Skip to content

MODOSTEO

Active
Private limited companyfounded 2022active for 4 yearsAvenue Georges Roosens 41, 1480 Tubize, BelgiumKBO/BCE: BE 0781.595.613
Summary

MODOSTEO has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15,684 and a net result of €20,160. Equity is shrinking by about 15% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

Turnover
≈ €120,000
Estimated: probably between €72,000 and €220,000
Total assets
€48,464▼ 9.3%
2024 · €53,460
Net result
€20,160▲ 151%
2024 · €8,032
Working capital
-€932▼ 5.1%
2024 · -€887
Trend over the years

2022 to 2025, 4 financial years

The operating result recovers in 2025; 2025 is 150% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€26,108 2025 Net result€20,160 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€21,596-€23,339▲ 8.1%€10,450▼ 55.2%€26,108▲ 150%
Net result€17,215-€18,277▲ 6.2%€8,032▼ 56.1%€20,160▲ 151%
Equity€23,215-€41,492▲ 78.7%€19,524▼ 52.9%€15,684▼ 19.7%
Total assets€25,873-€49,528▲ 91.4%€53,460▲ 7.9%€48,464▼ 9.3%
Debt€2,658-€8,036▲ 202%€33,936▲ 322%€32,780▼ 3.4%
Working capital€14,213-€32,457▲ 128%-€887-€932▼ 5.1%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €48,464
Fixed assets €16,615 ▼ 18.6%
Current assets €31,849 ▼ 3.6%
Equity and liabilities €48,464
Equity €15,684 ▼ 19.7%
Debt €32,780 ▼ 3.4%
Debt's share of the balance-sheet total rises from 63.5% to 67.6%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€29,903▲
2024 · €13,953
Cash flow
€23,955▲
2024 · €11,534
Current ratio
0.97▼
2024 · 0.97
Debt to equity
2.09▲
2024 · 1.74
ROE
128.5%▲
2024 · 41.1%
ROA
41.6%▲
2024 · 15.0%
Interest coverage
over 100▲
2024 · 53.17
Debt ≤ 1 year
€32,780▼
2024 · €33,936
Income taxes
€5,683▲
2024 · €2,156
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€53,460€48,464▼
Fixed assets21/28€20,410€16,615▼
Tangible fixed assets22/27€20,410€16,615▼
Furniture and vehicles24€6,727€4,420▼
Other tangible fixed assets26€13,683€12,195▼
Current assets29/58€33,049€31,849▼
Amounts receivable within one year40/41€6,694€6,861▲
Trade receivables40€350€518▲
Other amounts receivable41€6,344€6,344=
Cash at bank and in hand54/58€26,310€24,987▼
Deferred charges and accrued income490/1€46-
Equity and liabilities
Total equity and liabilities10/49€53,460€48,464▼
Equity10/15€19,524€15,684▼
Contributions10/11€6,000€6,000=
Profit (loss) carried forward14€13,524€9,684▼
Amounts payable17/49€33,936€32,780▼
Amounts payable within one year42/48€33,936€32,780▼
Trade debts44€151€97▼
Suppliers440/4€151€97▼
Advances received on contracts in progress46€1,473-
Taxes, remuneration and social security45€2,312€3,183▲
Taxes450/3€812€1,683▲
Remuneration and social security454/9€1,500€1,500=
Other amounts payable47/48€30,000€29,500▼
Income statement Code20242025
Remuneration, social security and pensions62€492-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,502€3,795▲
Other operating charges640/8€150-
Gross operating margin9900€14,595€29,903▲
Operating profit (loss)9901€10,450€26,108▲
Financial income75/76B-€4
Recurring financial income75-€4
Financial charges65/66B€262€269▲
Recurring financial charges65€262€269▲
Profit (loss) for the period before taxes9903€10,188€25,843▲
Income taxes67/77€2,156€5,683▲
Profit (loss) for the period9904€8,032€20,160▲
Profit (loss) for the period to be appropriated9905€8,032€20,160▲
Appropriation of the result
Profit (loss) to be appropriated9906€43,524€33,684▼
Profit (loss) brought forward from the previous period14P€35,492€13,524▼
Profit to be distributed694/7€30,000€24,000▼
Return on contributions (dividend)694€30,000-
Directors or managers695-€24,000

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62--€492--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€458€2,044€3,502€3,795▲ 8.4%
Other operating charges640/8-€300€150--
Gross operating margin9900€22,054€25,683€14,595€29,903▲ 105%
Operating profit (loss)9901€21,596€23,339€10,450€26,108▲ 150%
Financial income75/76B-€0-€4-
Recurring financial income75-€0-€4-
Financial charges65/66B€73€250€262€269▲ 2.5%
Recurring financial charges65€73€250€262€269▲ 2.5%
Profit (loss) for the period before taxes9903€21,523€23,089€10,188€25,843▲ 154%
Income taxes67/77€4,308€4,812€2,156€5,683▲ 164%
Profit (loss) for the period9904€17,215€18,277€8,032€20,160▲ 151%
Profit (loss) for the period to be appropriated9905€17,215€18,277€8,032€20,160▲ 151%
Line2022202320242025Change
Assets
Total assets20/58€25,873€49,528€53,460€48,464▼ 9.3%
Fixed assets21/28€9,002€9,035€20,410€16,615▼ 18.6%
Tangible fixed assets22/27€9,002€9,035€20,410€16,615▼ 18.6%
Furniture and vehicles24€9,002€9,035€6,727€4,420▼ 34.3%
Other tangible fixed assets26--€13,683€12,195▼ 10.9%
Current assets29/58€16,871€40,493€33,049€31,849▼ 3.6%
Amounts receivable within one year40/41€758€146€6,694€6,861▲ 2.5%
Trade receivables40€758€146€350€518▲ 47.9%
Other amounts receivable41--€6,344€6,344=
Cash at bank and in hand54/58€15,844€40,304€26,310€24,987▼ 5.0%
Deferred charges and accrued income490/1€270€43€46--
Equity and liabilities
Total equity and liabilities10/49€25,873€49,528€53,460€48,464▼ 9.3%
Equity10/15€23,215€41,492€19,524€15,684▼ 19.7%
Contributions10/11€6,000€6,000€6,000€6,000=
Profit (loss) carried forward14€17,215€35,492€13,524€9,684▼ 28.4%
Amounts payable17/49€2,658€8,036€33,936€32,780▼ 3.4%
Amounts payable within one year42/48€2,658€8,036€33,936€32,780▼ 3.4%
Trade debts44€1,600€150€151€97▼ 35.9%
Suppliers440/4€1,600€150€151€97▼ 35.9%
Advances received on contracts in progress46--€1,473--
Taxes, remuneration and social security45€1,058€2,312€2,312€3,183▲ 37.7%
Taxes450/3€308€812€812€1,683▲ 107%
Remuneration and social security454/9€750€1,500€1,500€1,500=
Other amounts payable47/48-€5,574€30,000€29,500▼ 1.7%
Line2022202320242025Change
Profit (loss) for the period9904€17,215€18,277€8,032€20,160▲ 151%
+ Depreciation and write-downs630€458€2,044€3,502€3,795▲ 8.4%
Operating cash flow (approximation)€17,673€20,321€11,534€23,955▲ 108%
Investment in fixed assets (approximation)--€2,077-€14,878€0-
Change in cash-€24,461-€13,995-€1,323▲ 90.5%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 23-07-2026 2026-00325840
31-12-2024 micro format 26-07-2025 2025-00312337
31-12-2023 micro format 22-07-2024 2024-00268196
31-12-2022 micro format 18-07-2023 2023-00245738

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.