Skip to content

MOLPAC

Active Risk: not assessed
Private limited companyfounded 2015active for 11 yearsPastorijlaan 10, 2110 Wijnegem, BelgiumKBO/BCE: BE 0637.888.331
Summary

MOLPAC is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €5.2m and a net result of €81,383. Equity is shrinking by about 12% per year across the filed financial years. Its solvency ranks better than 95% of 6,655 sector peers (NACE 64, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (25 days) Filed on 25 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00424790.

Equity
€5.2m▲ 1.6%
2024 · €5.2m
Net result
€81,383▲ 999%
2024 · €7,403
Total assets
€5.3m▲ 0.8%
2024 · €5.2m
Solvency
99.5%▲ 0.7pp
2024 · 98.8%
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €106,154 in 2025 against €120,358 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2025 Net result€0.08m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€0.02m-€0.04m-€0.01m-€0.04m▼ 248%-€0.2m▼ 333%-€0.1m▲ 43.1%-€0.1m▼ 10.4%-€0.1m▲ 11.8%
Net result€0.2m-€0.2m▲ 9.9%€0.01mwithin the sector's middle half▼ 92.5%€0.1mwithin the sector's middle half▲ 738%€0.4mabove the sector's middle half▲ 274%€0.2mwithin the sector's middle half▼ 55.7%€0.007mwithin the sector's middle half▼ 95.9%€0.08mwithin the sector's middle half▲ 999%
Equity€9.4m-€9.5m▲ 1.8%€9.7mabove the sector's middle half▲ 1.3%€4.8mabove the sector's middle half▼ 50.8%€5.0mabove the sector's middle half▲ 5.5%€5.1mabove the sector's middle half▲ 2.6%€5.2mabove the sector's middle half▲ 0.1%€5.2mabove the sector's middle half▲ 1.6%
Total assets€9.7m-€9.8m▲ 1.6%€9.9mabove the sector's middle half▲ 0.8%€4.8mabove the sector's middle half▼ 51.7%€5.4mabove the sector's middle half▲ 12.6%€5.2mabove the sector's middle half▼ 2.7%€5.2mabove the sector's middle half▼ 0.4%€5.3mabove the sector's middle half▲ 0.8%
Debt€0.3m-€0.3m▼ 5.2%€0.2m▼ 14.5%€0.03m▼ 89.2%€0.4m▲ 14×€0.09m▼ 75.4%€0.06m▼ 31.2%€0.02m▼ 61.3%
Working capital€5.2m-€4.5m▼ 13.1%€4.6mabove the sector's middle half▲ 2.9%€0.9mabove the sector's middle half▼ 80.2%€1.2mabove the sector's middle half▲ 30.3%€1.3mabove the sector's middle half▲ 13.0%€1.4mabove the sector's middle half▲ 1.0%€1.5mabove the sector's middle half▲ 6.9%
Solvency96.8%-97.1%▲ 0.2pp97.5%above the sector's middle half▲ 0.4pp99.4%above the sector's middle half▲ 1.9pp93.2%above the sector's middle half▼ 6.2pp98.3%above the sector's middle half▲ 5.1pp98.8%above the sector's middle half▲ 0.5pp99.5%above the sector's middle half▲ 0.7pp
Current ratio18.36-16.55▼ 1.8019.71above the sector's middle half▲ 3.1535.34above the sector's middle half▲ 15.644.26above the sector's middle half▼ 31.0817.69above the sector's middle half▲ 13.4323.03above the sector's middle half▲ 5.3461.75above the sector's middle half▲ 38.72
Return on assets (ROA)1.6%-1.8%▲ 0.1pp0.1%below the sector's middle half▼ 1.6pp2.3%within the sector's middle half▲ 2.1pp7.5%within the sector's middle half▲ 5.3pp3.4%within the sector's middle half▼ 4.1pp0.1%below the sector's middle half▼ 3.3pp1.5%within the sector's middle half▲ 1.4pp
Staff (FTE)0.20.5below the sector's middle half▲ 150%2.6within the sector's middle half▲ 420%2.6within the sector's middle half=2.6above the sector's middle half=2.8above the sector's middle half▲ 7.7%1.8above the sector's middle half▼ 35.7%
above within below the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €5.3m
Fixed assets €3.8m ▼ 0.3%
Current assets €1.5m ▲ 3.9%
Equity and liabilities €5.3m
Equity €5.2m ▲ 1.6%
Debt €23,890 ▼ 61.3%
Debt's share of the balance-sheet total falls from 1.2% to 0.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
ROE
1.6%▲
2024 · 0.1%
Debt ≤ 1 year
