Moerman
Annual accounts 2025
full format, filed on 03-07-2026, 28 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €830,000. Estimated: probably between €620,000 and €1.1m.
Balance sheet
balance sheet total €554,752 on 31-12-2025in euro
in euro
Position in the sector
38.9%
Higher than 45% of 2,463 companies in 2025.
2.51
Higher than 72% of 2,436 companies in 2025.
-0.3%
Higher than 21% of 2,454 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter
Staff
€72,494
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
554,752 | 628,206 | 610,406 | 434,219 | 521,215 | 822,101 | 892,855 | 958,766 | 857,178 | 857,499 | 951,415 | 1.0m | 1.1m | 850,160 | 1.1m | 1.0m | 998,072 | 1.0m | 620,673 | 539,911 | |
21/28 |
125,764 | 162,462 | 167,383 | 41,487 | 68,739 | 94,125 | 123,262 | 142,481 | 31,261 | 65,538 | 106,562 | 74,845 | 97,588 | 34,167 | 63,724 | 86,973 | 107,837 | 135,963 | 46,511 | 34,596 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 18,000 | 24,000 | - | - | |
22/27 |
123,844 | 160,541 | 165,463 | 39,567 | 66,819 | 92,205 | 121,342 | 140,561 | 29,341 | 63,618 | 104,642 | 72,975 | 95,718 | 27,197 | 62,404 | 85,653 | 88,517 | 110,642 | 45,191 | 33,276 | |
22 |
7,655 | 11,672 | 15,690 | 19,715 | 23,901 | 28,931 | 26,399 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
8,044 | 6,019 | 2,600 | 4,683 | 6,282 | 4,105 | 3,468 | 1,559 | 711 | 3,360 | 7,576 | 8,852 | 4,421 | 2,278 | 3,890 | 4,457 | 6,403 | 8,928 | 7,215 | 5,374 | |
24 |
108,145 | 142,850 | 147,174 | 15,168 | 36,636 | 59,169 | 91,474 | 139,001 | 28,630 | 60,258 | 95,754 | 61,170 | 86,377 | 24,789 | 58,222 | 80,710 | 72,904 | 87,360 | 17,623 | 24,262 | |
26 |
- | - | - | - | - | - | - | - | - | - | 1,312 | 2,952 | 4,920 | 130 | 292 | 486 | - | 539 | 1,932 | 3,640 | |
28 |
1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,920 | 1,870 | 1,870 | 6,970 | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | 1,320 | |
29/58 |
428,988 | 465,745 | 443,023 | 392,732 | 452,476 | 727,976 | 769,593 | 816,285 | 825,917 | 791,961 | 844,853 | 934,728 | 1.0m | 815,993 | 1.1m | 925,693 | 890,235 | 875,257 | 574,162 | 505,315 | |
29 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 | 20,000 | - | - | |
291 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 20,000 | 20,000 | - | - | |
3 |
44,914 | 60,106 | 36,475 | 106,224 | 96,431 | 85,288 | 76,920 | 49,203 | 26,000 | 50,000 | 14,600 | - | - | - | - | - | - | - | - | - | |
37 |
44,914 | 60,106 | 36,475 | 106,224 | 96,431 | 85,288 | 76,920 | 49,203 | 26,000 | 50,000 | 14,600 | - | - | - | - | - | - | - | - | - | |
40/41 |
43,093 | 71,801 | 70,420 | 62,756 | 76,433 | 106,481 | 120,751 | 136,907 | 169,918 | 153,407 | 193,447 | 203,686 | 349,443 | 143,967 | 192,358 | 173,916 | 171,095 | 178,811 | 113,655 | 171,548 | |
40 |
21,908 | 56,157 | 46,482 | 53,765 | 67,736 | 95,685 | 110,430 | 125,033 | 154,700 | 146,688 | 145,861 | 121,311 | 142,515 | 82,788 | 97,634 | 168,205 | 128,010 | 123,881 | 71,373 | 141,557 | |
