Skip to content

MoHa

Active
Public limited companyfounded 2018active for 8 yearsGulden-Vlieslaan 21, 1050 Elsene, Belgium35 active companies are registered at this addressKBO/BCE: BE 0700.220.927
Summary

MoHa has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€326,626) and a net result of €6,901. Equity remains stable across the filed financial years (±1.6% per year). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, full format

Turnover
€285,849
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
€6,901▼ 95.1%
2024 · €140,998
Working capital
-€656,696▼ 3.4%
2024 · -€635,240
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 58% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.007m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.3m-
Operating result-€0.3m--€0.01m▲ 96.1%€0.01m-€0.04m€0.1m€0.3m▲ 108%€0.1m▼ 58.5%
Net result-€0.4m--€0.05m▲ 85.4%-€0.03m▲ 41.8%-€0.1m▼ 223%-€0.001m▲ 98.6%€0.1m€0.007m▼ 95.1%
Equity-€0.3m--€0.3m▼ 17.6%-€0.4m▼ 8.7%-€0.5m▼ 25.9%-€0.5m▼ 0.3%-€0.3m▲ 29.7%-€0.3m▲ 2.1%
Total assets€2.7m-€2.6m▼ 5.1%€2.6m▼ 0.9%€3.5m▲ 35.2%€3.4m▼ 2.7%€3.3m▼ 2.8%€3.2m▼ 3.3%
Debt€3.0m-€2.9m▼ 2.9%€2.9m▲ 0.2%€3.9m▲ 34.0%€3.9m▼ 2.3%€3.6m▼ 6.1%€3.5m▼ 3.2%
Working capital-€0.4m--€0.5m▼ 19.3%-€0.5m▼ 11.3%-€0.9m▼ 61.6%-€0.8m▲ 1.9%-€0.6m▲ 25.1%-€0.7m▼ 3.4%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.2m
Fixed assets €3.1m ▼ 3.2%
Current assets €31,727 ▼ 14.3%
Equity and liabilities
Equity-€326,626
Debt€3.5m
Equity is negative: debt (€3.5m) exceeds the balance-sheet total (€3.2m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€232,721▼
2024 · €412,708
Cash flow
€111,694▼
2024 · €245,791
Solvency
-10.3%▼
2024 · -10.1%
Current ratio
0.05▼
2024 · 0.06
ROA
0.2%▼
2024 · 4.3%
Interest coverage
1.92▼
2024 · 2.47
Debt ≤ 1 year
€688,423▲
2024 · €672,265
Debt > 1 year
€2.8m▼
2024 · €2.9m
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 457 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 97.2% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a profit under 5% of the balance sheet
0.7% went bankrupt
2.0% stopped otherwise
97.2% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 457 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines
Balance sheet Code20242025
Assets
Total assets20/58€3.3m€3.2m▼
Fixed assets21/28€3.2m€3.1m▼
Tangible fixed assets22/27€3.2m€3.1m▼
Land and buildings22€3.2m€3.1m▼
Current assets29/58€0.04m€0.03m▼
Cash at bank and in hand54/58€0.04m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€3.3m€3.2m▼
Equity10/15-€0.3m-€0.3m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Profit (loss) carried forward14-€0.4m-€0.4m▲
Amounts payable17/49€3.6m€3.5m▼
Amounts payable after more than one year17€2.9m€2.8m▼
Financial debts170/4€2.9m€2.7m▼
Other amounts payable178/9€0.05m€0.05m=
Amounts payable within one year42/48€0.7m€0.7m▲
Current portion of amounts payable after more than one year42€0.03m€0.04m▲
Trade debts44€0.004m€0.001m▼
Suppliers440/4€0.004m€0.001m▼
Other amounts payable47/48€0.6m€0.7m▲
Accrued charges and deferred income492/3€0.006m€0.02m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m=
Other operating charges640/8€0.02m€0.02m▼
Gross operating margin9900€0.4m€0.3m▼
Operating profit (loss)9901€0.3m€0.1m▼
Financial charges65/66B€0.2m€0.1m▼
Recurring financial charges65€0.2m€0.1m▼
Profit (loss) for the period before taxes9903€0.1m€0.007m▼
Profit (loss) for the period9904€0.1m€0.007m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.007m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.4m-€0.4m▲