€23,890▼
2024 · €61,620
Income taxes
€1,054▲
2024 · €1,009
Staff costs
€167,324▼
2024 · €257,198
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.2m€5.3m▲
Fixed assets21/28€3.8m€3.8m▼
Tangible fixed assets22/27€0.03m€0.02m▼
Plant, machinery and equipment23€0.001m€0.001m▼
Furniture and vehicles24€0.03m€0.01m▼
Other tangible fixed assets26-€0.001m
Financial fixed assets28€3.8m€3.8m=
Current assets29/58€1.4m€1.5m▲
Amounts receivable after more than one year29€0.3m€0.3m=
Other amounts receivable291€0.3m€0.3m=
Amounts receivable within one year40/41€0.08m€0.1m▲
Trade receivables40€0.04m€0.06m▲
Other amounts receivable41€0.04m€0.04m▲
Current investments50/53€1.1m€1.1m▲
Cash at bank and in hand54/58€0.03m€0.01m▼
Deferred charges and accrued income490/1€0.01m€0.01m▲
Equity and liabilities
Total equity and liabilities10/49€5.2m€5.3m▲
Equity10/15€5.2m€5.2m▲
Contributions10/11€0.02m€0.02m=
Reserves13€5.1m€5.2m▲
Distributable reserves133€5.1m€5.2m▲
Amounts payable17/49€0.06m€0.02m▼
Amounts payable within one year42/48€0.06m€0.02m▼
Trade debts44€0.02m€0.001m▼
Suppliers440/4€0.02m€0.001m▼
Taxes, remuneration and social security45€0.02m€0.007m▼
Taxes450/3€0.005m-
Remuneration and social security454/9€0.01m€0.007m▼
Other amounts payable47/48€0.03m€0.02m▼
Accrued charges and deferred income492/3€167-
Income statement Code20242025
Remuneration, social security and pensions62€0.3m€0.2m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.02m▲
Other operating charges640/8€0.005m€0.005m▼
Gross operating margin9900€0.2m€0.08m▼
Operating profit (loss)9901-€0.1m-€0.1m▲
Financial income75/76B€0.1m€0.2m▲
Recurring financial income75€0.1m€0.2m▲
Financial charges65/66B€0.001m€0.001m▲
Recurring financial charges65€0.001m€0.001m▲
Profit (loss) for the period before taxes9903€0.008m€0.08m▲
Income taxes67/77€0.001m€0.001m▲
Profit (loss) for the period9904€0.007m€0.08m▲
Profit (loss) for the period to be appropriated9905€0.007m€0.08m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.007m€0.08m▲
Transfer to equity691/2€0.007m€0.08m▲
To other reserves6921€0.007m€0.08m▲
Profit to be distributed694/7€0.001m-
Return on contributions (dividend)694€0.001m-
Social balance sheet
Average headcount (FTE)90872.81.8▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Remuneration, social security and pensions62---€77,154€203,184€229,333€257,198€167,324▼ 34.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,352€13,001€17,520€19,917€16,087€15,697€15,327€16,037▲ 4.6%
Other operating charges640/8---€3,386€3,147€9,355€5,499€4,750▼ 13.6%
Gross operating margin9900€685€68,478€50,882€56,219€30,886€145,383€157,666€81,957▼ 48.0%
Operating profit (loss)9901-€20,493€44,110-€12,706-€44,238-€191,532-€109,001-€120,358-€106,154▲ 11.8%
Financial income75/76B---€154,223€598,749€290,090€129,280€189,104▲ 46.3%
Recurring financial income75€185,754€159,646€44,138€154,223€598,749€290,090€129,280€189,104▲ 46.3%
Financial charges65/66B---€839€639€505€511€514▲ 0.6%
Recurring financial charges65€7,698€7,382€7,289€839€639€505€511€514▲ 0.6%
Profit (loss) for the period before taxes9903€157,563€196,375€24,143€109,146€406,578€180,585€8,412€82,436▲ 880%
Income taxes67/77€708€24,013€11,192€593€1,032€989€1,009€1,054▲ 4.4%
Profit (loss) for the period9904€156,856€172,362€12,951€108,554€405,546€179,596€7,403€81,383▲ 999%
Profit (loss) for the period to be appropriated9905€156,856€172,362€12,951€108,554€405,546€179,596€7,403€81,383▲ 999%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€9.7m€9.8m€9.9m€4.8m€5.4m€5.2m€5.2m€5.3m▲ 0.8%
Fixed assets21/28€4.2m€5.0m€5.0m€3.8m€3.8m€3.8m€3.8m€3.8m▼ 0.3%
Tangible fixed assets22/27€0.3m€0.3m€0.3m€0.07m€0.06m€0.04m€0.03m€0.02m▼ 44.4%
