MODISOL
Annual accounts 2025
micro format, filed on 05-01-2026, 26 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €150,000. Estimated: probably between €83,000 and €330,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €200,983 on 30-06-2025in euro
in euro
Position in the sector
11.5%
Higher than 15% of 35,125 companies in 2025.
1.17
Higher than 28% of 34,499 companies in 2025.
0.1%
Higher than 24% of 34,700 companies in 2025.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
200,983 | 203,411 | 215,154 | 221,752 | 253,831 | 255,340 | 262,311 | 267,621 | 258,608 | 247,758 | 241,131 | 319,310 | 51,743 | 109,516 | 104,231 | 83,857 | |
21/28 |
147,480 | 155,887 | 164,293 | 172,700 | 186,357 | 197,388 | 198,210 | 206,906 | 212,385 | 220,781 | 229,176 | 239,554 | 5,546 | 16,188 | 34,605 | 52,940 | |
22/27 |
147,480 | 155,887 | 164,293 | 172,700 | 186,357 | 197,388 | 198,210 | 206,906 | 212,385 | 220,781 | 229,176 | 238,804 | 4,796 | 15,438 | 33,855 | 52,190 | |
22 |
147,480 | 155,887 | 164,293 | 172,700 | 181,107 | 189,513 | 197,920 | 206,327 | 212,333 | 220,500 | 228,667 | 236,833 | - | - | - | - | |
23 |
- | - | - | - | - | - | - | - | 52 | 281 | 509 | 971 | 1,508 | 3,978 | 15,668 | 26,479 | |
24 |
- | - | - | 0 | 5,250 | 7,875 | 290 | 579 | - | - | - | 1,000 | 3,288 | 11,460 | 18,187 | 25,711 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | 750 | 750 | 750 | 750 | 750 | |
29/58 |
53,503 | 47,524 | 50,861 | 49,052 | 67,475 | 57,952 | 64,101 | 60,714 | 46,223 | 26,977 | 11,955 | 79,756 | 46,197 | 93,327 | 69,626 | 30,917 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | 5,200 | 8,400 | 9,600 | 15,210 | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | 5,200 | 8,400 | 9,600 | 15,210 | - | |
40/41 |
50,294 | 43,119 | 49,706 | 46,250 | 66,213 | 55,971 | 60,621 | 59,552 | 43,802 | 24,330 | 9,300 | 73,628 | 26,653 | 76,057 | 50,506 | 23,483 | |
40 |
50,294 | 43,119 | 38,300 | 33,793 | 27,483 | 12,493 | 10,398 | 3,933 | 11,798 | 7,865 | 7,554 | 17,593 | 22,526 | 76,057 | 49,083 | 23,483 | |
41 |
- | 0 | 11,406 | 12,457 | 38,731 | 43,479 | 50,223 | 55,619 | 32,005 | 16,465 | 1,746 | 56,035 | 4,128 | - | 1,424 | - | |
54/58 |
850 | 772 | 682 | 590 | 215 | 295 | 2,543 | 59 | 244 | 57 | 57 | 57 | 8,886 | 5,512 | 1,684 | 6,776 | |
490/1 |
2,359 | 3,632 | 473 | 2,213 | 1,046 | 1,685 | 937 | 1,104 | 2,177 | 2,591 | 2,599 | 871 | 2,257 | 2,159 | 2,226 | 657 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
200,983 | 203,411 | 215,154 | 221,752 | 253,831 | 255,340 | 262,311 | 267,621 | 258,608 | 247,758 | 241,131 | 319,310 | 51,743 | 109,516 | 104,231 | 83,857 | |
10/15 |