41 |
21,185 | 15,644 | 23,938 | 8,991 | 8,697 | 10,796 | 10,320 | 11,875 | 15,218 | 6,719 | 47,586 | 82,375 | 206,928 | 61,179 | 94,724 | 5,710 | 43,084 | 54,929 | 42,282 | 29,991 | |
50/53 |
125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 135,000 | 145,000 | 145,000 | 145,000 | 145,000 | 563,000 | 553,000 | 125,000 | 125,000 | 125,000 | 303,210 | 126,947 | |
54/58 |
210,069 | 203,234 | 209,959 | 94,816 | 152,961 | 391,314 | 405,521 | 505,175 | 494,699 | 443,554 | 491,806 | 586,042 | 515,083 | 109,026 | 308,802 | 626,010 | 573,372 | 551,446 | 155,923 | 204,434 | |
490/1 |
5,912 | 5,603 | 1,169 | 3,936 | 1,651 | 19,893 | 41,400 | - | 299 | - | - | - | - | - | - | 768 | 768 | - | 1,374 | 2,387 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
554,752 | 628,206 | 610,406 | 434,219 | 521,215 | 822,101 | 892,855 | 958,766 | 857,178 | 857,499 | 951,415 | 1.0m | 1.1m | 850,160 | 1.1m | 1.0m | 998,072 | 1.0m | 620,673 | 539,911 | |
10/15 |
215,694 | 217,604 | 217,584 | 161,508 | 199,718 | 561,724 | 562,732 | 568,986 | 566,120 | 562,105 | 560,099 | 560,095 | 644,422 | 558,651 | 495,809 | 420,463 | 624,352 | 617,499 | 458,823 | 365,356 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 422,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
155,604 | 155,604 | 155,584 | 137,718 | 137,718 | 127,950 | 137,950 | 137,950 | 137,950 | 137,950 | 137,950 | 137,950 | 221,950 | 495,950 | 432,950 | 357,950 | 549,950 | 549,950 | 396,450 | 302,450 | |
130/1 |
42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 42,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
132 |
- | - | - | - | 0 | 8,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 18,750 | 93,750 | 93,750 | 18,750 | 56,250 | |
133 |
113,404 | 113,404 | 113,384 | 95,518 | 95,518 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 77,000 | 161,000 | 471,000 | 408,000 | 333,000 | 450,000 | 450,000 | 371,500 | 240,000 | |
14 |
-1,910 | - | 0 | -38,210 | 0 | 11,774 | 2,782 | 9,036 | 6,170 | 2,155 | 149 | 145 | 472 | 701 | 859 | 513 | 12,402 | 5,549 | 373 | 906 | |
16 |
84,846 | 84,617 | 84,338 | 84,010 | 83,637 | 83,222 | 82,768 | 82,277 | 81,752 | 81,196 | 80,611 | - | - | - | - | - | - | - | - | - | |
160/5 |
84,846 | 84,617 | 84,338 | 84,010 | 83,637 | 83,222 | 82,768 | 82,277 | 81,752 | 81,196 | 80,611 | - | - | - | - | - | - | - | - | - | |
160 |
84,846 | 84,617 | 84,338 | 84,010 | 83,637 | 83,222 | 82,768 | 82,277 | 81,752 | 81,196 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
254,212 | 325,985 | 308,485 | 188,701 | 237,860 | 177,155 | 247,355 | 307,502 | 209,306 | 214,198 | 310,705 | 449,478 | 462,692 | 291,508 | 622,075 | 592,204 | 373,720 | 393,720 | 161,850 | 174,555 | |
17 |
