdings and subsidiaries
2 holdingsHoldings 2
Source for every holding own accounts 2025
- Alsoact 26-05-2026Equity €677,028 Profit of €213,295 in 2025 (loss of €250,068 in 2024) Checked score 8610%
-
10%
Board mandates elsewhere
3 board mandatesBoard mandates of MopriMopri sits on their board3
Connections & network
1 current directorThe board mandates are listed under Board mandates elsewhere. The network lets you explore the same ties.
This company
Company
Director
Shareholding
+N: links not shown yet
Click a node to look further, drag to arrange, zoom with the mouse wheel.
Timeline
Acts, filings and financial milestones
Deadline for the 2026 accounts:
2026
10-04
micro format · 112 days before the deadline
2025
28-02
micro format · 153 days before the deadline
2024
29-07
micro format · 2 days before the deadline
2023
31-12
Financial
Highest result from 2022 to 2025net €28,163 ▲297%
The operating result of €41,522 and the net result of €28,163 are both a record.
28-07
micro format · 3 days before the deadline
2022
22-06
Gazette deed
IncorporationStarting capital €5,000 · Appointment: Beaumont Frédéric (director) · Founder11 points ▸
Gazette deed
Incorporation
Starting capital €5,000 · Appointment: Beaumont Frédéric (director) · Founder11 points ▸
- Incorporation, 17-06-2022
- Founder, Beaumont Frédéric
- Founder, Tuytens Annelies
- Founding capital, €5,000
- Bank account, “bijzondere rekening geopend namens de vennootschap in oprichting”, 5000 (deed in Dutch)
- Other provision, “notariële bevestiging deponering overeenkomstig Wetboek van vennootschappen en verenigingen, deponering heeft plaatsgevonden” (deed in Dutch)
- Capital
- Registered office clause, “9160 Lokeren, Zwaluwstraat 51” (deed in Dutch)
- Board rule, 1
- Director appointment, Beaumont Frédéric (director (not named in the articles))
- Pre-incorporation commitments, “takeover, verbintenissen, verplichtingen en activiteiten in naam en voor rekening van vennootschap in oprichting” (deed in Dutch)
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordName
Mopri in Dutch
Enterprise number
0787.409.277
Legal form
Private limited company
Status
Active, normale toestand
Founded
20-06-2022
Entity type
Legal entity
DurationMost companies exist for an unlimited period, until they are dissolved.
Unlimited
deed of 22-06-2022 (in Dutch)Registered office clauseThe articles name the region of the registered office. The language of official documents depends on that region, among other things.
“Vlaams Gewest”
deed of 22-06-2022 (in Dutch)Registered office and establishments
Registered office
Zwaluwstraat 51, 9160 Lokeren, Belgium
Establishment unit
Zwaluwstraat 51, 9160 Lokeren since 17-06-2022 · unit number 2.332.654.020
Activities
NACEBEL 202570200
Business and other management consultancy main activity
Codes under NACEBEL 2008
70220
Business consulting main activity
Invoicing and payment
VAT number
BE 0787.409.277
Financial year and general meeting
Accounts at the NBBFinancial year end
31-12
Annual meetingThe shareholders approve the annual accounts, among other things, at the annual meeting.
Second Friday of June at 19:00
deed of 22-06-2022 (in Dutch)Sites & property
Location
Buildings and parcels at the address
Ground area
525 m²
Building footprint
93 m²
Building volume
531 m³
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 46014A1002/00Y000 | Flanders | 525 m² | 1 · 93 m² | 7.4 m · 2 |