Skip to content

MOHSIN

Active
Private limited companyfounded 2023active for 2 yearsAchterstraat 122, 9040 Gent, BelgiumKBO/BCE: BE 1002.587.248

Financials · financial year 2025, micro format

2025 annual accounts filed 24 days after the deadline Filed on 24 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00043605.

Annual accounts 2025 filed on 24-02-2026 PDF

Turnover
≈ €510,000
Estimated: probably between €330,000 and €830,000
Total assets
€237,781
Net result
€24,721
Working capital
-€14,632

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €237,781
Fixed assets €41,353
Current assets €196,428
Equity and liabilities €237,781
Equity €26,721
Debt €211,060
Debt's share of the balance-sheet total is 88.8%.
Key figures and ratios
2025 value
EBITDA
€42,731
Cash flow
€30,958
Current ratio
0.93
Quick ratio
0.05
Debt to equity
7.90
ROE
92.5%
ROA
10.4%
Interest coverage
8.42
Debt ≤ 1 year
€211,060
Income taxes
€6,701
Staff costs
€59,263

Investments

fixed assets acquired
Item30-06-2025
Tangible fixed assets€47,590
Depreciation and write-downs of the year€6,237

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 32 lines
Balance sheet Code2025
Assets
Total assets20/58€237,781
Fixed assets21/28€41,353
Tangible fixed assets22/27€41,353
Plant, machinery and equipment23€41,353
Current assets29/58€196,428
Stocks and contracts in progress3€186,288
Stocks30/36€186,288
Amounts receivable within one year40/41€8,683
Other amounts receivable41€8,683
Cash at bank and in hand54/58€1,458
Equity and liabilities
Total equity and liabilities10/49€237,781
Equity10/15€26,721
Contributions10/11€2,000
Profit (loss) carried forward14€24,721
Amounts payable17/49€211,060
Amounts payable within one year42/48€211,060
Taxes, remuneration and social security45€16,827
Taxes450/3€10,545
Remuneration and social security454/9€6,281
Other amounts payable47/48€194,234
Income statement Code2025
Remuneration, social security and pensions62€59,263
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,237
Other operating charges640/8€385
Gross operating margin9900€102,380
Operating profit (loss)9901€36,494
Financial charges65/66B€5,072
Recurring financial charges65€5,072
Profit (loss) for the period before taxes9903€31,422
Income taxes67/77€6,701
Profit (loss) for the period9904€24,721
Profit (loss) for the period to be appropriated9905€24,721
Appropriation of the result
Profit (loss) to be appropriated9906€24,721

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 24-02-2026.

Line2025
Remuneration, social security and pensions62€59,263
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,237
Other operating charges640/8€385
Gross operating margin9900€102,380
Operating profit (loss)9901€36,494
Financial charges65/66B€5,072
Recurring financial charges65€5,072
Profit (loss) for the period before taxes9903€31,422
Income taxes67/77€6,701
Profit (loss) for the period9904€24,721
Profit (loss) for the period to be appropriated9905€24,721
Line2025
Assets
Total assets20/58€237,781
Fixed assets21/28€41,353
Tangible fixed assets22/27€41,353
Plant, machinery and equipment23€41,353
Current assets29/58€196,428
Stocks and contracts in progress3€186,288
Stocks30/36€186,288
Amounts receivable within one year40/41€8,683
Other amounts receivable41€8,683
Cash at bank and in hand54/58€1,458
Equity and liabilities
Total equity and liabilities10/49€237,781
Equity10/15€26,721
Contributions10/11€2,000
Profit (loss) carried forward14€24,721
Amounts payable17/49€211,060
Amounts payable within one year42/48€211,060
Taxes, remuneration and social security45€16,827
Taxes450/3€10,545
Remuneration and social security454/9€6,281
Other amounts payable47/48€194,234
Line2025
Profit (loss) for the period9904€24,721
+ Depreciation and write-downs630€6,237
Operating cash flow (approximation)€30,958

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 7,976 companies had the same profile as MOHSIN has now. Two years later, 94.3% were still going and 3.6% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
94.3% was still going
1.8% stopped otherwise
3.6% went bankrupt

Another 0.3% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MOHSIN itself: 2.3% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 7,976 companies, not a prediction for MOHSIN. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
30-06-2025 micro format 24-02-2026 2026-00043605 PDF

Next steps