MODIMAR
Annual accounts 2025
micro format, filed on 21-04-2026, 9 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €290,000. Estimated: probably between €240,000 and €450,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €397,840 on 30-09-2025in euro
in euro
Position in the sector
14.4%
Higher than 37% of 17,190 companies in 2025.
0.65
Higher than 33% of 16,487 companies in 2025.
24.2%
Higher than 88% of 16,866 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
397,840 | 261,221 | 261,422 | 282,305 | 324,659 | 291,558 | 298,126 | 250,203 | 247,266 | 266,815 | 301,499 | 276,283 | 366,617 | 350,962 | 372,652 | |
21/28 |
175,967 | 178,229 | 180,492 | 182,754 | 185,017 | 187,279 | 197,118 | 220,432 | 220,432 | 230,574 | 235,231 | 239,888 | 244,545 | 270,254 | 295,963 | |
22/27 |
175,967 | 178,229 | 180,492 | 182,754 | 185,017 | 187,279 | 197,118 | 220,432 | 220,432 | 230,574 | 235,231 | 239,888 | 244,545 | 270,254 | 295,963 | |
22 |
175,967 | 178,229 | 180,492 | 182,754 | 185,017 | 187,279 | 197,118 | 220,432 | 220,432 | 230,574 | 235,231 | 239,888 | 244,545 | 270,254 | 295,963 | |
29/58 |
221,873 | 82,991 | 80,930 | 99,550 | 139,642 | 104,279 | 101,008 | 29,771 | 26,834 | 36,241 | 66,268 | 36,395 | 122,072 | 80,708 | 76,689 | |
40/41 |
7,124 | 56,801 | 66,166 | 83,342 | 120,794 | 73,961 | 53,976 | 11,254 | 1,210 | 11,900 | 53,453 | 28,661 | 95,514 | 51,502 | 35,174 | |
40 |
- | 6,413 | 10,863 | 28,980 | 23,595 | - | - | - | 1,210 | 8,470 | 1,210 | 12,945 | 61,000 | 49,000 | 27,000 | |
41 |
7,124 | 50,388 | 55,303 | 54,363 | 97,199 | 73,961 | 53,976 | 11,254 | - | 3,430 | 52,243 | 15,716 | 34,514 | 2,502 | 8,174 | |
54/58 |
214,748 | 26,190 | 8,912 | 10,181 | 12,852 | 27,387 | 47,032 | 18,517 | 25,624 | 24,341 | 12,815 | 7,734 | 26,558 | 26,490 | 38,891 | |
490/1 |
- | - | 5,853 | 6,028 | 5,995 | 2,931 | - | - | - | - | - | - | - | 2,715 | 2,623 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
397,840 | 261,221 | 261,422 | 282,305 | 324,659 | 291,558 | 298,126 | 250,203 | 247,266 | 266,815 | 301,499 | 276,283 | 366,617 | 350,962 | 372,652 | |
10/15 |
57,468 | -15,236 | -29,107 | -368 | 10,765 | -3,603 | 25,170 | 21,505 | 20,925 | 20,517 | 17,746 | 15,860 | 4,068 | 12,748 | 12,295 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
- | - | - | - | 18,600 | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
11 |
18,600 | 18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
18,600 | 18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | |
13 |
4,450 | 4,450 | 4,450 | 4,450 | 4,450 | 4,450 | 4,450 | 850 | 750 | 600 | - | - | - | - | 1,522 | |
130/1 |
1,350 | 1,350 | 1,350 | 1,350 | 1,350 | 1,350 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,350 | 1,350 | 1,350 | 1,350 | 850 | 750 | 600 | - | - | - | - | - | |
1311 |
1,350 | 1,350 | 1,350 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,522 | |
133 |
3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | 3,100 | - | - | - | - | - | - | - | - | |
14 |
34,418 | -38,286 | -52,157 | -23,418 | -12,285 | -26,653 | 2,120 | 2,055 | 1,575 | 1,317 | -854 | -2,740 | -14,532 | -5,852 | -7,828 | |
16 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 415 | |
