Skip to content

MODUMA

Active
Public limited companyfounded 2003active for 22 yearsRue Ardoncour(MEL) 24, 4633 Soumagne, BelgiumKBO/BCE: BE 0862.008.514
Summary

MODUMA has been active since 2003 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €117,946 and a net result of €1,907. Equity remains stable across the filed financial years (±2.2% per year). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €25,000
Estimated: probably between €12,000 and €61,000
Total assets
€126,803▼ 2.0%
2024 · €129,443
Net result
€1,907
2024 · -€4,331
Working capital
€54,633▲ 3.6%
2024 · €52,726
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €1,937 after a loss of €4,303 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,937 2025 Net result€1,907 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€5,348-€137,378▲ 26×€1,182▼ 99.1%-€2,858-€4,937▼ 72.7%-€7,393▼ 49.7%-€4,303▲ 41.8%€1,937
Net result€5,333-€93,924▲ 18×€1,081▼ 98.8%-€2,149-€3,822▼ 77.9%-€7,415▼ 94.0%-€4,331▲ 41.6%€1,907
Equity€38,752-€132,676▲ 242%€133,756▲ 0.8%€131,608▼ 1.6%€127,785▼ 2.9%€120,371▼ 5.8%€116,039▼ 3.6%€117,946▲ 1.6%
Total assets€123,730-€270,234▲ 118%€184,359▼ 31.8%€139,004▼ 24.6%€136,531▼ 1.8%€131,858▼ 3.4%€129,443▼ 1.8%€126,803▼ 2.0%
Debt€84,978-€137,558▲ 61.9%€50,603▼ 63.2%€7,396▼ 85.4%€8,745▲ 18.2%€11,487▲ 31.4%€13,404▲ 16.7%€8,857▼ 33.9%
Working capital-€69,461-€69,362€69,247▼ 0.2%€65,515▼ 5.4%€62,951▼ 3.9%€56,628▼ 10.0%€52,726▼ 6.9%€54,633▲ 3.6%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €126,803
Fixed assets €63,313 =
Current assets €63,490 ▼ 4.0%
Equity and liabilities €126,803
Equity €117,946 ▲ 1.6%
Debt €8,857 ▼ 33.9%
Debt's share of the balance-sheet total falls from 10.4% to 7.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Current ratio
7.17▲
2024 · 4.93
Debt to equity
0.08▼
2024 · 0.12
ROE
1.6%▲
2024 · -3.7%
ROA
1.5%▲
2024 · -3.3%
Debt ≤ 1 year
€8,857▼
2024 · €13,404
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.4% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.4% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€129,443€126,803▼
Fixed assets21/28€63,313€63,313=
Tangible fixed assets22/27€63,313€63,313=
Land and buildings22€63,313€63,313=
Current assets29/58€66,130€63,490▼
Amounts receivable within one year40/41€1,787€1,572▼
Other amounts receivable41€1,787€1,572▼
Cash at bank and in hand54/58€64,343€61,918▼
Equity and liabilities
Total equity and liabilities10/49€129,443€126,803▼
Equity10/15€116,039€117,946▲
Contributions10/11€62,000€62,000=
Capital10€62,000€62,000=
Issued capital100€62,000€62,000=
Reserves13€93,000€93,000=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€86,800€86,800=
Profit (loss) carried forward14-€38,961-€37,054▲
Amounts payable17/49€13,404€8,857▼
Amounts payable within one year42/48€13,404€8,857▼
Trade debts44€6,288-
Suppliers440/4€6,288-
Other amounts payable47/48€7,116€8,857▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€430-
Other operating charges640/8€1,076€1,369▲
Gross operating margin9900-€2,797€3,305▲
Operating profit (loss)9901-€4,303€1,937▲
Financial charges65/66B€29€30▲
Recurring financial charges65€29€30▲
Profit (loss) for the period before taxes9903-€4,331€1,907▲
Profit (loss) for the period9904-€4,331€1,907▲
Profit (loss) for the period to be appropriated9905-€4,331€1,907▲
Appropriation of the result
Profit (loss) to be appropriated9906-€38,961-€37,054▲
Profit (loss) brought forward from the previous period14P-€34,629-€38,961▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€826€826€167€829€1,258€1,092€430--
Other operating charges640/8---€590€604€712€1,076€1,369▲ 27.2%
Non-recurring operating charges66A---€0-----
