Balance sheet
Code20242025
Assets
Total assets20/58€41.75M€53.02M▲
Fixed assets21/28€14.60M€11.57M▼
Intangible fixed assets21€421k€378k▼
Tangible fixed assets22/27€6.41M€3.42M▼
Land and buildings22€6.41M€3.42M▼
Financial fixed assets28€7.78M€7.78M=
Affiliated companies280/1€7.78M€7.78M=
Participating interests280€7.78M€7.78M=
Current assets29/58€27.15M€41.45M▲
Stocks and contracts in progress3€859k€540k▼
Stocks30/36€859k€540k▼
Property held for sale35€859k€540k▼
Amounts receivable within one year40/41€17.85M€31.55M▲
Trade receivables40€185k€70k▼
Other amounts receivable41€17.66M€31.48M▲
Current investments50/53€6.80M€9.15M▲
Other investments51/53€6.80M€9.15M▲
Cash at bank and in hand54/58€170k€202k▲
Deferred charges and accrued income490/1€1.47M€0▼
Equity and liabilities
Total equity and liabilities10/49€41.75M€53.02M▲
Equity10/15€36.21M€44.20M▲
Contributions10/11€1.63M€1.63M=
Capital10€1.63M€1.63M=
Issued capital100€1.63M€1.63M=
Outside capital11€393€393=
Share premium1100/10€393€393=
Reserves13€4.16M€5.40M▲
Non-distributable reserves130/1€164k€164k=
Legal reserve130€164k€164k=
Tax-exempt reserves132€1.81M€3.05M▲
Distributable reserves133€2.18M€2.18M=
Profit (loss) carried forward14€30.42M€37.17M▲
Provisions and deferred taxes16€394k€808k▲
Deferred taxes168€394k€808k▲
Amounts payable17/49€5.14M€8.01M▲
Amounts payable after more than one year17€3.18M€2.63M▼
Financial debts170/4€3.18M€2.63M▼
Credit institutions173€3.18M€2.63M▼
Amounts payable within one year42/48€1.91M€5.38M▲
Current portion of amounts payable after more than one year42€607k€557k▼
Trade debts44€1.06M€38k▼
Suppliers440/4€1.06M€38k▼
Taxes, remuneration and social security45€240k€206k▼
Taxes450/3€240k€206k▼
Other amounts payable47/48€7k€4.58M▲
Accrued charges and deferred income492/3€49k€0▼
Income statement
Code20242025
Operating income70/76A€1.49M€3.85M▲
Turnover70€1.48M€1.24M▼
Other operating income74€15k€38k▲
Non-recurring operating income76A-€2.57M
Operating charges60/66A€940k€1.08M▲
Goods for resale, raw materials and consumables60-€319k
Change in stocks: decrease (increase)609-€319k
Services and other goods61€449k€389k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€290k€189k▼
Other operating charges640/8€200k€181k▼
Operating profit (loss)9901€554k€2.77M▲
Financial income75/76B€12.40M€6.41M▼
Recurring financial income75€12.40M€6.41M▼
Income from financial fixed assets750€11.50M€5.00M▼
Income from current assets751€896k€1.41M▲
Other financial income752/9€0€1k▲
Financial charges65/66B€64k€179k▲
Recurring financial charges65€64k€179k▲
Debt charges650€62k€178k▲
Other financial charges652/9€2k€2k▼
Profit (loss) for the period before taxes9903€12.89M€9.00M▼
Transfer from deferred taxes780€31k€220k▲
Transfer to deferred taxes680-€634k
Income taxes67/77€383k€599k▲
Taxes670/3€383k€599k▲
Tax adjustments and reversals of tax provisions77€841€0▼
Profit (loss) for the period9904€12.53M€7.99M▼
Transfer from tax-exempt reserves789€93k€661k▲
Transfer to tax-exempt reserves689€0€1.90M▲
Profit (loss) for the period to be appropriated9905€12.63M€6.75M▼
Appropriation of the result
Profit (loss) to be appropriated9906€36.54M€37.17M▲
Profit (loss) brought forward from the previous period14P€23.91M€30.42M▲
Profit to be distributed694/7€6.12M€0▼
Return on contributions (dividend)694€6.12M€0▼