66,474 | 96,931 | 100,534 | 0 | 19,253 | 48,358 | 77,033 | 113,806 | 24,575 | 48,808 | 83,956 | 52,305 | 82,626 | 34,613 | 64,941 | 79,416 | 64,201 | 92,800 | 41,028 | 50,705 | |
170/4 |
66,474 | 96,931 | 100,534 | 0 | 19,253 | 48,358 | 77,033 | 113,806 | 24,575 | 48,808 | 83,956 | 52,305 | 82,626 | 34,613 | 64,941 | 79,416 | 64,201 | 92,800 | 41,028 | 50,705 | |
42/48 |
170,598 | 228,677 | 207,151 | 188,701 | 203,717 | 128,797 | 170,322 | 193,696 | 184,731 | 165,390 | 226,749 | 397,057 | 380,066 | 256,896 | 557,116 | 512,788 | 309,519 | 300,920 | 120,822 | 123,850 | |
42 |
30,541 | 29,284 | 22,539 | 19,253 | 29,105 | 28,675 | 36,773 | 43,887 | 24,311 | 35,147 | 38,729 | 30,321 | 86,169 | 30,329 | 121,424 | 38,195 | 28,599 | 32,340 | 25,475 | 20,842 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,986 | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,986 | - | - | - | - | - | |
44 |
50,226 | 89,009 | 59,882 | 41,116 | 45,480 | 43,210 | 62,335 | 64,988 | 42,201 | 25,032 | 61,697 | 68,946 | 75,202 | 49,195 | 48,793 | 63,181 | 71,501 | 54,625 | 6,740 | 31,087 | |
440/4 |
50,226 | 89,009 | 59,882 | 41,116 | 45,480 | 43,210 | 62,335 | 64,988 | 42,201 | 25,032 | 61,697 | 68,946 | 75,202 | 49,195 | 48,793 | 63,181 | 71,501 | 54,625 | 6,740 | 31,087 | |
45 |
15,088 | 31,023 | 31,607 | 30,999 | 22,655 | 15,690 | 21,388 | 22,762 | 26,432 | 19,578 | 23,073 | 17,116 | 57,681 | 16,724 | 48,597 | 23,404 | 15,005 | 10,742 | 18,380 | 32,023 | |
450/3 |
3,653 | 19,950 | 20,625 | 11,906 | 12,489 | 5,608 | 5,466 | 7,501 | 13,797 | 8,820 | 9,721 | 6,206 | 46,272 | 7,713 | 18,223 | 15,825 | 14,618 | 3,563 | 3,248 | 8,255 | |
454/9 |
11,435 | 11,074 | 10,982 | 19,093 | 10,166 | 10,082 | 15,922 | 15,261 | 12,635 | 10,758 | 13,351 | 10,910 | 11,409 | 9,011 | 30,374 | 7,580 | 387 | 7,179 | 15,132 | 23,768 | |
47/48 |
74,742 | 79,361 | 93,122 | 97,333 | 106,478 | 41,223 | 49,826 | 62,059 | 91,786 | 85,632 | 103,250 | 280,674 | 161,013 | 160,649 | 336,316 | 388,007 | 194,414 | 203,213 | 70,227 | 39,899 | |
492/3 |
17,141 | 377 | 800 | 0 | 14,890 | - | - | - | - | - | - | 116 | - | - | 18 | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
0 | 413 | 43,587 | 0 | 3,000 | 3,000 | - | 19,500 | 826 | - | 4,558 | 1,000 | 22,622 | 5,035 | 250 | 12,330 | - | 5,200 | - | 1,262 | |
9900 |
286,069 | 275,808 | 338,177 | 211,263 | 238,368 | 322,226 | 351,075 | 352,162 | 356,659 | 396,872 | 372,146 | 370,644 | 533,208 | 473,077 | 571,904 | 405,721 | 542,316 | 702,310 | 401,838 | 375,452 | |
62 |
217,481 | 216,349 | 208,160 | 192,363 | 184,904 | 268,430 | 286,232 | 274,342 | 298,905 | 331,431 | 302,061 | 272,291 | 306,040 | 328,518 | 370,564 | 270,342 | 251,508 | 273,597 | 200,877 | 222,093 | |
630 |
44,073 | 42,593 | 13,499 | 36,831 | 39,122 | 39,821 | 53,863 | 52,905 | 34,277 | 41,024 | 44,351 | 41,308 | 48,412 | 37,807 | 47,955 | 51,948 | 51,589 | 54,211 | 41,314 | 29,092 | |
631/4 |
0 | -10,000 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | 13,099 | - | - | - | - | - | |