23,191 | 23,086 | 22,339 | 21,915 | 49,971 | 44,903 | 49,410 | 51,001 | 47,514 | 36,667 | 19,642 | 21,831 | 19,552 | 45,515 | 33,554 | 26,679 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 43,043 | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
11 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | |
13 |
4,591 | 4,486 | 3,739 | 26,303 | 1,860 | 26,303 | 32,401 | 32,401 | 28,914 | 26,915 | 26,915 | 26,915 | 26,915 | 26,915 | 14,954 | 8,079 | |
130/1 |
- | 0 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | 0 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
4,591 | 4,486 | 1,879 | 24,443 | - | 24,443 | 30,541 | 30,541 | 27,054 | 25,055 | 25,055 | 25,055 | 25,055 | 25,055 | 13,094 | 6,219 | |
14 |
- | - | 0 | -22,989 | 5,068 | - | -1,591 | - | - | -8,848 | -25,874 | -23,684 | -25,963 | - | - | - | |
17/49 |
177,791 | 180,325 | 192,815 | 199,838 | 203,860 | 210,437 | 212,900 | 216,619 | 211,094 | 211,091 | 221,489 | 297,479 | 32,191 | 64,001 | 70,677 | 57,178 | |
17 |
131,673 | 140,901 | 149,935 | 158,779 | 167,436 | 175,911 | 184,208 | 183,023 | 190,981 | 198,647 | 206,032 | 193,146 | - | - | 9,365 | 18,543 | |
170/4 |
131,673 | 140,901 | 149,935 | 158,779 | 167,436 | 175,911 | 184,208 | 183,023 | 190,981 | 198,647 | 206,032 | 193,146 | - | - | 9,365 | 18,543 | |
42/48 |
45,704 | 39,231 | 42,533 | 40,712 | 36,077 | 34,116 | 28,692 | 33,596 | 20,113 | 12,386 | 14,260 | 104,333 | 32,191 | 64,001 | 40,959 | 38,635 | |
42 |
9,988 | 9,034 | 8,844 | 8,658 | 8,475 | 8,297 | 8,122 | 7,958 | 7,666 | 7,385 | 7,114 | 6,854 | - | 9,365 | 9,154 | 8,428 | |
43 |
4,042 | 2,915 | 850 | 786 | 708 | 194 | - | 1,597 | - | 1,399 | 4,870 | 52,664 | - | - | - | - | |
430/8 |
4,042 | 2,915 | 850 | 786 | 708 | 194 | - | 1,597 | - | 1,399 | 4,870 | 52,664 | - | - | - | - | |
44 |
7,551 | 9,761 | 4,851 | 5,599 | 1,133 | 6,583 | 9,885 | 12,604 | 729 | 180 | 887 | 867 | 12,192 | 10,362 | 578 | 1,209 | |
440/4 |
7,551 | 9,761 | 4,851 | 5,599 | 1,133 | 6,583 | 9,885 | 12,604 | 729 | 180 | 887 | 867 | 12,192 | 10,362 | 578 | 1,209 | |
45 |
4,986 | 3,529 | 2,927 | 2,104 | 3,378 | 574 | 707 | 2,015 | 6,794 | 2,266 | - | - | 1,707 | 19,556 | 3,960 | 7,789 | |
450/3 |
4,986 | 3,529 | 2,927 | 2,104 | 3,378 | 574 | 707 | 2,015 | 6,794 | 2,266 | - | - | 1,707 | 19,556 | 3,960 | 7,789 | |
47/48 |
19,137 | 13,992 | 25,061 | 23,565 | 22,382 | 18,468 | 9,977 | 9,421 | 4,924 | 1,156 | 1,389 | 43,948 | 18,292 | 24,718 | 27,267 | 21,209 | |
492/3 |
414 | 193 | 348 | 348 | 348 | 410 | - | - | - | 58 | 1,197 | - | - | - | 20,354 | - | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 383,542 | |
76A |
- | - | 0 | 2,601 | - | - | - | - | - | - | - | - | 3,636 | - | - | - | |
9900 |