Plant, machinery and equipment23----€0.002m€0.002m€0.001m€0.001m▼ 34.8%
Furniture and vehicles24---€0.07m€0.06m€0.04m€0.03m€0.01m▼ 47.4%
Other tangible fixed assets26-------€0.001m-
Financial fixed assets28€3.9m€4.8m€4.8m€3.8m€3.8m€3.8m€3.8m€3.8m=
Current assets29/58€5.5m€4.8m€4.9m€0.9m€1.6m€1.4m€1.4m€1.5m▲ 3.9%
Amounts receivable after more than one year29---€0.6m€0.6m€0.3m€0.3m€0.3m=
Other amounts receivable291---€0.6m€0.6m€0.3m€0.3m€0.3m=
Amounts receivable within one year40/41€1.6m€0.1m€0.2m€0.2m€0.2m€0.09m€0.08m€0.1m▲ 20.9%
Trade receivables40---€0.02m€0.03m€0.05m€0.04m€0.06m▲ 30.9%
Other amounts receivable41---€0.1m€0.1m€0.03m€0.04m€0.04m▲ 9.3%
Current investments50/53-----€1.0m€1.1m€1.1m▲ 4.8%
Cash at bank and in hand54/58€3.6m€3.1m€3.3m€0.2m€0.8m€0.08m€0.03m€0.01m▼ 46.6%
Deferred charges and accrued income490/1---€0.002m€0.007m€0.008m€0.01m€0.01m▲ 15.9%
Equity and liabilities
Total equity and liabilities10/49€9.7m€9.8m€9.9m€4.8m€5.4m€5.2m€5.2m€5.3m▲ 0.8%
Equity10/15€9.4m€9.5m€9.7m€4.8m€5.0m€5.1m€5.2m€5.2m▲ 1.6%
Contributions10/11€0.04m€0.04m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€9.3m€9.5m€9.6m€4.7m€5.0m€5.1m€5.1m€5.2m▲ 1.6%
Non-distributable reserves130/1---€0.002m€0.002m€0.002m---
Reserves not available under the articles1311---€0.002m€0.002m€0.002m---
Distributable reserves133---€4.7m€5.0m€5.1m€5.1m€5.2m▲ 1.6%
Amounts payable17/49€0.3m€0.3m€0.2m€0.03m€0.4m€0.09m€0.06m€0.02m▼ 61.3%
Amounts payable within one year42/48€0.3m€0.3m€0.2m€0.03m€0.4m€0.08m€0.06m€0.02m▼ 61.2%
Trade debts44€0.004m€206€0.001m€0.001m€0.002m€0.01m€0.02m€0.001m▼ 94.3%
Suppliers440/4---€0.001m€0.002m€0.01m€0.02m€0.001m▼ 94.3%
Taxes, remuneration and social security45---€0.01m€0.02m€0.02m€0.02m€0.007m▼ 63.5%
Taxes450/3----€0.001m-€0.005m--
Remuneration and social security454/9---€0.01m€0.02m€0.02m€0.01m€0.007m▼ 51.1%
Other amounts payable47/48---€0.02m€0.3m€0.05m€0.03m€0.02m▼ 38.9%
Accrued charges and deferred income492/3----€11€0.009m€167--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.2m€0.2m€0.01m€0.1m€0.4m€0.2m€0.007m€0.08m▲ 999%
+ Depreciation and write-downs630€0.02m€0.01m€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m▲ 4.6%
Operating cash flow (approximation)€0.2m€0.2m€0.03m€0.1m€0.4m€0.2m€0.02m€0.1m▲ 329%
Investment in fixed assets (approximation)--€0.9m-€0.01m€1.2m-€0.002m-€0€0-€0.004m-
Change in cash--€0.5m€0.1m-€3.1m€0.6m-€0.8m-€0.05m-€0.01m▲ 76.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (10)
Financial year Type Filed Reference
31-12-2025 abbreviated format 25-08-2026 2026-00424790
31-12-2024 abbreviated format 19-08-2025 2025-00384362
31-12-2023 abbreviated format 28-08-2024 2024-00386841
31-12-2022 abbreviated format 27-07-2023 2023-00278530
31-12-2021 abbreviated format 30-08-2022 2022-20350073
31-12-2020 abbreviated format 23-07-2021 2021-38900223
31-12-2019 abbreviated format 16-07-2020 2020-30600217
31-12-2018 abbreviated format 12-07-2019 2019-32500194
31-12-2017 abbreviated format 12-07-2018 2018-32400278
31-12-2016 abbreviated format 22-08-2017 2017-46700089

Similar companies · same sector, comparable size

Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,049. 8,028 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 6 entries · €96,542 awarded · €96,542 paid
Year Entries AwardedPaid
2025 2 €47,686€47,686
2024 2 €24,178€24,178
2023 1 €13,435€13,435
2022 1 €11,243€11,243
Schemes
4 entries · €70,164 · €70,164 paid · Departement Werk en Sociale Economie
1 entry · €23,818 · €23,818 paid · Vlaamse Dienst voor Arbeidsbemiddeling en Beroepsopleiding
1 entry · €2,560 · €2,560 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.