168 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 415 | |
17/49 |
340,372 | 276,456 | 290,529 | 282,672 | 313,894 | 295,161 | 272,955 | 228,699 | 226,342 | 246,298 | 283,753 | 260,423 | 362,549 | 338,214 | 359,943 | |
42/48 |
340,372 | 276,456 | 290,529 | 282,672 | 313,894 | 295,161 | 272,955 | 228,699 | 226,342 | 246,298 | 283,753 | 260,423 | 362,549 | 338,214 | 359,943 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,913 | |
44 |
23,140 | 2,537 | 5,845 | 4,116 | 29,850 | 27,791 | 3,216 | 2,371 | 2,620 | 19,784 | 1,624 | 2,726 | 13,656 | 1,119 | 1,547 | |
440/4 |
23,140 | 2,537 | 5,845 | 4,116 | 29,850 | 27,791 | 3,216 | 2,371 | 2,620 | 19,784 | 1,624 | 2,726 | 13,656 | 1,119 | 1,547 | |
45 |
49,199 | 1,792 | 3,641 | 5,218 | 13,609 | 1,865 | 2,326 | 322 | 900 | - | - | - | - | - | - | |
450/3 |
45,587 | - | - | 1,630 | 10,043 | 990 | 2,326 | 322 | 900 | - | - | - | - | - | - | |
454/9 |
3,612 | 1,792 | 3,641 | 3,587 | 3,566 | 875 | - | - | - | - | - | - | - | - | - | |
47/48 |
268,033 | 272,127 | 281,043 | 273,339 | 270,435 | 265,505 | 267,413 | 226,005 | 222,822 | 226,513 | 282,130 | 257,697 | 348,893 | 337,095 | 351,482 | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 51,232 | 101,500 | |
9900 |
168,704 | 40,617 | -5,266 | 11,178 | 37,577 | 1,530 | 52,504 | 18,363 | 33,718 | 35,640 | 30,278 | 38,199 | 42,690 | 50,232 | 100,500 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,000 | 1,000 | |
630 |
2,262 | 2,262 | 2,262 | 2,262 | 2,262 | 9,839 | 23,314 | - | 10,142 | 4,657 | 4,657 | 4,657 | 25,709 | 25,709 | 57,845 | |
631/4 |
- | - | - | - | - | - | - | - | 3,734 | - | - | - | - | - | - | |
640/8 |
19,587 | 24,112 | 17,829 | 16,453 | 14,816 | 17,208 | 14,010 | 14,072 | 13,451 | 13,433 | 13,028 | 11,310 | 13,882 | 10,769 | 23,309 | |
9901 |
146,855 | 14,243 | -25,357 | -7,538 | 20,499 | -25,517 | 15,179 | 4,291 | 6,392 | 17,550 | 12,593 | 22,231 | 3,099 | 13,753 | 19,346 | |
75/76B |
- | 66 | 544 | 616 | 686 | 0 | 0 | 0 | - | 4 | 13 | 65 | 48 | 271 | 86 | |
75 |
- | 66 | 544 | 616 | 686 | 0 | 0 | 0 | - | 4 | 13 | 65 | 48 | 271 | 86 | |
65/66B |
9,571 | 437 | 3,749 | 4,210 | 4,718 | 3,256 | 3,354 | 3,511 | 3,495 | 4,782 | 10,721 | 10,504 | 11,827 | 13,986 | 30,846 | |
65 |
9,571 | 437 | 3,749 | 4,210 | 4,718 | 3,256 | 3,354 | 3,511 | 3,495 | 4,782 | 10,721 | 10,504 | 11,827 | 13,986 | 30,846 | |
9903 |
137,284 | 13,872 | -28,563 | -11,132 | 16,467 | -28,773 | 11,826 | 780 | 2,896 | 12,772 | 1,886 | 11,792 | -8,680 | 39 | -11,414 | |
67/77 |
41,180 | - | 177 | - | 2,100 | - | 2,160 | 200 | 239 | 0 | - | - | - | - | - | |
9904 |
96,104 | 13,872 | -28,740 | -11,132 | 14,367 | -28,773 | 9,666 | 580 | 2,657 | 12,772 | 1,886 | 11,792 | -8,680 | 453 | -10,513 | |
789 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,522 | 2,685 | |
9905 |
96,104 | 13,872 | -28,740 | -11,132 | 14,367 | -28,773 | 9,666 | 580 | 2,657 | 12,772 | 1,886 | 11,792 | -8,680 | 1,976 | -7,828 | |
| Appropriation of the result | ||||||||||||||||
9906 |
57,818 | -38,286 | -52,157 | -23,418 | -12,285 | -26,653 | 11,720 | 2,155 | 3,975 | 11,917 | -854 | -2,740 | -14,532 | -5,852 | -7,828 | |
14P |