15,590 | 16,389 | 15,673 | -13,093 | 22,182 | 13,022 | 18,221 | 21,829 | 28,012 | 33,694 | 17,142 | 15,448 | -12,047 | 41,734 | 33,738 | 44,427 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 341,088 | |
630 |
8,407 | 8,407 | 8,407 | 8,407 | 11,032 | 11,321 | 8,696 | 8,748 | 8,395 | 8,395 | 9,628 | 10,992 | 9,856 | 20,936 | 19,708 | 33,076 | |
640/8 |
2,231 | 2,575 | 2,492 | 3,233 | 2,296 | 4,891 | 1,652 | 1,645 | 632 | 782 | 949 | 1,410 | 6,420 | 512 | 603 | 1,232 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | 174 | - | - | - | |
9901 |
4,952 | 5,407 | 4,774 | -24,732 | 8,854 | -3,190 | 7,873 | 11,436 | 18,985 | 24,517 | 6,565 | 3,047 | -28,322 | 20,286 | 13,426 | 10,120 | |
75/76B |
0 | 2 | 515 | 1,136 | 1,571 | 2,829 | 0 | 52 | 0 | 1 | 37 | 3 | 14 | 64 | 633 | 2,756 | |
75 |
0 | 2 | 515 | 1,136 | 1,571 | 2,829 | 0 | 52 | 0 | 1 | 37 | 3 | 14 | 64 | 633 | 2,756 | |
65/66B |
4,677 | 4,419 | 4,641 | 4,330 | 3,951 | 4,041 | 9,464 | 6,727 | 7,115 | 7,493 | 8,792 | 770 | 1,079 | 2,344 | 3,458 | 2,255 | |
65 |
4,677 | 4,419 | 4,641 | 4,330 | 3,951 | 4,041 | 9,464 | 6,727 | 7,115 | 7,493 | 8,792 | 770 | 1,079 | 2,344 | 3,458 | 2,255 | |
9903 |
275 | 990 | 647 | -27,926 | 6,474 | -4,402 | -1,591 | 4,760 | 11,870 | 17,025 | -2,190 | 2,280 | -25,924 | 18,006 | 10,601 | 10,621 | |
67/77 |
170 | 243 | 223 | 130 | 1,406 | 105 | - | 1,273 | 1,023 | - | - | - | 40 | 6,045 | 3,726 | 2,542 | |
9904 |
105 | 747 | 425 | -28,056 | 5,068 | -4,507 | -1,591 | 3,487 | 10,848 | 17,025 | -2,190 | 2,280 | -25,963 | 11,961 | 6,875 | 8,079 | |
9905 |
105 | 747 | 425 | -28,056 | 5,068 | -4,507 | -1,591 | 3,487 | 10,848 | 17,025 | -2,190 | 2,280 | -25,963 | 11,961 | 6,875 | 8,079 | |
| Appropriation of the result | |||||||||||||||||
9906 |
105 | 747 | -22,564 | -22,989 | 5,068 | -6,098 | -1,591 | 3,487 | 1,999 | -8,848 | -25,874 | -23,684 | -25,963 | 11,961 | 6,875 | 8,079 | |
14P |
- | 0 | -22,989 | 5,068 | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 0 | 22,989 | - | - | 6,098 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
105 | 747 | 425 | - | - | - | - | 3,487 | 1,999 | - | - | - | - | 11,961 | 6,875 | 8,079 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
105 | 747 | 425 | - | - | - | - | 3,487 | 1,999 | - | - | - | - | 11,961 | 6,875 | 6,219 | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 05-01-2026 | 2026-00004562 | |
| 30-06-2024 | micro format | 20-12-2024 | 2025-00628634 | |
| 30-06-2023 | abbreviated format | 05-01-2024 | 2024-00545921 | |
| 30-06-2022 | micro format | 23-12-2022 | 2022-20545631 | |
| 30-06-2021 | abbreviated format | 21-12-2021 | 2021-81200180 | |
| 30-06-2020 | abbreviated format | 23-12-2020 | 2020-76800252 | |
| 30-06-2019 | abbreviated format | 30-12-2019 | 2019-77700538 | |
