Skip to content

MODULO ONE

Active
Private limited companyfounded 2002active for 23 yearsRue de l'Eglise(NSV) 8, 1457 Walhain, BelgiumKBO/BCE: BE 0478.887.614
Summary

MODULO ONE has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2,879 and a net result of -€116. Equity is shrinking by about 15% per year across the filed financial years. Its solvency ranks better than 25% of 20,914 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€2,879▼ 3.9%
2024 · €2,995
Total assets
€10,479▲ 13.1%
2024 · €9,264
Net result
-€116
2024 · €3,319
Working capital
€3,183▲ 68.5%
2024 · €1,889
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 97% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€109 2025 Net result-€116 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result-€7,116-€814€3,331▲ 309%-€6,997-€1,365▲ 80.5%€3,544€109▼ 96.9%
Net result-€6,671-€638below the sector's middle half€3,164below the sector's middle half▲ 396%-€7,132below the sector's middle half-€1,500below the sector's middle half▲ 79.0%€3,319below the sector's middle half-€116below the sector's middle half
Equity€4,506-€5,144below the sector's middle half▲ 14.2%€8,308below the sector's middle half▲ 61.5%€1,176below the sector's middle half▼ 85.8%-€324below the sector's middle half€2,995below the sector's middle half€2,879below the sector's middle half▼ 3.9%
Total assets€19,159-€16,543below the sector's middle half▼ 13.7%€14,925below the sector's middle half▼ 9.8%€6,828below the sector's middle half▼ 54.3%€5,106below the sector's middle half▼ 25.2%€9,264below the sector's middle half▲ 81.4%€10,479below the sector's middle half▲ 13.1%
Debt€14,653-€11,399▼ 22.2%€6,617▼ 42.0%€5,652▼ 14.6%€5,430▼ 3.9%€6,269▲ 15.5%€7,600▲ 21.2%
Working capital-€2,406-€468below the sector's middle half€2,981below the sector's middle half▲ 537%-€2,983below the sector's middle half-€2,558below the sector's middle half▲ 14.2%€1,889below the sector's middle half€3,183below the sector's middle half▲ 68.5%
Solvency23.5%-31.1%below the sector's middle half▲ 7.6pp55.7%within the sector's middle half▲ 24.6pp17.2%below the sector's middle half▼ 38.4pp-6.3%below the sector's middle half▼ 23.6pp32.3%below the sector's middle half▲ 38.7pp27.5%within the sector's middle half▼ 4.9pp
Current ratio0.79-1.05below the sector's middle half▲ 0.261.45within the sector's middle half▲ 0.400.47below the sector's middle half▼ 0.980.53below the sector's middle half▲ 0.061.30below the sector's middle half▲ 0.771.49within the sector's middle half▲ 0.19
Return on assets (ROA)-34.8%-3.9%within the sector's middle half▲ 38.7pp21.2%within the sector's middle half▲ 17.3pp-104.5%below the sector's middle half▼ 125.7pp-29.4%below the sector's middle half▲ 75.1pp35.8%within the sector's middle half▲ 65.2pp-1.1%below the sector's middle half▼ 36.9pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €10,479
Fixed assets €857 ▼ 22.5%
Current assets €9,622 ▲ 17.9%
Equity and liabilities €10,479
Equity €2,879 ▼ 3.9%
Debt €7,600 ▲ 21.2%
Debt's share of the balance-sheet total rises from 67.7% to 72.5%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€346▼
2024 · €4,672
Cash flow
€121▼
2024 · €4,447
Debt to equity
2.64▲
2024 · 2.09
ROE
-4.0%▼
2024 · 110.8%
Interest coverage
1.54▼
2024 · 20.76
Debt ≤ 1 year
€6,439▲
2024 · €6,269
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,450 companies that looked in July 2024 the way this one looks now, 1.5% went bankrupt within 24 months and 93.2% are still going.

