Skip to content

MONABO CONSTRUCT

Active
Private limited companyfounded 2019active for 7 yearsEmile Van Ermengemlaan 17, 1020 Brussel, BelgiumKBO/BCE: BE 0730.726.239
Summary

MONABO CONSTRUCT has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €78,592 and a net result of -€821. Equity is growing by about 25% per year across the filed financial years. Its solvency ranks better than 69% of 2,749 sector peers (NACE 41, financial year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€821
2024 · €48,622
Working capital
€22,932▼ 65.6%
2024 · €66,607
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result turns negative in 2025: a loss of €699 after €62,303 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€699 2025 Net result-€821 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€25,448-€3,592▼ 85.9%€2,042▼ 43.2%€2,330▲ 14.1%€62,303▲ 2,574%-€699
Net result€19,276within the sector's middle half-€1,725within the sector's middle half▼ 91.1%€1,594within the sector's middle half▼ 7.6%€1,696within the sector's middle half▲ 6.4%€48,622within the sector's middle half▲ 2,767%-€821below the sector's middle half
Equity€25,776below the sector's middle half-€27,501below the sector's middle half▲ 6.7%€29,095below the sector's middle half▲ 5.8%€30,790below the sector's middle half▲ 5.8%€79,412within the sector's middle half▲ 158%€78,592within the sector's middle half▼ 1.0%
Total assets€56,743below the sector's middle half-€54,968below the sector's middle half▼ 3.1%€52,964below the sector's middle half▼ 3.6%€82,549below the sector's middle half▲ 55.9%€132,219below the sector's middle half▲ 60.2%€136,315below the sector's middle half▲ 3.1%
Debt€30,967-€27,467▼ 11.3%€23,869▼ 13.1%€51,759▲ 117%€52,806▲ 2.0%€57,724▲ 9.3%
Working capital-€1,179below the sector's middle half-€6,146below the sector's middle half€13,947within the sector's middle half▲ 127%€19,974within the sector's middle half▲ 43.2%€66,607within the sector's middle half▲ 233%€22,932within the sector's middle half▼ 65.6%
Solvency45.4%within the sector's middle half-50.0%within the sector's middle half▲ 4.6pp54.9%above the sector's middle half▲ 4.9pp37.3%within the sector's middle half▼ 17.6pp60.1%above the sector's middle half▲ 22.8pp57.7%within the sector's middle half▼ 2.4pp
Current ratio0.96below the sector's middle half-1.23within the sector's middle half▲ 0.271.60within the sector's middle half▲ 0.371.39within the sector's middle half▼ 0.212.26within the sector's middle half▲ 0.871.40within the sector's middle half▼ 0.86
Return on assets (ROA)34.0%above the sector's middle half-3.1%within the sector's middle half▼ 30.8pp3.0%within the sector's middle half▼ 0.1pp2.1%within the sector's middle half▼ 1.0pp36.8%above the sector's middle half▲ 34.7pp-0.6%below the sector's middle half▼ 37.4pp
Staff (FTE)0.5below the sector's middle half
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €136,315
Fixed assets €55,660 ▲ 335%
Current assets €80,655 ▼ 32.5%
Equity and liabilities €136,315
Equity €78,592 ▼ 1.0%
Debt €57,724 ▲ 9.3%
Debt's share of the balance-sheet total rises from 39.9% to 42.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€17,492▼
2024 · €71,685
Cash flow
€17,371▼
2024 · €58,003
Debt to equity
0.73▲
2024 · 0.66
ROE
-1.0%▼
2024 · 61.2%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€57,724▲
2024 · €52,806
Income taxes
€2▼
2024 · €13,500
Staff costs
€3,083
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,441 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a small loss
2.3% went bankrupt
7.5% stopped otherwise
90% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,441 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€132,219€136,315▲
Fixed assets21/28€12,805€55,660▲
Tangible fixed assets22/27€12,775€55,630▲
Land and buildings22-€32,757
Plant, machinery and equipment23€917€0▼
Furniture and vehicles24€11,859€22,873▲
Financial fixed assets28€30€30=
Current assets29/58€119,413€80,655▼
Amounts receivable within one year40/41€34,913€28,360▼
Trade receivables40€31,154€25,568▼
Other amounts receivable41€3,759€2,792▼
Cash at bank and in hand54/58€81,843€48,199▼
Deferred charges and accrued income490/1€2,657€4,096▲
Equity and liabilities
Total equity and liabilities10/49€132,219€136,315▲
Equity10/15€79,412€78,592▼
Contributions10/11€6,500€6,500=
Profit (loss) carried forward14€72,912€72,092▼
Amounts payable17/49€52,806€57,724▲
Amounts payable within one year42/48€52,806€57,724▲
Trade debts44€7,063€789▼
Suppliers440/4€7,063€789▼
Advances received on contracts in progress46€13,383€14,264▲
Taxes, remuneration and social security45€14,020€16,968▲
Taxes450/3€14,020€16,500▲
Remuneration and social security454/9-€468
Other amounts payable47/48€18,341€25,702▲
Income statement Code20242025
Remuneration, social security and pensions62-€3,083
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,381€18,192▲
Other operating charges640/8€1,883€2,296▲
Gross operating margin9900€73,568€22,872▼
Operating profit (loss)9901€62,303-€699▼
Financial income75/76B-€1
Recurring financial income75-€1
Financial charges65/66B€181€121▼
Recurring financial charges65€181€121▼
Profit (loss) for the period before taxes9903€62,122-€819▼
Income taxes67/77€13,500€2▼
Profit (loss) for the period9904€48,622-€821▼
Profit (loss) for the period to be appropriated9905€48,622-€821▼
Appropriation of the result
Profit (loss) to be appropriated9906€72,912€72,092▼
Profit (loss) brought forward from the previous period14P€24,290€72,912▲
Social balance sheet
Average headcount (FTE)9087-0.5