640/8 |
1,941 | 2,136 | 2,319 | 2,784 | 2,157 | 2,661 | 2,513 | 3,562 | 3,006 | 3,248 | 3,282 | 3,439 | 4,356 | 7,790 | 3,688 | 4,817 | 4,710 | 10,096 | 6,630 | 4,432 | |
66A |
- | 0 | 0 | - | - | - | - | 3,361 | - | - | 75 | - | 236 | 532 | - | 12,327 | 1,837 | 1,169 | - | 2,236 | |
9901 |
22,574 | 24,729 | 104,199 | -20,715 | 12,185 | 11,313 | 8,467 | 17,992 | 20,471 | 21,169 | 22,453 | 53,606 | 174,400 | 98,962 | 136,597 | 78,614 | 234,509 | 364,407 | 153,017 | 119,835 | |
75/76B |
362 | 328 | 282 | 88 | 1,637 | 3,034 | 1,001 | 7,446 | 2,615 | 3,439 | 5,054 | 13,304 | 17,555 | 19,298 | 10,685 | 2,686 | 10,743 | 13,190 | 3,859 | 2,880 | |
75 |
362 | 328 | 282 | 88 | 1,637 | 3,034 | 1,001 | 7,446 | 2,615 | 3,439 | 5,054 | 13,304 | 17,555 | 19,298 | 10,685 | 2,686 | 10,743 | 13,190 | 3,859 | 2,880 | |
65/66B |
20,226 | 23,496 | 30,954 | 17,574 | 12,904 | 14,188 | 15,723 | 21,274 | 13,873 | 19,771 | 21,953 | 20,795 | 33,405 | 31,283 | 30,932 | 19,881 | 17,409 | 9,627 | 16,119 | 13,269 | |
65 |
20,226 | 23,496 | 16,300 | 15,591 | 12,904 | 14,188 | 15,723 | 21,274 | 13,873 | 19,771 | 21,953 | 20,795 | 33,405 | 31,283 | 30,932 | 19,881 | 17,409 | 9,627 | 16,119 | 13,269 | |
66B |
- | 0 | 14,654 | 1,983 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
2,710 | 1,562 | 73,528 | -38,201 | 918 | 159 | -6,255 | 4,164 | 9,213 | 4,837 | 10,037 | 47,115 | 180,936 | 91,480 | 116,600 | 61,422 | 226,006 | 372,000 | 140,758 | 108,472 | |
67/77 |
4,620 | 1,542 | 17,452 | 9 | 2,924 | 1,167 | - | 1,297 | 5,198 | 2,832 | 10,032 | 12,442 | 55,165 | 28,638 | 41,253 | 24,311 | 79,153 | 120,773 | 43,291 | 31,668 | |
9904 |
-1,910 | 20 | 56,076 | -38,210 | -2,006 | -1,008 | -6,255 | 2,867 | 4,015 | 2,005 | 5 | 34,673 | 125,771 | 62,842 | 75,346 | 37,111 | 146,853 | 251,227 | 97,467 | 76,803 | |
789 |
- | - | - | 0 | 8,750 | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 75,000 | - | - | |
9905 |
-1,910 | 20 | 56,076 | -38,210 | 6,744 | 8,992 | -6,255 | 2,867 | 4,015 | 2,005 | 5 | 34,673 | 125,771 | 62,842 | 75,346 | 37,111 | 146,853 | 176,227 | 97,467 | 76,803 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-1,910 | 20 | 17,866 | -38,210 | 18,518 | 11,774 | 2,782 | 9,036 | 6,170 | 2,155 | 149 | 35,374 | 126,472 | 63,701 | 75,859 | 49,513 | 152,402 | 177,049 | 98,373 | 76,803 | |
14P |
- | 0 | -38,210 | 0 | 11,774 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 19,161 | - | - | - | - | - | - | - | - | - | 400,000 | - | - | 192,000 | - | - | - | - | |
691/2 |
0 | 20 | 37,027 | 0 | 18,518 | - | - | - | - | - | - | 35,229 | 126,000 | 63,000 | 75,000 | - | - | 71,500 | 94,000 | 71,897 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 29,229 | 36,000 | - | - | - | - | - | - | - | |
6921 |