| 30-06-2018 | abbreviated format | 22-01-2019 | 2019-02000133 | |
| 30-06-2017 | micro format | 22-01-2018 | 2018-02000081 | |
| 30-06-2016 | abbreviated format | 19-12-2016 | 2016-70600190 | |
| 30-06-2015 | abbreviated format | 14-12-2015 | 2015-68800544 | |
| 30-06-2014 | abbreviated format | 23-12-2014 | 2014-70400387 | |
| 30-06-2013 | abbreviated format | 12-02-2014 | 2014-03500332 | |
| 30-06-2012 | abbreviated format | 18-01-2013 | 2013-01100536 | |
| 30-06-2011 | abbreviated format | 12-12-2011 | 2011-63500191 | |
| 30-06-2010 | abbreviated format | 28-02-2011 | 2011-05100021 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 13,359 | 13,814 | 13,180 | -16,326 | 19,885 | 8,131 | 16,569 | 20,184 | 27,380 | 32,913 | 16,193 | 14,038 | -18,467 | 41,222 | 33,134 | 43,196 | ||
| 8,512 | 9,153 | 8,831 | -19,650 | 16,099 | 6,814 | 7,105 | 12,236 | 19,243 | 25,420 | 7,439 | 13,271 | -16,108 | 32,897 | 26,583 | 41,154 | ||
| 0 | 0 | 0 | -5,250 | 0 | 10,500 | 0 | 3,269 | 0 | 0 | -750 | 245,000 | 4,842 | 2,519 | 1,373 | 86,016 | ||
| 78 | 91 | 92 | 375 | -80 | -2,248 | 2,484 | -185 | 187 | 0 | 0 | -8,830 | 3,375 | 3,828 | -5,092 | - | ||
| 7,798 | 8,293 | 8,328 | 8,341 | 31,398 | 23,836 | 35,409 | 27,119 | 26,110 | 14,591 | -2,305 | -24,577 | 14,006 | 29,327 | 28,668 | -7,718 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2.6% | ||
| 11.5% | 11.3% | 10.4% | 9.9% | 19.7% | 17.6% | 18.8% | 19.1% | 18.4% | 14.8% | 8.1% | 6.8% | 37.8% | 41.6% | 32.2% | 31.8% | ||
| 1.17 | 1.21 | 1.20 | 1.20 | 1.87 | 1.70 | 2.23 | 1.81 | 2.30 | 2.18 | 0.84 | 0.76 | 1.44 | 1.46 | 1.70 | 0.80 | ||
| 1.17 | 1.21 | 1.20 | 1.20 | 1.87 | 1.70 | 2.23 | 1.81 | 2.30 | 2.18 | 0.84 | 0.71 | 1.17 | 1.31 | 1.33 | 0.80 | ||
| 7.67 | 7.81 | 8.63 | 9.12 | 4.08 | 4.69 | 4.31 | 4.25 | 4.44 | 5.76 | 11.28 | 13.63 | 1.65 | 1.41 | 2.11 | 2.14 | ||
| 0.5% | 3.2% | 1.9% | -128.0% | 10.1% | -10.0% | -3.2% | 6.8% | 22.8% | 46.4% | -11.1% | 10.4% | -132.8% | 26.3% | 20.5% | 30.3% | ||
| 0.1% | 0.4% | 0.2% | -12.7% | 2.0% | -1.8% | -0.6% | 1.3% | 4.2% | 6.9% | -0.9% | 0.7% | -50.2% | 10.9% | 6.6% | 9.6% | ||
| 2.86 | 3.13 | 2.84 | -3.77 | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 day |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €138,779 | - |
| Mortgages, amount registered | €175,000 | €175,000 | €175,000 | - |
| Carrying value of the mortgaged assets | €147,480 | €155,887 | €164,293 | - |
| €0 | €247,400 | - | - | |
| Mandates to pledge the business | €0 | €296,450 | - | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Insights on MODISOL
The operating result for 2025 is 8% lower than in 2024.
Debt's share of the balance-sheet total falls from 88.7% to 88.5%. Equity is higher and debt is lower.