Skip to content

MoHa

Active
Public limited companyfounded 2018active for 8 yearsGulden-Vlieslaan 21, 1050 Elsene, Belgium35 active companies are registered at this addressKBO/BCE: BE 0700.220.927

From the official registers: KBO 7 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

MoHa has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€326,626) and a net result of €6,901. Equity has been stable since 2019 (±1.6% per year). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, full format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-07-2026
Format
full format
Reference
2026-00383627
Turnover
€285,849
EBIT margin
Not meaningful: turnover is only a small part of operating income
Net result
€6,901▼ 95.1%
2024 · €140,998
Working capital
-€656,696▼ 3.4%
2024 · -€635,240
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 58% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.1m 2025 Net result€0.007m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€0.3m-
Operating result-€0.3m--€0.01m▲ 96.1%€0.01m-€0.04m€0.1m€0.3m▲ 108%€0.1m▼ 58.5%
Net result-€0.4m--€0.05m▲ 85.4%-€0.03m▲ 41.8%-€0.1m▼ 223%-€0.001m▲ 98.6%€0.1m€0.007m▼ 95.1%
Equity-€0.3m--€0.3m▼ 17.6%-€0.4m▼ 8.7%-€0.5m▼ 25.9%-€0.5m▼ 0.3%-€0.3m▲ 29.7%-€0.3m▲ 2.1%
Total assets€2.7m-€2.6m▼ 5.1%€2.6m▼ 0.9%€3.5m▲ 35.2%€3.4m▼ 2.7%€3.3m▼ 2.8%€3.2m▼ 3.3%
Debt€3.0m-€2.9m▼ 2.9%€2.9m▲ 0.2%€3.9m▲ 34.0%€3.9m▼ 2.3%€3.6m▼ 6.1%€3.5m▼ 3.2%
Working capital-€0.4m--€0.5m▼ 19.3%-€0.5m▼ 11.3%-€0.9m▼ 61.6%-€0.8m▲ 1.9%-€0.6m▲ 25.1%-€0.7m▼ 3.4%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €3.2m
Fixed assets €3.1m ▼ 3.2%
Current assets €31,727 ▼ 14.3%
Equity and liabilities
Equity-€326,626
Debt€3.5m
Equity is negative. Debt (€3.5m) exceeds the balance-sheet total (€3.2m).
Key figures and ratios
2025 value · change against 2024
EBITDA
€232,721▼
2024 · €412,708
Cash flow
€111,694▼
2024 · €245,791
Solvency
-10.3%▼
2024 · -10.1%
Current ratio
0.05▼
2024 · 0.06
ROA
0.2%▼
2024 · 4.3%
Interest coverage
1.92▼
2024 · 2.47
Debt ≤ 1 year
€688,423▲
2024 · €672,265
Debt > 1 year
€2.8m▼
2024 · €2.9m
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 457 companies had the same profile as MoHa has now. Two years later, 0.7% had gone bankrupt and 97.2% were still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a profit under 5% of the balance sheet
0.7% went bankrupt
2.0% stopped otherwise
97.2% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of MoHa itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 457 companies, not a prediction for MoHa. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 33 lines

Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€3.3m€3.2m▼
Fixed assets21/28€3.2m€3.1m▼
Tangible fixed assets22/27€3.2m€3.1m▼
Land and buildings22€3.2m€3.1m▼
Current assets29/58€0.04m€0.03m▼
Cash at bank and in hand54/58€0.04m€0.03m▼
Equity and liabilities
Total equity and liabilities10/49€3.3m€3.2m▼
Equity10/15-€0.3m-€0.3m▲
Contributions10/11€0.06m€0.06m=
Capital10€0.06m€0.06m=
Issued capital100€0.06m€0.06m=
Profit (loss) carried forward14-€0.4m-€0.4m▲
Amounts payable17/49€3.6m€3.5m▼
Amounts payable after more than one year17€2.9m€2.8m▼
Financial debts170/4€2.9m€2.7m▼
Other amounts payable178/9€0.05m€0.05m=
Amounts payable within one year42/48€0.7m€0.7m▲
Current portion of amounts payable after more than one year42€0.03m€0.04m▲
Trade debts44€0.004m€0.001m▼
Suppliers440/4€0.004m€0.001m▼
Other amounts payable47/48€0.6m€0.7m▲
Accrued charges and deferred income492/3€0.006m€0.02m▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m=
Other operating charges640/8€0.02m€0.02m▼
Gross operating margin9900€0.4m€0.3m▼
Operating profit (loss)9901€0.3m€0.1m▼
Financial charges65/66B€0.2m€0.1m▼
Recurring financial charges65€0.2m€0.1m▼
Profit (loss) for the period before taxes9903€0.1m€0.007m▼
Profit (loss) for the period9904€0.1m€0.007m▼
Profit (loss) for the period to be appropriated9905€0.1m€0.007m▼
Appropriation of the result
Profit (loss) to be appropriated9906-€0.4m-€0.4m▲
Profit (loss) brought forward from the previous period14P-€0.5m-€0.4m▲