0 | 20 | 37,027 | 0 | 18,518 | - | - | - | - | - | - | 6,000 | 90,000 | 63,000 | 75,000 | - | - | 71,500 | 94,000 | 71,897 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 400,000 | - | - | 241,000 | 140,000 | 100,000 | 4,000 | 4,000 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | 400,000 | - | - | 192,000 | 140,000 | 100,000 | 4,000 | 4,000 | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 49,000 | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
3 | 3 | 3 | 3 | 3.1 | 4.7 | 5 | 5.1 | 5.8 | 7.2 | 6.1 | 5.5 | 6.2 | 6.6 | 6.7 | 6.5 | 5.5 | 6 | 4 | 5 | |
Hours worked1013 |
5,096 | 5,256 | 5,128 | 5,176 | 5,120 | 8,032 | 8,648 | 8,936 | 9,920 | 11,296 | 10,160 | 9,456 | 10,420 | 11,372 | 11,552 | 9,668 | 8,856 | 10,264 | 6,936 | 8,072 | |
| Document | |||||||||||||||||||||
The accounts for 14 older financial years (1992-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 03-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 03-07-2026 | 2026-00247188 | |
| 31-12-2024 | abbreviated format | 16-06-2025 | 2025-00143462 | |
| 31-12-2023 | abbreviated format | 04-07-2024 | 2024-00211512 | |
| 31-12-2022 | abbreviated format | 21-08-2023 | 2023-00336819 | |
| 31-12-2021 | abbreviated format | 06-07-2022 | 2022-20160091 | |
| 31-12-2020 | abbreviated format | 08-07-2021 | 2021-33700545 | |
| 31-12-2019 | abbreviated format | 10-07-2020 | 2020-28900174 | |
| 31-12-2018 | abbreviated format | 12-08-2019 | 2019-45800050 | |
| 31-12-2017 | abbreviated format | 17-08-2018 | 2018-46700184 | |
| 31-12-2016 | abbreviated format | 30-08-2017 | 2017-54100189 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-58600201 | |
| 31-12-2014 | abbreviated format | 27-08-2015 | 2015-51200505 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-53300428 | |
| 31-12-2012 | abbreviated format | 11-07-2013 | 2013-29600206 | |
| 31-12-2011 | abbreviated format | 22-08-2012 | 2012-44000432 | |
| 31-12-2010 | abbreviated format | 13-07-2011 | 2011-29200589 | |
| 31-12-2009 | abbreviated format | 25-08-2010 | 2010-45000051 | |
| 31-12-2008 | abbreviated format | 26-03-2010 | 2010-08500095 | |
| 31-12-2007 | abbreviated format | 16-06-2008 | 2008-24500231 | |
| 31-12-2006 | abbreviated format | 18-06-2007 | 2007-26600282 | |
| 31-12-2005 | abbreviated format | 31-05-2006 | 2006-18302666 | |
| 31-12-2004 | abbreviated format | 17-06-2005 | 2005-28204322 | |
| 31-12-2003 | abbreviated format | 02-06-2004 | 2004-19002584 | |
| 31-12-2002 | abbreviated format | 02-07-2003 | 2003-38002075 | |
| 31-12-2001 | abbreviated format | 19-09-2002 | 2002-57203313 | |
| 31-12-2000 | abbreviated format | 11-06-2001 | 2001-19602247 | |
| 31-12-1999 | abbreviated format | 05-10-2000 | 2000-62102462 | |
| 31-12-1998 | abbreviated format | 22-07-1999 | 1999-36200186 | |
| 31-12-1997 | abbreviated format | 30-09-1998 | 1998-50301414 | |
| 31-12-1996 | abbreviated format | 12-12-1997 | 1997-56601958 | |
| 31-12-1995 | abbreviated format | 17-07-1996 | 1996-34803011 | |