  • Micro
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
1.5% went bankrupt
5.0% stopped otherwise
93.2% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: < 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,450 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 37 lines
Balance sheet Code20242025
Assets
Total assets20/58€9,264€10,479▲
Fixed assets21/28€1,106€857▼
Tangible fixed assets22/27€1,056€807▼
Land and buildings22€1,008€807▼
Furniture and vehicles24€48-
Financial fixed assets28€50€50=
Current assets29/58€8,158€9,622▲
Amounts receivable within one year40/41€2,387€3,356▲
Other amounts receivable41€2,387€3,356▲
Cash at bank and in hand54/58€5,771€6,266▲
Equity and liabilities
Total equity and liabilities10/49€9,264€10,479▲
Equity10/15€2,995€2,879▼
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€5,065-€5,181▼
Amounts payable17/49€6,269€7,600▲
Amounts payable within one year42/48€6,269€6,439▲
Financial debts43€46-
Credit institutions430/8€46-
Trade debts44€5,542€5,400▼
Suppliers440/4€5,542€5,400▼
Taxes, remuneration and social security45€681€1,039▲
Taxes450/3€681€1,039▲
Accrued charges and deferred income492/3-€1,161
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,128€237▼
Other operating charges640/8-€1,859
Gross operating margin9900€4,672€2,205▼
Operating profit (loss)9901€3,544€109▼
Financial charges65/66B€225€225=
Recurring financial charges65€225€225=
Profit (loss) for the period before taxes9903€3,319-€116▼
Profit (loss) for the period9904€3,319-€116▼
Profit (loss) for the period to be appropriated9905€3,319-€116▼
Appropriation of the result
Profit (loss) to be appropriated9906-€5,065-€5,181▼
Profit (loss) brought forward from the previous period14P-€8,384-€5,065▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,638€3,216€3,545€2,314€1,925€1,128€237▼ 79.0%
Other operating charges640/8----€348-€1,859-
Gross operating margin9900-€3,073€4,409€7,091-€4,683€908€4,672€2,205▼ 52.8%
Operating profit (loss)9901-€7,116€814€3,331-€6,997-€1,365€3,544€109▼ 96.9%
Recurring financial income75€601-------
Financial charges65/66B---€135€135€225€225=
Recurring financial charges65€156€176€167€135€135€225€225=
Profit (loss) for the period before taxes9903-€6,671€638€3,164-€7,132-€1,500€3,319-€116-
Profit (loss) for the period9904-€6,671€638€3,164-€7,132-€1,500€3,319-€116-
Profit (loss) for the period to be appropriated9905-€6,671€638€3,164-€7,132-€1,500€3,319-€116-
Line2019202020212022202320242025Change
Assets
Total assets20/58€19,159€16,543€14,925€6,828€5,106€9,264€10,479▲ 13.1%
Fixed assets21/28€9,947€7,205€5,327€4,159€2,234€1,106€857▼ 22.5%
Tangible fixed assets22/27€9,897€7,155€5,277€4,109€2,184€1,056€807▼ 23.6%
Land and buildings22---€1,602€1,305€1,008€807▼ 19.9%
Furniture and vehicles24---€2,507€879€48--
Financial fixed assets28€50€50€50€50€50€50€50=
Current assets29/58€9,212€9,338€9,598€2,669€2,872€8,158€9,622▲ 17.9%
Amounts receivable within one year40/41-€22€138-€2,264€2,387€3,356▲ 40.6%
Trade receivables40----€1,250---
Other amounts receivable41----€1,014€2,387€3,356▲ 40.6%
Cash at bank and in hand54/58€8,678€8,563€9,460€2,669€608€5,771€6,266▲ 8.6%
Equity and liabilities
Total equity and liabilities10/49€19,159€16,543€14,925€6,828€5,106€9,264€10,479▲ 13.1%
Equity10/15€4,506€5,144€8,308€1,176-€324€2,995€2,879▼ 3.9%
Contributions10/11€6,200€6,200€6,200€6,200€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Profit (loss) carried forward14-€3,554-€2,916€248-€6,884-€8,384-€5,065-€5,181▼ 2.3%
Amounts payable17/49€14,653€11,399€6,617€5,652€5,430€6,269€7,600▲ 21.2%
Amounts payable within one year42/48€11,618€8,870€6,617€5,652€5,430€6,269€6,439▲ 2.7%
Financial debts43-----€46--
Credit institutions430/8-----€46--
Trade debts44€5,600€5,590€5,443€5,224€5,430€5,542€5,400▼ 2.6%
Suppliers440/4---€5,224€5,430€5,542€5,400▼ 2.6%
Taxes, remuneration and social security45---€234-€681€1,039▲ 52.6%
Taxes450/3---€234-€681€1,039▲ 52.6%
Other amounts payable47/48---€194----
Accrued charges and deferred income492/3------€1,161-
Line2019202020212022202320242025Change
Profit (loss) for the period9904-€6,671€638€3,164-€7,132-€1,500€3,319-€116-
+ Depreciation and write-downs630€3,638€3,216€3,545€2,314€1,925€1,128€237▼ 79.0%
Operating cash flow (approximation)-€3,033€3,854€6,709-€4,818€425€4,447€121▼ 97.3%
Investment in fixed assets (approximation)--€474-€1,667-€1,146€0€0€12-
Change in cash--€115€897-€6,791-€2,061€5,163€495▼ 90.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 27-04-2026 2026-00088226
30-09-2024 micro format 30-04-2025 2025-00091311
30-09-2023 micro format 25-04-2024 2024-00068549
30-09-2022 micro format 28-04-2023 2023-00069652
30-09-2021 micro format 29-03-2022 2022-08800448
30-09-2020 micro format 31-03-2021 2021-09000229
30-09-2019 micro format 23-06-2020 2020-19100075
30-09-2018 micro format 25-03-2019 2019-07600401
30-09-2017 micro format 22-03-2018 2018-07300108
30-09-2016 full format 17-03-2017 2017-06500050

Show all 23 filings

Similar companies · same sector, comparable size

Of the 29,845 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,791. 4,320 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.