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Turnover70€285,849-------
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€450,400€75,750€75,750€204,291€104,792€104,793€104,793=
Other operating charges640/8--€14,313€14,640€23,346€21,840€21,624▼ 1.0%
Gross operating margin9900-€77,951€101,119€181,128€276,434€434,548€254,345▼ 41.5%
Operating profit (loss)9901-€293,514-€11,491€11,056-€37,803€148,296€307,915€127,928▼ 58.5%
Recurring financial income75€2,289-------
Financial charges65/66B--€41,187€59,436€149,673€166,917€121,027▼ 27.5%
Recurring financial charges65€64,251€40,311€41,187€59,436€149,673€166,917€121,027▼ 27.5%
Debt charges650€58,142-------
Profit (loss) for the period before taxes9903-€355,476-€51,802-€30,131-€97,239-€1,377€140,998€6,901▼ 95.1%
Profit (loss) for the period9904-€355,476-€51,802-€30,131-€97,239-€1,377€140,998€6,901▼ 95.1%
Profit (loss) for the period to be appropriated9905-€355,476-€51,802-€30,131-€97,239-€1,377€140,998€6,901▼ 95.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€2.7m€2.6m€2.6m€3.5m€3.4m€3.3m€3.2m▼ 3.3%
Fixed assets21/28€2.6m€2.6m€2.5m€3.5m€3.4m€3.2m€3.1m▼ 3.2%
Tangible fixed assets22/27€2.6m€2.6m€2.5m€3.5m€3.4m€3.2m€3.1m▼ 3.2%
Land and buildings22--€2.5m€3.5m€3.4m€3.2m€3.1m▼ 3.2%
Current assets29/58€0.09m€0.03m€0.08m€0.02m€0.03m€0.04m€0.03m▼ 14.3%
Amounts receivable within one year40/41--€0.05m-----
Other amounts receivable41--€0.05m-----
Cash at bank and in hand54/58€0.09m€0.03m€0.02m€0.02m€0.03m€0.04m€0.03m▼ 14.3%
Equity and liabilities
Total equity and liabilities10/49€2.7m€2.6m€2.6m€3.5m€3.4m€3.3m€3.2m▼ 3.3%
Equity10/15-€0.3m-€0.3m-€0.4m-€0.5m-€0.5m-€0.3m-€0.3m▲ 2.1%
Contributions10/11€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m€0.06m=
Capital10--€0.06m€0.06m€0.06m€0.06m€0.06m=
Issued capital100--€0.06m€0.06m€0.06m€0.06m€0.06m=
Profit (loss) carried forward14-€0.4m-€0.4m-€0.4m-€0.5m-€0.5m-€0.4m-€0.4m▲ 1.7%
Amounts payable17/49€3.0m€2.9m€2.9m€3.9m€3.9m€3.6m€3.5m▼ 3.2%
Amounts payable after more than one year17€2.5m€2.4m€2.3m€3.0m€2.9m€2.9m€2.8m▼ 5.1%
Financial debts170/4--€2.3m€3.0m€2.9m€2.9m€2.7m▼ 5.1%
Other amounts payable178/9-----€0.05m€0.05m=
Amounts payable within one year42/48€0.5m€0.5m€0.6m€0.9m€0.9m€0.7m€0.7m▲ 2.4%
Current portion of amounts payable after more than one year42--€0.1m€0.2m€0.1m€0.03m€0.04m▲ 17.4%
Trade debts44€0.001m€0.01m€163-€0.006m€0.004m€0.001m▼ 68.8%
Suppliers440/4--€163-€0.006m€0.004m€0.001m▼ 68.8%
Other amounts payable47/48--€0.5m€0.7m€0.7m€0.6m€0.7m▲ 2.2%
Accrued charges and deferred income492/3--€0.02m€0.04m€0.05m€0.006m€0.02m▲ 264%
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€0.4m-€0.05m-€0.03m-€0.1m-€0.001m€0.1m€0.007m▼ 95.1%
+ Depreciation and write-downs630€0.5m€0.08m€0.08m€0.2m€0.1m€0.1m€0.1m=
Operating cash flow (approximation)€0.09m€0.02m€0.05m€0.1m€0.1m€0.2m€0.1m▼ 54.6%
Investment in fixed assets (approximation)--€0€0-€1.2m€0€0€0-
Change in cash--€0.06m-€0.001m-€0.009m€0.01m€0.01m-€0.005m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference Document
31-12-2025 full format 31-07-2026 2026-00383627 NBB
31-12-2024 full format 28-07-2025 2025-00333659 PDF
31-12-2023 full format 27-08-2024 2024-00444373 PDF
31-12-2022 full format 31-07-2023 2023-00308229 PDF
31-12-2021 full format 31-07-2022 2022-20264734 PDF
31-12-2020 full format 10-08-2021 2021-47600351 PDF
31-12-2019 full format 31-07-2020 2020-36700585 PDF

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.