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Remuneration, social security and pensions62-----€3,083-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,464€6,104€6,104€6,990€9,381€18,192▲ 93.9%
Other operating charges640/8-€496€452€650€1,883€2,296▲ 22.0%
Gross operating margin9900€28,462€10,193€8,598€9,969€73,568€22,872▼ 68.9%
Operating profit (loss)9901€25,448€3,592€2,042€2,330€62,303-€699▼ 101%
Financial income75/76B-€0---€1-
Recurring financial income75€0€0---€1-
Financial charges65/66B-€32€115€119€181€121▼ 33.4%
Recurring financial charges65€398€32€115€119€181€121▼ 33.4%
Profit (loss) for the period before taxes9903€25,051€3,561€1,927€2,211€62,122-€819▼ 101%
Income taxes67/77€5,775€1,836€333€515€13,500€2▼ 100.0%
Profit (loss) for the period9904€19,276€1,725€1,594€1,696€48,622-€821▼ 102%
Profit (loss) for the period to be appropriated9905€19,276€1,725€1,594€1,696€48,622-€821▼ 102%
Line202020212022202320242025Change
Assets
Total assets20/58€56,743€54,968€52,964€82,549€132,219€136,315▲ 3.1%
Fixed assets21/28€28,056€21,952€15,848€11,787€12,805€55,660▲ 335%
Tangible fixed assets22/27€28,056€21,952€15,848€11,757€12,775€55,630▲ 335%
Land and buildings22-----€32,757-
Plant, machinery and equipment23-€4,058€3,011€1,964€917€0▼ 100%
Furniture and vehicles24-€17,894€12,837€9,793€11,859€22,873▲ 92.9%
Financial fixed assets28---€30€30€30=
Current assets29/58€28,687€33,016€37,116€70,762€119,413€80,655▼ 32.5%
Amounts receivable within one year40/41€17,430€11,832€26,152€40,035€34,913€28,360▼ 18.8%
Trade receivables40-€9,250€23,544€39,619€31,154€25,568▼ 17.9%
Other amounts receivable41-€2,582€2,607€417€3,759€2,792▼ 25.7%
Cash at bank and in hand54/58€11,256€21,184€10,086€30,185€81,843€48,199▼ 41.1%
Deferred charges and accrued income490/1--€878€542€2,657€4,096▲ 54.2%
Equity and liabilities
Total equity and liabilities10/49€56,743€54,968€52,964€82,549€132,219€136,315▲ 3.1%
Equity10/15€25,776€27,501€29,095€30,790€79,412€78,592▼ 1.0%
Contributions10/11-€6,500€6,500€6,500€6,500€6,500=
Profit (loss) carried forward14€19,276€21,001€22,595€24,290€72,912€72,092▼ 1.1%
Amounts payable17/49€30,967€27,467€23,869€51,759€52,806€57,724▲ 9.3%
Amounts payable after more than one year17€1,101------
Amounts payable within one year42/48€29,866€26,870€23,169€50,788€52,806€57,724▲ 9.3%
Trade debts44€2,442€2,913€1,151€6,752€7,063€789▼ 88.8%
Suppliers440/4-€2,913€1,151€6,752€7,063€789▼ 88.8%
Advances received on contracts in progress46---€11,000€13,383€14,264▲ 6.6%
Taxes, remuneration and social security45-€6,111€387€4,720€14,020€16,968▲ 21.0%
Taxes450/3-€6,111€387€4,720€14,020€16,500▲ 17.7%
Remuneration and social security454/9-----€468-
Other amounts payable47/48-€17,846€21,631€28,316€18,341€25,702▲ 40.1%
Accrued charges and deferred income492/3-€598€700€970---
Line202020212022202320242025Change
Profit (loss) for the period9904€19,276€1,725€1,594€1,696€48,622-€821▼ 102%
+ Depreciation and write-downs630€2,464€6,104€6,104€6,990€9,381€18,192▲ 93.9%
Operating cash flow (approximation)€21,740€7,829€7,698€8,685€58,003€17,371▼ 70.1%
Investment in fixed assets (approximation)-€0€0-€2,928-€10,400-€61,046▼ 487%
Change in cash-€9,928-€11,098€20,099€51,658-€33,644▼ 165%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of the 29,177 companies in this sector, figures are known for 16,137. 13,302 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: not fully processed yet. The notices from December 2020 to September 2026 are still being read.