-38,286 | -52,157 | -23,418 | -12,285 | -26,653 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 3,600 | 100 | 150 | 600 | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | 500 | 100 | 150 | 600 | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | 3,100 | - | - | - | - | - | - | - | - | |
694/7 |
23,400 | - | - | - | - | - | 6,000 | - | 2,250 | 10,000 | - | - | - | - | - | |
695 |
23,400 | - | - | - | - | - | 6,000 | - | 2,250 | 10,000 | - | - | - | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 21-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 21-04-2026 | 2026-00083854 | |
| 30-09-2024 | micro format | 30-04-2025 | 2025-00083455 | |
| 30-09-2023 | micro format | 01-05-2024 | 2024-00078071 | |
| 30-09-2022 | micro format | 24-04-2023 | 2023-00063787 | |
| 30-09-2021 | micro format | 25-04-2022 | 2022-20007723 | |
| 30-09-2020 | micro format | 28-04-2021 | 2021-11600298 | |
| 30-09-2019 | micro format | 30-04-2020 | 2020-10700376 | |
| 30-09-2018 | micro format | 29-04-2019 | 2019-11300561 | |
| 30-09-2017 | micro format | 30-04-2018 | 2018-11500075 | |
| 30-09-2016 | abbreviated format | 27-03-2017 | 2017-07400190 | |
| 30-09-2015 | abbreviated format | 11-04-2016 | 2016-09800283 | |
| 30-09-2014 | abbreviated format | 15-08-2015 | 2015-43000076 | |
| 30-09-2013 | abbreviated format | 30-04-2014 | 2014-10900595 | |
| 30-09-2012 | abbreviated format | 29-04-2013 | 2013-10300506 | |
| 30-09-2011 | abbreviated format | 30-04-2012 | 2012-10200367 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 149,117 | 16,506 | -23,095 | -5,275 | 22,762 | -15,678 | 38,494 | - | 16,533 | 22,207 | 17,250 | 26,889 | 28,807 | 39,462 | 77,191 | ||
| 98,366 | 16,134 | -26,477 | -8,870 | 16,630 | -18,934 | 32,980 | - | 12,799 | 17,429 | 6,543 | 16,449 | 17,029 | 26,162 | 47,332 | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 1.1m | ||
| 188,558 | 17,278 | -1,269 | -2,671 | -14,535 | -19,644 | 28,515 | -7,107 | 1,283 | 11,525 | 5,081 | -18,824 | 68 | -12,401 | - | ||
| -118,499 | -193,465 | -209,599 | -183,122 | -174,252 | -190,882 | -171,948 | -198,928 | -199,508 | -210,056 | -217,485 | -224,028 | -240,477 | -257,506 | -283,253 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 26.8% | 19.1% | ||
| 14.4% | -5.8% | -11.1% | -0.1% | 3.3% | -1.2% | 8.4% | 8.6% | 8.5% | 7.7% | 5.9% | 5.7% | 1.1% | 3.6% | 3.3% | ||
| 0.65 | 0.30 | 0.28 | 0.35 | 0.44 | 0.35 | 0.37 | 0.13 | 0.12 | 0.15 | 0.23 | 0.14 | 0.34 | 0.24 | 0.21 | ||
| 5.92 | - | - | - | 29.16 | - | 10.84 | 10.63 | 10.82 | 12.00 | 15.99 | 16.42 | 89.12 | 26.53 | 29.28 | ||
| 167.2% | - | - | - | 133.5% | - | 38.4% | 2.7% | 12.7% | 62.2% | 10.6% | 74.3% | -213.4% | 3.6% | -85.5% | ||
| 24.2% | 5.3% | -11.0% | -3.9% | 4.4% | -9.9% | 3.2% | 0.2% | 1.1% | 4.8% | 0.6% | 4.3% | -2.4% | 0.1% | -2.8% | ||
| 15.58 | 37.73 | -6.16 | -1.25 | 4.82 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 349 days | 97 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 409 days | 565 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on MODIMAR
The operating result for 2025 is over 10 times that of 2024 and the highest since 2011. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total is 85.6%.