Skip to content

MOPI

Inactive
KBO/BCE: BE 0740.451.082

From the official registers: KBO 2 annual accounts at the National Bank publications in the Belgian Official Gazette

MOPI was declared bankrupt on 29-01-2024 (Tribunal de l’entreprise francophone de Bruxelles); the bankruptcy was closed for insufficient assets by judgment of 27-05-2025, published in the Belgian Official Gazette on 04-06-2025.

Summary

Inactive; last annual accounts for financial year 2021.

MOPIInactive

Financials · financial year 2021, full format

Latest annual accounts filed

Annual accounts 2021

Download PDF
Financial year ended
31-12-2021
Filed on
26-07-2022
Format
full format
Reference
2022-20234670
Turnover
≈ €2,900
Estimated: probably between €1,200 and €7,200
EBIT margin
Not included in this filing
Net result
-€5,289▲ 64.3%
2020 · -€14,832
Working capital
-€43,100▼ 21.5%
2020 · -€35,477
Trend over the years

2020 to 2021, 2 financial years

The operating result stays negative: a loss of €5,188 in 2021 against €14,578 in 2020; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€5,188 2021 Net result-€5,289 2021

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20202021
Operating result-€14,578--€5,188▲ 64.4%
Net result-€14,832--€5,289▲ 64.3%
Equity-€9,832--€15,121▼ 53.8%
Total assets€49,201-€42,673▼ 13.3%
Debt€59,033-€57,794▼ 2.1%
Working capital-€35,477--€43,100▼ 21.5%
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €42,673
Fixed assets €27,979 ▲ 9.1%
Current assets €14,694 ▼ 37.6%
Equity and liabilities
Equity-€15,121
Debt€57,794
Equity is negative: debt (€57,794) exceeds the balance-sheet total (€42,673).
Key figures and ratios
2021 value · change against 2020
EBITDA
€427▲
2020 · -€8,969
Cash flow
€327▲
2020 · -€9,224
Solvency
-35.4%▼
2020 · -20.0%
Current ratio
0.25▼
2020 · 0.40
Quick ratio
0.17▼
2020 · 0.37
ROA
-12.4%▲
2020 · -30.1%
Interest coverage
4.22
Debt ≤ 1 year
€57,794▼
2020 · €59,033
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 35 lines

Source: Annual accounts 2021 (PDF), filed with the National Bank on 26-07-2022.

Balance sheet Code20202021
Assets
Total assets20/58€49,201€42,673▼
Fixed assets21/28€25,645€27,979▲
Tangible fixed assets22/27€25,645€27,979▲
Furniture and vehicles24-€880
Other tangible fixed assets26-€27,098
Current assets29/58€23,557€14,694▼
Stocks and contracts in progress3€1,956€4,988▲
Stocks30/36-€4,988
Amounts receivable within one year40/41€20,456€7,901▼
Trade receivables40-€887
Other amounts receivable41-€7,015
Cash at bank and in hand54/58€1,145€1,805▲
Equity and liabilities
Total equity and liabilities10/49€49,201€42,673▼
Equity10/15-€9,832-€15,121▼
Contributions10/11€5,000€5,000=
Capital10-€5,000
Issued capital100-€5,000
Profit (loss) carried forward14-€14,832-€20,121▼
Amounts payable17/49€59,033€57,794▼
Amounts payable within one year42/48€59,033€57,794▼
Trade debts44€11,466€16,229▲
Suppliers440/4-€16,229
Other amounts payable47/48-€41,564
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,608€5,616▲
Gross operating margin9900-€6,203€427▲
Operating profit (loss)9901-€14,578-€5,188▲
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B-€101
Recurring financial charges65€254€101▼
Profit (loss) for the period before taxes9903-€14,832-€5,289▲
Profit (loss) for the period9904-€14,832-€5,289▲
Profit (loss) for the period to be appropriated9905-€14,832-€5,289▲
Appropriation of the result
Profit (loss) to be appropriated9906--€20,121
Profit (loss) brought forward from the previous period14P--€14,832

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,608€5,616▲ 0.1%
Gross operating margin9900-€6,203€427-
Operating profit (loss)9901-€14,578-€5,188▲ 64.4%
Financial income75/76B-€1-
Recurring financial income75-€1-
Financial charges65/66B-€101-
Recurring financial charges65€254€101▼ 60.1%
Profit (loss) for the period before taxes9903-€14,832-€5,289▲ 64.3%
Profit (loss) for the period9904-€14,832-€5,289▲ 64.3%
Profit (loss) for the period to be appropriated9905-€14,832-€5,289▲ 64.3%
Line20202021Change
Assets
Total assets20/58€49,201€42,673▼ 13.3%
Fixed assets21/28€25,645€27,979▲ 9.1%
Tangible fixed assets22/27€25,645€27,979▲ 9.1%
Furniture and vehicles24-€880-
Other tangible fixed assets26-€27,098-
Current assets29/58€23,557€14,694▼ 37.6%
Stocks and contracts in progress3€1,956€4,988▲ 155%
Stocks30/36-€4,988-
Amounts receivable within one year40/41€20,456€7,901▼ 61.4%
Trade receivables40-€887-
Other amounts receivable41-€7,015-
Cash at bank and in hand54/58€1,145€1,805▲ 57.6%
Equity and liabilities
Total equity and liabilities10/49€49,201€42,673▼ 13.3%
Equity10/15-€9,832-€15,121▼ 53.8%
Contributions10/11€5,000€5,000=
Capital10-€5,000-
Issued capital100-€5,000-
Profit (loss) carried forward14-€14,832-€20,121▼ 35.7%
Amounts payable17/49€59,033€57,794▼ 2.1%
Amounts payable within one year42/48€59,033€57,794▼ 2.1%
Trade debts44€11,466€16,229▲ 41.5%
Suppliers440/4-€16,229-
Other amounts payable47/48-€41,564-
Line20202021Change
Profit (loss) for the period9904-€14,832-€5,289▲ 64.3%
+ Depreciation and write-downs630€5,608€5,616▲ 0.1%
Operating cash flow (approximation)-€9,224€327-
Investment in fixed assets (approximation)--€7,950-
Change in cash-€660-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2021 full format 26-07-2022 2022-20234670 PDF
31-12-2020 micro format 30-06-2021 2021-29200387 PDF

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.