| 31-12-1994 | abbreviated format | 15-09-1995 | 1995-49600281 | |
| 31-12-1993 | abbreviated format | 13-07-1994 | 1994-29503617 | |
| 31-12-1992 | abbreviated format | 17-08-1993 | 1993-32005315 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 66,647 | 67,323 | 117,699 | 16,116 | 51,306 | 51,135 | 62,330 | 70,897 | 54,748 | 62,193 | 66,804 | 94,914 | 222,812 | 136,769 | 184,552 | 130,562 | 286,098 | 418,618 | 194,331 | 148,927 | ||
| 42,163 | 42,614 | 69,575 | -1,379 | 37,116 | 38,813 | 47,608 | 55,771 | 38,292 | 43,030 | 44,355 | 75,981 | 174,183 | 100,649 | 123,302 | 89,059 | 198,442 | 305,438 | 138,781 | 105,896 | ||
| 7,376 | 37,672 | 139,395 | 9,579 | 13,735 | 10,685 | 34,644 | 164,124 | 0 | 0 | 76,068 | 18,565 | 116,933 | 8,250 | 24,706 | 70,395 | 23,463 | 143,663 | 53,229 | 9,531 | ||
| 6,835 | -6,725 | 115,143 | -58,145 | -238,353 | -14,207 | -99,654 | 10,476 | 51,146 | -48,252 | -94,236 | 70,959 | 406,057 | -199,776 | -317,207 | 52,638 | 21,926 | 395,523 | -48,511 | - | ||
| 258,390 | 237,068 | 235,873 | 204,031 | 248,759 | 599,179 | 599,271 | 622,589 | 641,186 | 626,571 | 618,104 | 537,671 | 629,460 | 559,097 | 497,045 | 412,906 | 580,716 | 574,337 | 453,340 | 381,465 | ||
| 38.9% | 34.6% | 35.6% | 37.2% | 38.3% | 68.3% | 63.0% | 59.3% | 66.0% | 65.6% | 58.9% | 55.5% | 58.2% | 65.7% | 44.4% | 41.5% | 62.6% | 61.1% | 73.9% | 67.7% | ||
| 2.51 | 2.04 | 2.14 | 2.08 | 2.22 | 5.65 | 4.52 | 4.21 | 4.47 | 4.79 | 3.73 | 2.35 | 2.66 | 3.18 | 1.89 | 1.81 | 2.88 | 2.91 | 4.75 | 4.08 | ||
| 2.25 | 1.77 | 1.96 | 1.52 | 1.75 | 4.99 | 4.07 | 3.96 | 4.33 | 4.49 | 3.66 | 2.35 | 2.66 | 3.18 | 1.89 | 1.81 | 2.88 | 2.91 | 4.75 | 4.08 | ||
| 1.18 | 1.50 | 1.42 | 1.17 | 1.19 | 0.32 | 0.44 | 0.54 | 0.37 | 0.38 | 0.55 | 0.80 | 0.72 | 0.52 | 1.25 | 1.41 | 0.60 | 0.64 | 0.35 | 0.48 | ||
| -0.9% | 0.0% | 25.8% | -23.7% | -1.0% | -0.2% | -1.1% | 0.5% | 0.7% | 0.4% | 0.0% | 6.2% | 19.5% | 11.2% | 15.2% | 8.8% | 23.5% | 40.7% | 21.2% | 21.0% | ||
| -0.3% | 0.0% | 9.2% | -8.8% | -0.4% | -0.1% | -0.7% | 0.3% | 0.5% | 0.2% | 0.0% | 3.4% | 11.4% | 7.4% | 6.7% | 3.7% | 14.7% | 24.8% | 15.7% | 14.2% | ||
| 3.30 | 2.87 | 7.22 | 1.03 | 3.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 3 | 3 | 3 | 3 | 3 |
| full-time | 3 | 3 | 3 | 3 | 3 |
| part-time | 0 | 0 | 0 | 0 | 0 |
| in full-time equivalents | 3 | 3 | 3 | 3 | 3 |
| 3 | 3 | 3 | 3 | 3.1 | |
| On a permanent contract | 3 | 3 | 3 | 3 | 3 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €7,376 | €37,672 | €139,395 | €9,579 | €13,735 |
| Financial fixed assets | €0 | - | - | - | - |
| €44,073 | €42,593 | €13,499 | €36,831 | €39,122 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Moerman
The operating result for 2025 is 9% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 51.9% to 45.8%. Equity and debt are lower.
- 2021 Equity -64% on 2020. Capital reduction of €360,000 (Official Gazette 15-07-2021).