Profit (loss) brought forward from the previous period14P-€0.5m-€0.4m▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70€285,849-------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€450,400€75,750€75,750€204,291€104,792€104,793€104,793=
Other operating charges640/8--€14,313€14,640€23,346€21,840€21,624▼ 1.0%
Gross operating margin9900-€77,951€101,119€181,128€276,434€434,548€254,345▼ 41.5%
Operating profit (loss)9901-€293,514-€11,491€11,056-€37,803€148,296€307,915€127,928▼ 58.5%
Recurring financial income75€2,289-------
Financial charges65/66B--€41,187€59,436€149,673€166,917€121,027▼ 27.5%
Recurring financial charges65€64,251€40,311€41,187€59,436€149,673€166,917€121,027▼ 27.5%
Debt charges650€58,142-------
Profit (loss) for the period before taxes9903-€355,476-€51,802-€30,131-€97,239-€1,377€140,998€6,901▼ 95.1%
Profit (loss) for the period9904-€355,476-€51,802-€30,131-€97,239-€1,377€140,998€6,901▼ 95.1%
Profit (loss) for the period to be appropriated9905-€355,476-€51,802-€30,131-€97,239-€1,377€140,998€6,901▼ 95.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2.7m€2.6m€2.6m€3.5m€3.4m€3.3m€3.2m▼ 3.3%
Fixed assets21/28€2.6m€2.6m€2.5m€3.5m€3.4m€3.2m€3.1m▼ 3.2%
Tangible fixed assets22/27€2.6m€2.6m€2.5m€3.5m€3.4m€3.2m€3.1m▼ 3.2%
Land and buildings22--€2.5m€3.5m€3.4m€3.2m€3.1m▼ 3.2%
Current assets29/58€0.09m€0.03m€0.08m€0.02m€0.03m€0.04m€0.03m▼ 14.3%
Amounts receivable within one year40/41--€0.05m-----
Other amounts receivable41--€0.05m-----
Cash at bank and in hand54/58€0.09m€0.03m€0.02m€0.02m€0.03m€0.04m€0.03m▼ 14.3%
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.6m€2.6m€3.5m€3.4m€3.3m€3.2m▼ 3.3%
Equity10/15-€0.3m-€0.3m-€0.4m-€0.5m-€0.5m-€0.3m-€0.3m▲ 2.1%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10--€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100--€0.06m€0.06m€0.06m€0.06m€0.06m=
Profit (loss) carried forward14-€0.4m-€0.4m-€0.4m-€0.5m-€0.5m-€0.4m-€0.4m▲ 1.7%
Amounts payable17/49€3.0m€2.9m€2.9m€3.9m€3.9m€3.6m€3.5m▼ 3.2%
Amounts payable after more than one year17€2.5m€2.4m€2.3m€3.0m€2.9m€2.9m€2.8m▼ 5.1%
Financial debts170/4--€2.3m€3.0m€2.9m€2.9m€2.7m▼ 5.1%
Other amounts payable178/9-----€0.05m€0.05m=
Amounts payable within one year42/48€0.5m€0.5m€0.6m€0.9m€0.9m€0.7m€0.7m▲ 2.4%
Current portion of amounts payable after more than one year42--€0.1m€0.2m€0.1m€0.03m€0.04m▲ 17.4%
Trade debts44€0.001m€0.01m€163-€0.006m€0.004m€0.001m▼ 68.8%
Suppliers440/4--€163-€0.006m€0.004m€0.001m▼ 68.8%
Other amounts payable47/48--€0.5m€0.7m€0.7m€0.6m€0.7m▲ 2.2%
Accrued charges and deferred income492/3--€0.02m€0.04m€0.05m€0.006m€0.02m▲ 264%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€0.4m-€0.05m-€0.03m-€0.1m-€0.001m€0.1m€0.007m▼ 95.1%
+ Depreciation and write-downs630€0.5m€0.08m€0.08m€0.2m€0.1m€0.1m€0.1m=
Operating cash flow (approximation)€0.09m€0.02m€0.05m€0.1m€0.1m€0.2m€0.1m▼ 54.6%
Investment in fixed assets (approximation)--€0€0-€1.2m€0€0€0-
Change in cash--€0.06m-€0.001m-€0.009m€0.01m€0.01m-€0.005m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 full format 31-07-2026 2026-00383627
31-12-2024 full format 28-07-2025 2025-00333659
31-12-2023 full format 27-08-2024 2024-00444373
31-12-2022 full format 31-07-2023 2023-00308229
31-12-2021 full format 31-07-2022 2022-20264734
31-12-2020 full format 10-08-2021 2021-47600351
31-12-2019 full format 31-07-2020 2020-36700585

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.