Gross operating margin9900-€2,913€139,129€2,292-€1,440-€3,075-€5,589-€2,797€3,305-
Operating profit (loss)9901€5,348€137,378€1,182-€2,858-€4,937-€7,393-€4,303€1,937-
Financial income75/76B---€757€1,139----
Recurring financial income75--€396€757€1,139----
Financial charges65/66B---€23€24€22€29€30▲ 5.3%
Recurring financial charges65€15€17€21€23€24€22€29€30▲ 5.3%
Profit (loss) for the period before taxes9903€5,333€137,361€1,557-€2,125-€3,822-€7,415-€4,331€1,907-
Income taxes67/77-€43,437€476€24-----
Profit (loss) for the period9904€5,333€93,924€1,081-€2,149-€3,822-€7,415-€4,331€1,907-
Profit (loss) for the period to be appropriated9905€5,333€93,924€1,081-€2,149-€3,822-€7,415-€4,331€1,907-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€123,730€270,234€184,359€139,004€136,531€131,858€129,443€126,803▼ 2.0%
Fixed assets21/28€108,212€63,313€64,509€66,093€64,834€63,743€63,313€63,313=
Tangible fixed assets22/27€108,212€63,313€64,509€66,093€64,834€63,743€63,313€63,313=
Land and buildings22---€63,313€63,313€63,313€63,313€63,313=
Furniture and vehicles24---€2,780€1,521€430---
Current assets29/58€15,517€206,921€119,850€72,911€71,696€68,115€66,130€63,490▼ 4.0%
Amounts receivable after more than one year29---€45,603-----
Other amounts receivable291---€45,603-----
Amounts receivable within one year40/41€8,163€967€8,733€3,771€1,135€1,441€1,787€1,572▼ 12.0%
Other amounts receivable41---€3,771€1,135€1,441€1,787€1,572▼ 12.0%
Cash at bank and in hand54/58€7,355€205,954€111,117€23,536€70,561€66,674€64,343€61,918▼ 3.8%
Equity and liabilities
Total equity and liabilities10/49€123,730€270,234€184,359€139,004€136,531€131,858€129,443€126,803▼ 2.0%
Equity10/15€38,752€132,676€133,756€131,608€127,785€120,371€116,039€117,946▲ 1.6%
Contributions10/11€62,000€62,000€62,000€62,000€62,000€62,000€62,000€62,000=
Capital10---€62,000€62,000€62,000€62,000€62,000=
Issued capital100---€62,000€62,000€62,000€62,000€62,000=
Reserves13-€93,000€93,000€93,000€93,000€93,000€93,000€93,000=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200€6,200=
Distributable reserves133---€86,800€86,800€86,800€86,800€86,800=
Profit (loss) carried forward14-€23,249-€22,324-€21,244-€23,392-€27,215-€34,629-€38,961-€37,054▲ 4.9%
Amounts payable17/49€84,978€137,558€50,603€7,396€8,745€11,487€13,404€8,857▼ 33.9%
Amounts payable within one year42/48€84,978€137,558€50,603€7,396€8,745€11,487€13,404€8,857▼ 33.9%
Trade debts44-€7,220€6,604€6,650€6,288€6,186€6,288--
Suppliers440/4---€6,650€6,288€6,186€6,288--
Taxes, remuneration and social security45---€79€79€79---
Taxes450/3---€79€79€79---
Other amounts payable47/48---€667€2,378€5,222€7,116€8,857▲ 24.5%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€5,333€93,924€1,081-€2,149-€3,822-€7,415-€4,331€1,907-
+ Depreciation and write-downs630€826€826€167€829€1,258€1,092€430--
Operating cash flow (approximation)€6,159€94,750€1,248-€1,320-€2,564-€6,323-€3,902€1,907-
Investment in fixed assets (approximation)-€44,073-€1,363-€2,412€0€0€0€0-
Change in cash-€198,599-€94,836-€87,581€47,025-€3,887-€2,331-€2,425▼ 4.0%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 22 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 15-06-2026 2026-00160214
31-12-2024 micro format 25-08-2025 2025-00396912
31-12-2023 micro format 23-07-2024 2024-00271816
31-12-2022 micro format 01-08-2023 2023-00300355
31-12-2021 micro format 31-08-2022 2022-20361389
31-12-2020 micro format 23-08-2021 2021-51000208
31-12-2019 micro format 25-08-2020 2020-43800193
31-12-2018 micro format 30-07-2019 2019-39800056
31-12-2017 micro format 29-08-2018 2018-51600288
31-12-2016 micro format 27-07-2017 2017-35900061

Show all 22 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.